XML 22 R11.htm IDEA: XBRL DOCUMENT v3.26.1
Loans and Allowance for Credit Losses on Loans
6 Months Ended
Jun. 30, 2026
Receivables [Abstract]  
Loans and Allowance for Credit Losses on Loans
Note 4. Loans and Allowance for Credit Losses on Loans
 
The majority of the disclosures in this footnote are prepared at the class level, which is equivalent to the call report or call code classification. The roll forward of the allowance for credit losses is presented at the portfolio segment level. Accrued interest receivable on loans of $17,758,000 and $11,625,000 at June 30, 2026 and December 31, 2025 respectively is not included in the loan tables below and is included in other assets on the Company’s consolidated balance sheets. Outstanding loans are summarized by class as follows:
Loan Type (Dollars in thousands)June 30, 2026December 31, 2025
Commercial:
Commercial and industrial$261,339 $156,744 
Agricultural production74,117 34,152 
Total commercial335,456 190,896 
Real estate:
Construction & other land loans224,359 80,452 
Commercial real estate - owner occupied524,989 368,604 
Commercial real estate - non-owner occupied1,266,026 992,486 
Farmland162,830 142,100 
Multi-family residential230,387 199,123 
1-4 family - close-ended307,176 111,741 
1-4 family - revolving43,768 39,818 
Total real estate2,759,535 1,934,324 
Consumer:
Manufactured housing323,384 322,761 
Other installment124,898 92,589 
Total consumer448,282 415,350 
Total gross loans3,543,273 2,540,570 
Net deferred origination costs 510 287 
Loans, net of deferred origination costs3,543,783 2,540,857 
Allowance for credit losses(49,422)(30,071)
Total loans, net$3,494,361 $2,510,786 
At June 30, 2026 and December 31, 2025, loans originated under Small Business Administration (SBA) programs totaling $27,506,000 and $21,161,000, respectively, were included in the real estate and commercial categories, of which, $20,709,000 or 75% and $16,044,000 or 76%, respectively, were secured by government guarantees.

Allowance for Credit Losses on Loans

The measurement of the allowance for credit losses on collectively evaluated loans is based on modeled expectations of lifetime expected credit losses utilizing national and local peer group historical losses, weighting of economic scenarios, and other relevant factors. The Company incorporates forward-looking information using macroeconomic scenarios, which include variables that are considered key drivers of credit losses within the portfolio. The Company uses a probability-weighted, multiple scenario forecast approach. These scenarios may consist of a base forecast representing the most likely outcome, combined with downside or upside scenarios reflecting possible worsening or improving economic conditions.

When a loan no longer shares similar risk characteristics with other loans, such as in the case of certain nonaccrual loans, the Company estimates the allowance for credit losses on an individual loan basis.

The following table shows the summary of activities for the allowance for credit losses for the three months ended June 30, 2026 and 2025 by portfolio segment (in thousands):
CommercialCommercial Real Estate1-4 Family Real EstateConsumerTotal
Allowance for credit losses:
Beginning balance, April 1, 2026$3,065 $20,449 $2,342 $4,374 $30,230 
Merger Day 1 ACL1,859 6,838 1,204 9,530 19,431 
Provision for credit losses (1)1,990 2,607 426 236 5,259 
Charge-offs(816)(2,355)— (2,642)(5,813)
Recoveries47 194 6 68 315 
Ending balance, June 30, 2026$6,145 $27,733 $3,978 $11,566 $49,422 
(1) Represents provision (credit) to credit losses for loans only. The provision for credit losses on the Consolidated Statements of Income of $5,635 includes a $(54) credit for held-to-maturity securities and a $430 provision for unfunded loan commitments.
CommercialCommercial Real Estate1-4 Family Real EstateConsumerTotal
Allowance for credit losses:
Beginning balance, April 1, 2025$1,782 $17,387 $2,521 $4,405 $26,095 
Provision (credit) for credit losses (1)483 1,844 (25)338 2,640 
Charge-offs(85)— — (50)(135)
Recoveries51 50 9 12 122 
Ending balance, June 30, 2025$2,231 $19,281 $2,505 $4,705 $28,722 
(1) Represents provision (credit) to credit losses for loans only. The credit for credit losses on the Consolidated Statements of Income of $2,613 includes a $(188) credit for held-to-maturity securities and a $161 provision for unfunded loan commitments.

During the three month period ended June 30, 2026, the increase in allowance for credit losses was primarily driven by the acquisition of USB, which contributed $19.4 million in Day 1 allowance balances across all portfolio segments. As a result of the Company's early adoption of ASU 2025-08, a Day 1 allowance for credit losses was established for acquired loans at the Merger date. Excluding the impact of the Day 1 allowance, the allowance grew modestly, reflecting a provision for credit losses of $5,259,000, partially offset by net charge-offs of $5,498,000 during the quarter. The provision for loan losses during the quarter ended June 30, 2026 was primarily due to an update of the Company’s peer group based on its larger asset size following the completion of the Merger and also from organic loan growth during the quarter. Charge-offs during the quarter were associated with loans previously fully reserved or absorbed within the Day 1 allowance recorded at the time of the Merger.
The following tables present the composition of nonaccrual loans as of June 30, 2026 and December 31, 2025 respectively (in thousands).
June 30, 2026
With an ACLWithout an ACLTotal Nonaccrual
Commercial and industrial$1,459 $— $1,459 
Commercial real estate - owner occupied— 1,063 1,063 
Commercial real estate - non-owner occupied— 11,516 11,516 
Farmland1,591 403 1,994 
1-4 family real estate— 2,440 2,440 
Manufactured housing631 654 1,285 
Total$3,681 $16,076 $19,757 
December 31, 2025
With an ACLWithout an ACLTotal Nonaccrual
Commercial and industrial$1,533 $— $1,533 
Commercial real estate - owner occupied— 101 101 
Commercial real estate - non-owner occupied— 530 530 
Farmland— 1,525 1,525 
1-4 family real estate— 1,697 1,697 
Manufactured housing809 676 1,485 
Other installment64 20 84 
Total$2,406 $4,549 $6,955 

The following tables present the amortized cost basis of collateral dependent loans by class of loans and by collateral type as of the dates indicated as of June 30, 2026 and December 31, 2025 (in thousands).

June 30, 2026
Manufactured HomesReal EstateMachinery & EquipmentAutomobilesTotal
Commercial and industrial$— $— $1,459 $— $1,459 
Commercial real estate - owner occupied— 1,063 — — 1,063 
Commercial real estate - non-owner occupied— 11,013 503 — 11,516 
Farmland— 1,994 — — 1,994 
1-4 family real estate— 2,440 — — 2,440 
Manufactured housing1,285 — — — 1,285 
Total$1,285 $16,510 $1,962 $— $19,757 

December 31, 2025
Manufactured HomesReal EstateMachinery & EquipmentAutomobilesTotal
Commercial and industrial$— $— $1,533 $— $1,533 
Commercial real estate - owner occupied— 101 — — 101 
Commercial real estate - non-owner occupied— 13,394 530 — 13,924 
Farmland— 1,525 — — 1,525 
1-4 family real estate— 1,697 — — 1,697 
Manufactured housing1,485 — — — 1,485 
Other installment— — — 84 84 
Total$1,485 $16,717 $2,063 $84 $20,349 

The Company utilizes an internal asset classification system as a means of reporting problem and potential problem loans. Loan ratings are reviewed as part of the Company's normal loan monitoring process, but, at a minimum, updated on an annual basis. Under the Company’s risk rating system, the Company rates loans with potential problems as “Special Mention,” “Substandard,” “Doubtful,” and “Loss”. The following is a description of the characteristics of loan ratings.

Special Mention - A Special Mention loan has potential weaknesses that require management's close attention. If left uncorrected, these potential weaknesses may result in deterioration of the repayment prospects for the loan or in the Company's credit position at some future date. Special mention assets are not adversely classified and do not expose the Company to sufficient risk to warrant adverse classification.

Substandard - A Substandard loan is inadequately protected by the current sound net worth and paying capacity of the obligor or of the collateral pledged, if any. These loans have a well-defined weakness or weaknesses that jeopardize the full collection
of amounts due. They are characterized by the distinct possibility that the Company will sustain some loss if the borrower’s deficiencies are not corrected.

Doubtful - A loan classified Doubtful has all the weaknesses inherent in one classified as Substandard with the added characteristic that the weaknesses make collection or liquidation in full, on the basis of currently existing facts, conditions, and values, highly questionable and improbable. The possibility of loss is extremely high, but because of certain important and reasonably specific pending factors, which may work to the advantage and strengthening of the loan, its classification as an estimated loss is deferred until its more exact status may be determined. Pending factors include proposed merger, acquisition or liquidation procedures, capital injection, perfecting liens on additional collateral and refinancing plans.

Loss - Loans classified Loss are considered uncollectible and of such little value that their continuance as bankable loans is not warranted. This classification does not mean that the asset has absolutely no recovery or salvage value, but rather it is not practical or desirable to defer writing off this loan even though partial recovery may be realized in the future. Losses are taken in the period in which they are considered uncollectible.

Loans not meeting the criteria above are considered to be pass or watch rated loans.

The following table shows the loan portfolio by class, net of deferred costs, allocated by management’s internal risk ratings for the period indicated. The following table also shows the gross charge-offs recognized during the six months ended June 30, 2026 (in thousands):
Term Loans Amortized Cost Basis by Origination Year As of June 30, 2026
20262025202420232022PriorRevolving LoansRevolving Converted to TermTotal
Commercial and industrial
Pass/Watch$23,007 $25,723 $25,607 $17,117 $8,258 $27,181 $115,527 $1,822 $244,242 
Special mention— — — — 75 — 150 — 225 
Substandard— 100 14 94 1,837 13,220 43 17 15,325 
Total$23,007 $25,823 $25,621 $17,211 $10,170 $40,401 $115,720 $1,839 $259,792 
Current period gross write-offs$— $553 $170 $— $— $93 $— $— $816 
Agricultural production
Pass/Watch$635 $2,874 $1,225 $43 $600 $431 $63,068 $1,145 $70,021 
Special mention— 233 — — — — 3,452 233 3,918 
Substandard— — — — — — 255 255 
Total$635 $3,107 $1,225 $43 $600 $431 $66,775 $1,378 $74,194 
Current period gross write-offs$— $— $— $— $— $— $— $— $— 
Construction & other land loans
Pass/Watch$14,579 $65,828 $52,796 $13,942 $2,320 $3,283 $49,176 $— $201,924 
Special mention— — 6,102 — — — — — 6,102 
Substandard— — — — — 74 15,691 — 15,765 
Total$14,579 $65,828 $58,898 $13,942 $2,320 $3,357 $64,867 $— $223,791 
Current period gross write-offs$— $— $— $— $— $— $— $— $— 
Commercial real estate - owner occupied
Pass/Watch$61,709 $77,595 $62,181 $33,627 $53,640 $222,294 $11,493 $1,898 $524,437 
Special mention— — — 1,345 — — — — 1,345 
Substandard— — — 1,724 — 3,496 — — 5,220 
Total$61,709 $77,595 $62,181 $36,696 $53,640 $225,790 $11,493 $1,898 $531,002 
Current period gross write-offs$— $— $— $— $— $— $— $— $— 
Commercial real estate - non-owner occupied
Pass/Watch$62,344 $154,129 $115,666 $100,561 $228,814 $495,888 $32,328 $250 $1,189,980 
Special mention— — 13,902 — 3,613 8,965 350 26,830 
Substandard— — 11,472 — 5,471 22,394 1,586 40,923 
Total$62,344 $154,129 $141,040 $100,561 $237,898 $527,247 $34,264 $250 $1,257,733 
Current period gross write-offs$— $— $— $— $— $2,355 $— $— $2,355 
Farmland
Pass/Watch$8,050 $9,636 $7,552 $4,189 $19,507 $79,765 $8,235 $— $136,934 
Special mention— 1,800 — 328 — 4,159 — — 6,287 
Substandard— — — 3,623 9,506 4,563 1,784 — 19,476 
Total$8,050 $11,436 $7,552 $8,140 $29,013 $88,487 $10,019 $— $162,697 
Current period gross write-offs$— $— $— $— $— $— $— $— $— 
Multi-family residential
Pass/Watch$3,288 $27,003 $15,315 $26,901 $39,997 $81,709 $10,452 $— $204,665 
Special mention— — 2,558 15,600 — — — — 18,158 
Substandard— — — — 7,265 — — 7,265 
Total$3,288 $27,003 $17,873 $42,501 $39,997 $88,974 $10,452 $— $230,088 
Current period gross write-offs$— $— $— $— $— $— $— $— $— 
1-4 family - close-ended
Pass/Watch$12,296 $9,706 $5,797 $223,948 $5,195 $36,797 $12,265 $— $306,004 
Special mention— — — — 434 — — — 434 
Substandard— — 43 2,397 — 122 — — 2,562 
Total$12,296 $9,706 $5,840 $226,345 $5,629 $36,919 $12,265 $— $309,000 
Current period gross write-offs$— $— $— $— $— $— $— $— $— 
1-4 family - revolving
Pass/Watch$— $— $— $— $— $— $43,140 $847 $43,987 
Special mention— — — — — — — — — 
Substandard— — — — — — — 36 36 
Total$— $— $— $— $— $— $43,140 $883 $44,023 
Current period gross write-offs$— $— $— $— $— $— $— $— $— 
Manufactured Housing
Pass/Watch$13,287 $39,900 $41,119 $35,753 $40,112 $149,901 $— $— $320,072 
Special mention— — — — — — — — — 
Substandard— — 117 275 — 2,579 — — 2,971 
Total$13,287 $39,900 $41,236 $36,028 $40,112 $152,480 $— $— $323,043 
Current period gross write-offs$— $— $— $— $— $— $— $— $— 
Other installment
Pass/Watch$21,875 $28,666 $26,132 $13,498 $3,361 $33,348 $1,078 $— $127,958 
Special mention— — — — — — — — — 
Substandard25 9 301 39 — 88 — — 462 
Total$21,900 $28,675 $26,433 $13,537 $3,361 $33,436 $1,078 $— $128,420 
Current period gross write-offs$2 $— $— $10 $303 $2,338 $— $— $2,653 
Total loans outstanding (risk rating):
Pass/Watch$221,070 $441,060 $353,390 $469,579 $401,804 $1,130,597 $346,762 $5,962 $3,370,224 
Special mention— 2,033 22,562 17,273 4,122 13,124 3,952 233 63,299 
Substandard25 109 11,947 8,152 16,814 53,801 19,359 53 110,260 
Grand Total$221,095 $443,202 $387,899 $495,004 $422,740 $1,197,522 $370,073 $6,248 $3,543,783 
Current period total gross write-offs$2 $553 $170 $10 $303 $4,786 $— $— $5,824 

The following table shows the loan portfolio by class, net of deferred costs, allocated by management’s internal risk ratings for the period indicated. The following table also shows the charge-offs recognized during the twelve months ended December 31, 2025 (in thousands):

Term Loans Amortized Cost Basis by Origination Year As of December 31, 2025
20252024202320222021PriorRevolving LoansRevolving Converted to TermTotal
Commercial and industrial
Pass/Watch$22,082 $23,892 $8,368 $13,847 $12,978 $8,523 $56,992 $— $146,682 
Special mention715 — 66 678 — — — — 1,459 
Substandard100 23 — 1,510 159 7,086 — — 8,878 
Total$22,897 $23,915 $8,434 $16,035 $13,137 $15,609 $56,992 $— $157,019 
Current period gross write-offs$169 $— $— $— $— $— $— $— $169 
Agricultural production
Pass/Watch$1,637 $1,044 $43 $— $5 $120 $29,372 $189 $32,410 
Special mention— — — — — — 1,775 1,775 
Substandard— — — — — — — — — 
Total$1,637 $1,044 $43 $— $5 $120 $31,147 $189 $34,185 
Current period gross write-offs$— $— $— $— $— $— $— $— $— 
Construction & other land loans
Pass/Watch$22,329 $39,870 $6,610 $3,812 $5,267 $1,424 $370 $— $79,682 
Special mention— — — — — — — — — 
Substandard— — — — — 82 — — 82 
Total$22,329 $39,870 $6,610 $3,812 $5,267 $1,506 $370 $— $79,764 
Current period gross write-offs$— $— $— $— $— $— $— $— $— 
Commercial real estate - owner occupied
Pass/Watch$61,648 $47,277 $26,339 $46,297 $41,591 $131,861 $8,258 $— $363,271 
Special mention— — — — — — — — — 
Substandard— — 1,733 — — 3,003 — — 4,736 
Total$61,648 $47,277 $28,072 $46,297 $41,591 $134,864 $8,258 $— $368,007 
Current period gross write-offs$— $— $— $— $— $— $— $— $— 
Commercial real estate - non-owner occupied
Pass/Watch$135,558 $74,414 $98,549 $175,212 $116,070 $305,565 $27,275 $— $932,643 
Special mention— 20,217 — 4,211 615 3,746 350 — 29,139 
Substandard— — — 5,965 — 21,070 2,128 — 29,163 
Total$135,558 $94,631 $98,549 $185,388 $116,685 $330,381 $29,753 $— $990,945 
Current period gross write-offs$— $— $— $— $— $— $— $— $— 
Farmland
Pass/Watch$5,516 $4,569 $4,345 $16,049 $10,888 $61,865 $8,978 $1,500 $113,710 
Special mention1,800 — 399 — — 3,983 — — 6,182 
Substandard— — 3,824 9,808 — 5,918 2,574 — 22,124 
Total$7,316 $4,569 $8,568 $25,857 $10,888 $71,766 $11,552 $1,500 $142,016 
Current period gross write-offs$— $— $— $— $— $— $— $— $— 
Multi-family residential
Pass/Watch$27,289 $12,287 $21,926 $30,928 $45,465 $28,376 $9,624 $— $175,895 
Special mention— — 15,600 — — — — — 15,600 
Substandard— — — — — 7,283 — — 7,283 
Total$27,289 $12,287 $37,526 $30,928 $45,465 $35,659 $9,624 $— $198,778 
Current period gross write-offs$— $— $— $— $— $— $— $— $— 
1-4 family - close-ended
Pass/Watch$5,628 $2,020 $4,306 $55,888 $10,199 $19,882 $11,073 $230 $109,226 
Special mention— — — — — — — — — 
Substandard— 64 — 1,931 — 535 — — 2,530 
Total$5,628 $2,084 $4,306 $57,819 $10,199 $20,417 $11,073 $230 $111,756 
Current period gross write-offs$— $— $— $— $— $— $— $— $— 
1-4 family - revolving
Pass/Watch$— $— $— $— $— $— $34,783 $5,231 $40,014 
Special mention— — — — — — — — — 
Substandard— — — — — — — 37 37 
Total$— $— $— $— $— $— $34,783 $5,268 $40,051 
Current period gross write-offs$— $— $— $— $— $— $— $— $— 
Manufactured Housing
Pass/Watch$37,751 $42,557 $36,972 $41,922 $33,714 $126,298 $— $— $319,214 
Special mention— — — — — — — — — 
Substandard— 117 369 2 690 2,216 — — 3,394 
Total$37,751 $42,674 $37,341 $41,924 $34,404 $128,514 $— $— $322,608 
Current period gross write-offs$17 $— $— $— $— $— $— $— $17 
Other installment
Pass/Watch$32,798 $34,074 $15,061 $3,793 $3,419 $5,549 $465 $— $95,159 
Special mention— — — — — — — — — 
Substandard— — 28 365 93 83 — — 569 
Total$32,798 $34,074 $15,089 $4,158 $3,512 $5,632 $465 $— $95,728 
Current period gross write-offs$205 $— $— $— $— $— $— $— $205 
Total loans outstanding (risk rating):
Pass/Watch$352,236 $282,004 $222,519 $387,748 $279,596 $689,463 $187,190 $7,150 $2,407,906 
Special mention2,515 20,217 16,065 4,889 615 7,729 2,125 — 54,155 
Substandard100 204 5,954 19,581 942 47,276 4,702 37 78,796 
Grand Total$354,851 $302,425 $244,538 $412,218 $281,153 $744,468 $194,017 $7,187 $2,540,857 
Current period total gross write-offs$391 $— $— $— $— $— $— $— $391 

Student Loans
Included in installment loans are $24,237,000 and $0 in student loans at June 30, 2026, and December 31, 2025, respectively, made to medical and pharmacy school students. The student loan portfolio was acquired on April 1, 2026 through the Merger. Accrued interest on student loans totaled $2,456,000 and $0 at June 30, 2026, and December 31, 2025, respectively. Upon graduation the loan is automatically placed in a grace period of six months. This may be extended up to 48 months for graduates enrolling in internship, medical residency, or fellowship. As approved, the student may receive additional deferment for hardship or administrative reasons in the form of forbearance for a maximum of 36 months throughout the life of the loan. USB had not originated or purchased student loans since 2019.

As of June 30, 2026 and December 31, 2025, the allowance for credit losses for the student loan portfolio was $7,042,000 and $0, respectively. There were no student loans in the substandard category at June 30, 2026 and December 31, 2025.
The following tables summarize the credit quality indicators for outstanding student loans as of June 30, 2026 and December 31, 2025:
June 30, 2026
December 31, 2025
(Dollars in thousands)Number of LoansPrincipal AmountAccrued InterestNumber of LoansPrincipal AmountAccrued Interest
School14 $398 $360 — $— $— 
Grace9 244 221 — — — 
Repayment304 14,629 201 — — — 
Deferment75 3,844 984 — — — 
Forbearance102 5,122 690 — — — 
Total504 $24,237 $2,456 — $— $— 

School - The time in which the borrower is still actively in school at least half time. No payments are expected during this stage, though the borrower may begin immediate payments.

Grace - A six month period of time granted to the borrower immediately upon graduation, or withdrawal from school.  Interest continues to accrue. Upon completion of the six month grace period the loan is transferred to repayment status. This status may also represent a borrower activated to military duty during their time in school. The borrower must return to at least half-time status within six-months of the active duty end-date in order to return to in-school status.
Repayment - The time in which the borrower is no longer actively in school at least half time, and has not received an approved grace, deferment, or forbearance. Regular payment is expected from these borrowers under an allotted payment plan.

Deferment - May be granted up to 48 months for borrowers who have begun the repayment period on their loans but are (1) actively enrolled in an eligible school at least half time, or (2) are actively enrolled in an approved and verifiable medical residency, internship, or fellowship program.

Forbearance - The period of time during which the borrower may postpone making principal and interest payments due to hardship or administrative reasons. Interest continues to accrue on loans during periods of authorized forbearance. If the borrower is delinquent at the time the forbearance is granted, accrued and unpaid interest from the date of delinquency, if any, will be capitalized at the end of the forbearance period. The loan-term will not change and payments may be increased to allow the loan to pay off in the required time frame. A forbearance that results in an insignificant payment delay is not considered a concessionary change in terms, provided the borrower affirms the obligation. Forbearance is not an uncommon status designation; this designation is standard industry practice, and is consistent with a student’s migration to the medical profession. However, additional risk is associated with this designation.

Student Loan Aging

Student loans are generally charged off at the end of the month during which an account becomes 120 days contractually past due. Accrued but unpaid interest related to charged off student loans is reversed and charged against interest income. As of June 30, 2026, $595,000 in accrued interest receivable was reversed due to charge-offs of $2.3 million within the student loan portfolio.

The following tables summarize the student loan aging for loans in repayment and forbearance as of June 30, 2026 and December 31, 2025:
June 30, 2026
December 31, 2025
(Dollars in thousands)Number of BorrowersPrincipal AmountNumber of BorrowersPrincipal Amount
Current or less than 31 days176 $19,010 — $— 
31 - 60 days3 349 — — 
61 - 90 days2 392 — — 
Greater than 90 days— — — — 
Total181 $19,751 — $— 
The following table shows an aging analysis of the loan portfolio by class at June 30, 2026 (in thousands):

30-59 Days
Past Due
60-89
Days Past
Due
Greater
Than
 89 Days
Past Due
Total Past
Due
CurrentTotal
Loans
Loans Past Due > 89 Days, Still AccruingNon-accrual
Commercial:
Commercial and industrial$3,191 $136 $1,307 $4,634 $254,849 $259,483 $— $1,459 
Agricultural production— — — — 74,117 74,117 — — 
Real estate:
Construction & other land loans— — — — 224,359 224,359 — — 
Commercial real estate - owner occupied— 2,061 971 3,032 528,652 531,684 — 1,063 
Commercial real estate - non-owner occupied1,655 5,303 11,388 18,346 1,240,985 1,259,331 — 11,516 
Farmland— — 403 403 162,427 162,830 — 1,994 
Multi-family residential— 2,558 — 2,558 227,829 230,387 — — 
1-4 family - close-ended135 434 2,397 2,966 306,066 309,032 — 2,440 
1-4 family - revolving86 — — 86 43,682 43,768 — — 
Consumer:
Manufactured housing612 208 102 922 322,462 323,384 — 1,285 
Other installment927443 3 1373123,525 124,898 — — 
Deferred costs— — — — 510 510 — — 
Total$6,606 $11,143 $16,571 $34,320 $3,509,463 $3,543,783 $— $19,757 
The following table shows an aging analysis of the loan portfolio by class at December 31, 2025 (in thousands):

30-59 Days
Past Due
60-89
Days Past
Due
Greater
Than
 89 Days
Past Due
Total Past
Due
CurrentTotal
Loans
Loans Past Due > 89 Days, Still AccruingNon-
accrual
Commercial:
Commercial and industrial$551 $64 $1,510 $2,125 $154,619 $156,744 $— $1,533 
Agricultural production— — — — 34,152 34,152 — — 
Real estate:
Construction & other land loans— — — — 80,452 80,452 — — 
Commercial real estate - owner occupied239 — — 239 368,365 368,604 — 101 
Commercial real estate - non-owner occupied13,389 — 530 13,919 978,567 992,486 — 530 
Farmland— — 1,525 1,525 140,575 142,100 — 1,525 
Multi-family residential— — — — 199,123 199,123 — — 
1-4 family - close-ended1,552 772 1,184 3,508 108,233 111,741 — 1,697 
1-4 family - revolving569 — — 569 39,249 39,818 — — 
Consumer:
Manufactured housing723 345 — 1,068 321,693 322,761 — 1,485 
Other installment162 93 — 255 92,334 92,589 — 84 
Deferred costs— — — — 287 287 — — 
Total$17,185 $1,274 $4,749 $23,208 $2,517,649 $2,540,857 $— $6,955 
Foregone interest on nonaccrual loans was $342,000 and $769,000 for the three and six months ended June 30, 2026 compared to $118,000 and $199,000 for the for the three and six months ended June 30, 2025. Interest income recognized on non-accrual loans for the six months ended June 30, 2026 and 2025 was $16,000 and $34,000, respectively.

Occasionally, the Company modifies loans to borrowers in financial distress by providing reductions of the stated interest rate of the loan or an extension of the maturity date at a stated rate of interest lower than the current market rate for new debt with similar risk. There were no loan modifications granted to borrowers experiencing financial difficulty for the three and six months ended June 30, 2026 and 2025.