XML 56 R45.htm IDEA: XBRL DOCUMENT v3.7.0.1
Loans and Allowance for Credit Losses - Impaired Loans (Details) - USD ($)
$ in Thousands
3 Months Ended 6 Months Ended
Jun. 30, 2017
Jun. 30, 2016
Jun. 30, 2017
Jun. 30, 2016
Dec. 31, 2016
Financing Receivable, Impaired [Line Items]          
Recorded Investment, With no related allowance recorded $ 3,865   $ 3,865   $ 1,554
Upaid Principal Balance, With no related allowance recorded 4,375   4,375   1,933
Cash flows expected to be collected at acquisition 2,017   2,017   3,715
Unpaid Principal Balance, With an allowance recorded 2,017   2,017   3,784
Related Allowance 76   76   307
Total Recorded Investment 5,882   5,882   5,269
Total Unpaid Principal Balance 6,392   6,392   5,717
Average Recorded Investment, With no related allowance recorded 3,361 $ 5,003 2,559 $ 5,484  
Interest Income Recognized, With no related allowance recorded 13 65 27 134  
Average Recorded Investment, With an allowance recorded 2,688 1,884 3,052 1,529  
Interest Income Recognized, With an allowance recorded 33 1 63 1  
Average Recorded Investment, Total 6,049 6,887 5,611 7,013  
Interest Income Recognized, Total 46 66 90 135  
Forgone interest on nonaccrual loans 15 100 105 124  
Commercial          
Financing Receivable, Impaired [Line Items]          
Recorded Investment, With no related allowance recorded         447
Upaid Principal Balance, With no related allowance recorded         612
Average Recorded Investment, With no related allowance recorded     429 149  
Interest Income Recognized, With no related allowance recorded     0 0  
Average Recorded Investment, With an allowance recorded     30 638  
Interest Income Recognized, With an allowance recorded     1 1  
Commercial and industrial          
Financing Receivable, Impaired [Line Items]          
Recorded Investment, With no related allowance recorded 404   404   447
Upaid Principal Balance, With no related allowance recorded 585   585   612
Cash flows expected to be collected at acquisition 23   23   40
Unpaid Principal Balance, With an allowance recorded 23   23   40
Related Allowance 1   1   3
Average Recorded Investment, With no related allowance recorded 418 33 429 149  
Interest Income Recognized, With no related allowance recorded 0 0 0 0  
Average Recorded Investment, With an allowance recorded 23 1,032 30 638  
Interest Income Recognized, With an allowance recorded 0 1 1 1  
Agricultural land and production          
Financing Receivable, Impaired [Line Items]          
Average Recorded Investment, With no related allowance recorded     0 0  
Interest Income Recognized, With no related allowance recorded     0 0  
Average Recorded Investment, With an allowance recorded     0 0  
Interest Income Recognized, With an allowance recorded     0 0  
Real estate          
Financing Receivable, Impaired [Line Items]          
Recorded Investment, With no related allowance recorded 3,300   3,300   934
Upaid Principal Balance, With no related allowance recorded 3,575   3,575   1,078
Cash flows expected to be collected at acquisition 1,948   1,948   3,304
Unpaid Principal Balance, With an allowance recorded 1,948   1,948   3,368
Related Allowance 29   29   241
Average Recorded Investment, With no related allowance recorded 2,810 4,058 2,004 4,265  
Interest Income Recognized, With no related allowance recorded 13 65 27 134  
Average Recorded Investment, With an allowance recorded 2,609 726 2,894 734  
Interest Income Recognized, With an allowance recorded 32 0 61 0  
Owner occupied          
Financing Receivable, Impaired [Line Items]          
Recorded Investment, With no related allowance recorded         107
Upaid Principal Balance, With no related allowance recorded         111
Average Recorded Investment, With no related allowance recorded 0 162 45 212  
Interest Income Recognized, With no related allowance recorded 0 51 0 106  
Average Recorded Investment, With an allowance recorded 0 173 0 175  
Interest Income Recognized, With an allowance recorded 0 0 0 0  
Real estate construction and other land loans          
Financing Receivable, Impaired [Line Items]          
Recorded Investment, With no related allowance recorded 1,459   1,459    
Upaid Principal Balance, With no related allowance recorded 1,495   1,495    
Cash flows expected to be collected at acquisition 1,889   1,889   2,222
Unpaid Principal Balance, With an allowance recorded 1,889   1,889   2,222
Related Allowance 28   28   79
Average Recorded Investment, With no related allowance recorded 1,478 2,901 844 2,988  
Interest Income Recognized, With no related allowance recorded 0 14 0 28  
Average Recorded Investment, With an allowance recorded 2,026 0 2,101 0  
Interest Income Recognized, With an allowance recorded 31 0 60 0  
Commercial real estate          
Financing Receivable, Impaired [Line Items]          
Recorded Investment, With no related allowance recorded 1,841   1,841   827
Upaid Principal Balance, With no related allowance recorded 2,080   2,080   967
Cash flows expected to be collected at acquisition         1,082
Unpaid Principal Balance, With an allowance recorded         1,146
Related Allowance         162
Average Recorded Investment, With no related allowance recorded 1,332 995 1,115 1,065  
Interest Income Recognized, With no related allowance recorded 13 0 27 0  
Average Recorded Investment, With an allowance recorded 525 553 759 559  
Interest Income Recognized, With an allowance recorded 0 0 0 0  
Agricultural real estate          
Financing Receivable, Impaired [Line Items]          
Cash flows expected to be collected at acquisition 59   59    
Unpaid Principal Balance, With an allowance recorded 59   59    
Related Allowance 1   1    
Average Recorded Investment, With no related allowance recorded     0 0  
Interest Income Recognized, With no related allowance recorded     0 0  
Average Recorded Investment, With an allowance recorded 58 0 34 0  
Interest Income Recognized, With an allowance recorded 1 0 1 0  
Other real estate          
Financing Receivable, Impaired [Line Items]          
Average Recorded Investment, With no related allowance recorded     0 0  
Interest Income Recognized, With no related allowance recorded     0 0  
Average Recorded Investment, With an allowance recorded     0 0  
Interest Income Recognized, With an allowance recorded     0 0  
Consumer          
Financing Receivable, Impaired [Line Items]          
Recorded Investment, With no related allowance recorded         173
Upaid Principal Balance, With no related allowance recorded         243
Cash flows expected to be collected at acquisition         371
Unpaid Principal Balance, With an allowance recorded         376
Related Allowance         63
Average Recorded Investment, With no related allowance recorded 133 912 126 1,070  
Interest Income Recognized, With no related allowance recorded 0 0 0 0  
Average Recorded Investment, With an allowance recorded 56 126 128 157  
Interest Income Recognized, With an allowance recorded 1 0 1 0  
Equity loans and lines of credit          
Financing Receivable, Impaired [Line Items]          
Recorded Investment, With no related allowance recorded 161   161   167
Upaid Principal Balance, With no related allowance recorded 215   215   234
Cash flows expected to be collected at acquisition 46   46   359
Unpaid Principal Balance, With an allowance recorded 46   46   364
Related Allowance 46   46   61
Average Recorded Investment, With no related allowance recorded 133 902 124 1,065  
Interest Income Recognized, With no related allowance recorded 0 0 0 0  
Average Recorded Investment, With an allowance recorded 56 126 126 152  
Interest Income Recognized, With an allowance recorded 1 0 1 0  
Consumer and installment          
Financing Receivable, Impaired [Line Items]          
Recorded Investment, With no related allowance recorded         6
Upaid Principal Balance, With no related allowance recorded         9
Cash flows expected to be collected at acquisition         12
Unpaid Principal Balance, With an allowance recorded         12
Related Allowance         $ 2
Average Recorded Investment, With no related allowance recorded 0 10 2 5  
Interest Income Recognized, With no related allowance recorded 0 0 0 0  
Average Recorded Investment, With an allowance recorded 0 0 2 5  
Interest Income Recognized, With an allowance recorded $ 0 $ 0 $ 0 $ 0