XML 55 R44.htm IDEA: XBRL DOCUMENT v3.8.0.1
Loans and Allowance for Credit Losses - Impaired Loans (Details) - USD ($)
$ in Thousands
3 Months Ended 9 Months Ended
Sep. 30, 2017
Sep. 30, 2016
Sep. 30, 2017
Sep. 30, 2016
Dec. 31, 2016
Financing Receivable, Impaired [Line Items]          
Recorded Investment, With no related allowance recorded $ 3,727   $ 3,727   $ 1,554
Unpaid Principal Balance, With no related allowance recorded 4,292   4,292   1,933
Cash flows expected to be collected at acquisition 1,901   1,901   3,715
Unpaid Principal Balance, With an allowance recorded 1,902   1,902   3,784
Related Allowance 56   56   307
Total Recorded Investment 5,628   5,628   5,269
Total Unpaid Principal Balance 6,194   6,194   5,717
Average Recorded Investment, With no related allowance recorded 3,792 $ 3,640 2,922 $ 4,925  
Interest Income Recognized, With no related allowance recorded 13 65 40 197  
Average Recorded Investment, With an allowance recorded 1,984 1,361 2,728 1,439  
Interest Income Recognized, With an allowance recorded 28 1 91 2  
Average Recorded Investment, Total 5,776 5,001 5,650 6,364  
Interest Income Recognized, Total 41 66 131 199  
Forgone interest on nonaccrual loans 54 12 159 104  
Commercial          
Financing Receivable, Impaired [Line Items]          
Recorded Investment, With no related allowance recorded         447
Unpaid Principal Balance, With no related allowance recorded         612
Average Recorded Investment, With no related allowance recorded     416 104  
Interest Income Recognized, With no related allowance recorded     0 0  
Average Recorded Investment, With an allowance recorded     28 559  
Interest Income Recognized, With an allowance recorded     1 2  
Commercial | Commercial and industrial          
Financing Receivable, Impaired [Line Items]          
Recorded Investment, With no related allowance recorded 372   372   447
Unpaid Principal Balance, With no related allowance recorded 562   562   612
Cash flows expected to be collected at acquisition 22   22   40
Unpaid Principal Balance, With an allowance recorded 22   22   40
Related Allowance 1   1   3
Average Recorded Investment, With no related allowance recorded 390 0 416 104  
Interest Income Recognized, With no related allowance recorded 0 0 0 0  
Average Recorded Investment, With an allowance recorded 22 519 28 559  
Interest Income Recognized, With an allowance recorded 0 1 1 2  
Commercial | Agricultural land and production          
Financing Receivable, Impaired [Line Items]          
Average Recorded Investment, With no related allowance recorded     0 0  
Interest Income Recognized, With no related allowance recorded     0 0  
Average Recorded Investment, With an allowance recorded     0 0  
Interest Income Recognized, With an allowance recorded     0 0  
Real Estate          
Financing Receivable, Impaired [Line Items]          
Recorded Investment, With no related allowance recorded 3,201   3,201   934
Unpaid Principal Balance, With no related allowance recorded 3,518   3,518   1,078
Cash flows expected to be collected at acquisition 1,834   1,834   3,304
Unpaid Principal Balance, With an allowance recorded 1,834   1,834   3,368
Related Allowance 25   25   241
Average Recorded Investment, With no related allowance recorded 3,245 3,632 2,371 4,070  
Interest Income Recognized, With no related allowance recorded 13 65 40 197  
Average Recorded Investment, With an allowance recorded 1,916 667 2,597 708  
Interest Income Recognized, With an allowance recorded 28 0 90 0  
Real Estate | Owner occupied          
Financing Receivable, Impaired [Line Items]          
Recorded Investment, With no related allowance recorded         107
Unpaid Principal Balance, With no related allowance recorded         111
Average Recorded Investment, With no related allowance recorded 0 108 32 189  
Interest Income Recognized, With no related allowance recorded 0 0 0 0  
Average Recorded Investment, With an allowance recorded 0 127 0 156  
Interest Income Recognized, With an allowance recorded 0 0 0 0  
Real Estate | Commercial real estate          
Financing Receivable, Impaired [Line Items]          
Recorded Investment, With no related allowance recorded 1,804   1,804   827
Unpaid Principal Balance, With no related allowance recorded 2,058   2,058   967
Cash flows expected to be collected at acquisition         1,082
Unpaid Principal Balance, With an allowance recorded         1,146
Related Allowance         162
Average Recorded Investment, With no related allowance recorded 1,822 838 1,325 997  
Interest Income Recognized, With no related allowance recorded 13 14 40 41  
Average Recorded Investment, With an allowance recorded 0 540 532 552  
Interest Income Recognized, With an allowance recorded 0 0 0 0  
Real Estate | Real estate construction and other land loans          
Financing Receivable, Impaired [Line Items]          
Recorded Investment, With no related allowance recorded 1,397   1,397    
Unpaid Principal Balance, With no related allowance recorded 1,460   1,460    
Cash flows expected to be collected at acquisition 1,783   1,783   2,222
Unpaid Principal Balance, With an allowance recorded 1,783   1,783   2,222
Related Allowance 24   24   79
Average Recorded Investment, With no related allowance recorded 1,423 2,686 1,014 2,884  
Interest Income Recognized, With no related allowance recorded 0 51 0 156  
Average Recorded Investment, With an allowance recorded 1,859 0 2,025 0  
Interest Income Recognized, With an allowance recorded 27 0 88 0  
Real Estate | Agricultural real estate          
Financing Receivable, Impaired [Line Items]          
Cash flows expected to be collected at acquisition 51   51    
Unpaid Principal Balance, With an allowance recorded 51   51    
Related Allowance 1   1    
Average Recorded Investment, With no related allowance recorded     0 0  
Interest Income Recognized, With no related allowance recorded     0 0  
Average Recorded Investment, With an allowance recorded 57 0 40 0  
Interest Income Recognized, With an allowance recorded 1 0 2 0  
Real Estate | Other real estate          
Financing Receivable, Impaired [Line Items]          
Average Recorded Investment, With no related allowance recorded     0 0  
Interest Income Recognized, With no related allowance recorded     0 0  
Average Recorded Investment, With an allowance recorded     0 0  
Interest Income Recognized, With an allowance recorded     0 0  
Consumer          
Financing Receivable, Impaired [Line Items]          
Recorded Investment, With no related allowance recorded         173
Unpaid Principal Balance, With no related allowance recorded         243
Cash flows expected to be collected at acquisition         371
Unpaid Principal Balance, With an allowance recorded         376
Related Allowance         63
Average Recorded Investment, With no related allowance recorded 157 8 135 751  
Interest Income Recognized, With no related allowance recorded 0 0 0 0  
Average Recorded Investment, With an allowance recorded 46 175 103 172  
Interest Income Recognized, With an allowance recorded 0 0 0 0  
Consumer | Equity loans and lines of credit          
Financing Receivable, Impaired [Line Items]          
Recorded Investment, With no related allowance recorded 154   154   167
Unpaid Principal Balance, With no related allowance recorded 212   212   234
Cash flows expected to be collected at acquisition 45   45   359
Unpaid Principal Balance, With an allowance recorded 46   46   364
Related Allowance 30   30   61
Average Recorded Investment, With no related allowance recorded 142 0 127 745  
Interest Income Recognized, With no related allowance recorded 0 0 0 0  
Average Recorded Investment, With an allowance recorded 46 160 102 162  
Interest Income Recognized, With an allowance recorded 0 0 0 0  
Consumer | Consumer and installment          
Financing Receivable, Impaired [Line Items]          
Recorded Investment, With no related allowance recorded         6
Unpaid Principal Balance, With no related allowance recorded         9
Cash flows expected to be collected at acquisition         12
Unpaid Principal Balance, With an allowance recorded         12
Related Allowance         $ 2
Average Recorded Investment, With no related allowance recorded 15 8 8 6  
Interest Income Recognized, With no related allowance recorded 0 0 0 0  
Average Recorded Investment, With an allowance recorded 0 15 1 10  
Interest Income Recognized, With an allowance recorded $ 0 $ 0 $ 0 $ 0