XML 62 R6.htm IDEA: XBRL DOCUMENT v3.19.3
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS - USD ($)
12 Months Ended
Aug. 31, 2019
Aug. 31, 2018
CASH FLOWS FROM OPERATING ACTIVITIES    
Net loss $ (676,462) $ (456,410)
Adjustments to reconcile net loss to net cash used in provided by operating activities:    
Depreciation 1,583 546
Change in fair value of derivative liability 48,419 (16,640)
Debt discount amortization 8,400 0
Bad debt expense 25,105 0
Changes in operating assets and liabilities:    
Accounts receivable 11,778 (35,876)
Prepaid expenses and other current assets 10 1,010
Accounts payable and accrued expenses 10,947 (674)
Accrued interest 119,268 78,233
Accrued compensation 204,000 187,513
NET CASH USED IN OPERATING ACTIVITIES (246,952) (242,298)
CASH FLOWS FROM INVESTING ACTIVITIES    
Purchase of equipment (1,064) (1,718)
NET CASH USED IN INVESTING ACTIVITIES (1,064) (1,718)
CASH FLOWS FROM FINANCING ACTIVITIES    
Proceeds from loan payable 231,424 135,000
Net proceeds from officer loan payable 1,534 118,045
Principal repayment on loans payable 0 (65,000)
NET CASH PROVIDED BY FINANCING ACTIVITIES 232,958 188,045
NET DECREASE IN CASH (15,058) (55,971)
EFFECT OF VARIATION OF EXCHANGE RATE OF CASH HELD IN FOREIGN CURRENCY (496) 33,826
CASH - BEGINNING OF YEAR 33,117 55,262
CASH - END OF YEAR 17,563 33,117
Supplemental disclosures of cash flow information:    
Cash paid for interest 0 0
Cash paid for taxes 0 0
Non-cash investing and financing activities:    
Common Stock issued in connection with debt $ 8,400 $ 0