XML 58 R21.htm IDEA: XBRL DOCUMENT v2.4.0.6
Investments (Tables)
9 Months Ended
Sep. 30, 2012
Investments, Debt and Equity Securities [Abstract]  
Available-for-sale securities reconciliation
The following table sets forth the carrying values and estimated fair values of our investment securities portfolio at the dates indicated (in thousands): 
 
 
September 30, 2012
Available-for-Sale Securities
 
Amortized Cost
 
Gross
Unrealized
 Gains
 
Gross
Unrealized
Losses
 
Estimated
 Fair Value
Debt securities:
 
 

 
 

 
 

 
 

U.S. Government agencies
 
$
2,317

 
$
1

 
$

 
$
2,318

Obligations of states and political subdivisions
 
$
126,656

 
$
11,050

 
$
(69
)
 
$
137,637

U.S. Government sponsored entities and agencies collateralized by residential mortgage obligations
 
207,740

 
3,108

 
(713
)
 
210,135

Private label residential mortgage backed securities
 
6,728

 
261

 
(311
)
 
6,678

Other equity securities
 
7,596

 
444

 

 
8,040

 
 
$
351,037

 
$
14,864

 
$
(1,093
)
 
$
364,808

 
 
 
December 31, 2011
Available-for-Sale Securities
 
Amortized Cost
 
Gross
Unrealized
 Gains
 
Gross
Unrealized
Losses
 
Estimated
Fair Value
Debt securities:
 
 

 
 

 
 

 
 

U.S. Government agencies
 
$
149

 
$

 
$

 
$
149

Obligations of states and political subdivisions
 
101,030

 
7,732

 
(331
)
 
108,431

U.S. Government sponsored entities and agencies collateralized by residential mortgage obligations
 
204,222

 
1,402

 
(1,080
)
 
204,544

Private label residential mortgage backed securities
 
8,408

 
245

 
(1,255
)
 
7,398

Other equity securities
 
7,596

 
295

 

 
7,891

 
 
$
321,405

 
$
9,674

 
$
(2,666
)
 
$
328,413

Realized gains and losses
Proceeds and gross realized gains (losses) from the sales or calls of investment securities for the periods ended September 30, 2012 and 2011 are shown below (in thousands):
 
 
For the Three Months
Ended September 30,
 
For the Nine Months
Ended September 30,
Available-for-Sale Securities
 
2012
 
2011
 
2012
 
2011
Proceeds from sales or calls
 
$
31,055

 
$
12,171

 
$
38,554

 
$
43,580

Gross realized gains from sales or calls
 
1,128

 
288

 
1,694

 
1,027

Gross realized losses from sales or calls
 
(285
)
 
(65
)
 
(407
)
 
(778
)
Securities in a continuous unrealized loss position
Investment securities with unrealized losses as of the dates indicated are summarized and classified according to the duration of the loss period as follows (in thousands): 
 
 
September 30, 2012
 
 
Less than 12 Months
 
12 Months or More
 
Total
 
 
Fair
 
Unrealized
 
Fair
 
Unrealized
 
Fair
 
Unrealized
Available-for-Sale Securities
 
Value
 
Losses
 
Value
 
Losses
 
Value
 
Losses
Debt securities:
 
 

 
 

 
 

 
 

 
 

 
 

Obligations of states and political subdivisions
 
$
5,216

 
$
(69
)
 
$

 
$

 
$
5,216

 
$
(69
)
U.S. Government sponsored entities and agencies collateralized by residential mortgage obligations
 
62,457

 
(487
)
 
14,855

 
(226
)
 
77,312

 
(713
)
Private label residential mortgage backed securities
 

 

 
3,023

 
(311
)
 
3,023

 
(311
)
 
 
$
67,673

 
$
(556
)

$
17,878

 
$
(537
)
 
$
85,551

 
$
(1,093
)

 
 
December 31, 2011
 
 
Less than 12 Months
 
12 Months or More
 
Total
 
 
Fair
 
Unrealized
 
Fair
 
Unrealized
 
Fair
 
Unrealized
Available-for-Sale Securities
 
Value
 
Losses
 
Value
 
Losses
 
Value
 
Losses
Debt securities:
 
 

 
 

 
 

 
 

 
 

 
 

Obligations of states and political subdivisions
 
$
1,194

 
$
(20
)
 
$
2,598

 
$
(311
)
 
$
3,792

 
$
(331
)
U.S. Government sponsored entities and agencies collateralized by residential mortgage obligations
 
105,902

 
(1,080
)
 

 

 
105,902

 
(1,080
)
Private label residential mortgage backed securities
 
32

 
(1
)
 
4,917

 
(1,254
)
 
4,949

 
(1,255
)
 
 
$
107,128

 
$
(1,101
)
 
$
7,515

 
$
(1,565
)
 
$
114,643

 
$
(2,666
)
Summary of credit ratings for below investment grade investments
PLRMBS as of September 30, 2012 with credit ratings below investment grade are summarized in the table below (dollars in thousands):
 
Description 
 
Book
Value
 
Market Value
 
Unrealized
Gain
(Loss)
 
Rating
 
Agency
 
12 Month
Historical
Prepayment
Rates %
 
Projected
Default
Rates %
 
Projected
Severity
Rates %
 
Original
Purchase
Price %
 
Current
Credit
Enhancement
%
PHHAM
 
$
1,984

 
1,841

 
$
(143
)
 
D
 
Fitch
 
11.39

 
21.60

 
51.00

 
97.25

 

CWALT 1
 
690

 
648

 
(42
)
 
C
 
Fitch
 
12.77

 
26.80

 
58.20

 
100.73

 
3.23

CWALT 2
 
310

 
264

 
(46
)
 
D
 
Fitch
 
12.37

 
28.70

 
58.50

 
101.38

 
(0.58
)
FHAMS
 
1,799

 
1,873

 
74

 
D
 
Fitch
 
12.46

 
17.80

 
47.80

 
95.00

 
(0.43
)
BAALT
 
93

 
60

 
(33
)
 
CC
 
Fitch
 
11.09

 
11.70

 
51.00

 
97.24

 
3.14

ABFS
 
255

 
208

 
(47
)
 
D
 
S&P
 
8.28

 
8.85

 
65.00

 
97.46

 

CONHE
 
46

 
70

 
24

 
B3
 
Moodys
 
13.00

 
6.12

 
67.33

 
86.39

 

TOTALS
 
$
5,177

 
$
4,964

 
$
(213
)
 
 
 
 
 
 

 
 
 
 

 
 

 
 

Credit losses recorded in earnings
The following tables provide a roll forward for the three and nine month periods ended September 30, 2012 and 2011 of investment securities credit losses recorded in earnings. The beginning balance represents the credit loss component for which OTTI occurred on debt securities in prior periods.  Additions represent the first time a debt security was credit impaired or when subsequent credit impairments have occurred on securities for which OTTI credit losses have been previously recognized.
 
 
 
For the Three Months
Ended September 30,
 
For the Nine Months
Ended September 30,
(In thousands)
 
2012
 
2011
 
2012
 
2011
Beginning balance
 
$
783

 
$
767

 
$
783

 
$
1,387

Amounts related to credit loss for which an OTTI charge was not previously recognized
 

 

 

 
31

Increases to the amount related to credit loss for which OTTI was previously recognized
 

 

 

 

Realized losses for securities sold
 

 
16

 

 
(635
)
Ending balance
 
$
783

 
$
783

 
$
783

 
$
783

Investments by contractual maturity
September 30, 2012
 
Amortized Cost
 
Estimated Fair
Value
Within one year
 
$
150

 
$
151

After one year through five years
 
10,362

 
11,365

After five years through ten years
 
16,868

 
18,755

After ten years
 
99,276

 
107,366

 
 
126,656

 
137,637

Investment securities not due at a single maturity date:
 
 

 
 

U.S. Government agencies
 
2,317

 
2,318

U.S. Government sponsored entities and agencies collateralized by residential mortgage obligations
 
207,740

 
210,135

Private label residential mortgage backed securities
 
6,728

 
6,678

Other equity securities
 
7,596

 
8,040

 
 
$
351,037

 
$
364,808