XML 51 R6.htm IDEA: XBRL DOCUMENT v3.19.3.a.u2
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS - USD ($)
3 Months Ended
Nov. 30, 2019
Nov. 30, 2018
CASH FLOWS FROM OPERATING ACTIVITIES    
Net loss $ (13,732) $ (80,797)
Adjustments to reconcile net loss to net cash used in operating activities:    
Depreciation 273 99
Change in fair value of derivative liability (3,599) (20,963)
Debt discount amortization 0 0
Gain on extinguishment of debt (192,977) 0
Changes in operating assets and liabilities:    
Accounts receivable 26,641 (4,815)
Provision for bad debt 1,516 0
Accounts payable and accrued expenses 43,619 (28,748)
Accrued interest 39,142 24,098
Accrued compensation 51,000 51,000
NET CASH USED IN OPERATING ACTIVITIES (48,117) (60,126)
CASH FLOWS FROM FINANCING ACTIVITIES    
Proceeds from loan payable 135,444 51,077
Officer loans payable (net repayments) net proceeds (38,711) 20,095
NET CASH PROVIDED BY FINANCING ACTIVITIES 96,733 71,172
NET INCREASE IN CASH 48,616 11,046
EFFECT OF VARIATION OF EXCHANGE RATE OF CASH HELD IN FOREIGN CURRENCY (2,642) (512)
CASH - BEGINNING OF PERIOD 17,563 33,118
CASH - END OF PERIOD 63,537 43,652
Supplemental disclosures of cash flow information:    
Cash paid for interest 0 0
Cash paid for taxes 0 0
Non-cash investing and financing activities:    
Common Stock issued in connection with debt $ 0 $ 0