XML 35 R6.htm IDEA: XBRL DOCUMENT v3.8.0.1
CONSOLIDATED STATEMENTS OF CASH FLOWS - USD ($)
12 Months Ended
Aug. 31, 2017
Aug. 31, 2016
Aug. 31, 2015
CASH FLOWS FROM OPERATING ACTIVITIES:      
Net profit (loss) $ 564,423 $ (1,611,781) $ (738,065)
Adjustments to reconcile net loss to net cash used in operating activities:      
Fair value of preferred shares issued for compensation   5,470 5,834
Depreciation 216 2,797 4,157
Amortization of debt discount 32,083 69,500 270,666
Change in fair value of derivative liability (776,858) 1,007,007 (47,800)
(Gain) loss on settlement of debt     (93,333)
Changes in operating assets and liabilities:      
Accounts receivable (12,184) 19,621 6,140
Prepaid expenses and other current assets 28 (146) 108
Accrued salaries 181,596 163,354 137,886
Accrued interest 63,286 203,777 125,897
Accounts payable and accrued expenses (872) 19,560 28,069
Net cash used in operating activities 51,718 (120,841) (301,041)
CASH FLOWS FROM INVESTING ACTIVITIES      
Purchase of fixed assets (660) (2,206) (2,290)
NET CASH (USED IN) PROVIDED BY INVESTING ACTIVITIES (660) (2,206) (2,290)
CASH FLOWS FROM FINANCING ACTIVITIES:      
Proceeds from convertible notes payable   50,000 160,000
Proceeds from loans payable   70,500 109,500
NET CASH PROVIDED BY FINANCING ACTIVITIES   120,500 269,500
NET INCREASE (DECREASE) IN CASH 51,058 (2,546) (33,831)
EFFECT OF VARIATION OF EXCHANGE RATE OF CASH HELD IN FOREIGN CURRENCY (314) (20,766) 8,915
CASH - BEGINNING OF PERIOD 4,518 27,831 52,747
CASH - END OF PERIOD $ 55,262 4,518 27,831
NON-CASH INVESTING AND FINANCING ACTIVITIES:      
Assignment of loan payable to convertible loan   100,500 85,000
Beneficial conversion feature   15,500  
Conversion of preferred stock into common stock   15,912  
Conversion of accrued expenses into common stock   151,351 $ 4,236
Beneficial conversion feature   $ 82,877