XML 47 R4.htm IDEA: XBRL DOCUMENT v2.4.0.6
CONSOLIDATED STATEMENTS OF INCOME (USD $)
In Thousands, except Share data, unless otherwise specified
3 Months Ended 6 Months Ended
Jun. 30, 2012
Jun. 30, 2011
Jun. 30, 2012
Jun. 30, 2011
INTEREST INCOME:        
Interest and fees on loans $ 6,053 $ 6,560 $ 12,137 $ 13,022
Interest on deposits in other banks 16 45 34 95
Interest on Federal funds sold 1 0 1 1
Interest and dividends on investment securities:        
Taxable 880 1,131 1,953 2,228
Exempt from Federal income taxes 1,078 830 2,115 1,630
Total interest income 8,028 8,566 16,240 16,976
INTEREST EXPENSE:        
Interest on deposits 455 712 936 1,429
Interest on junior subordinated deferrable interest debentures 26 24 55 49
Other 37 36 73 106
Total interest expense 518 772 1,064 1,584
Net interest income before provision for credit losses 7,510 7,794 15,176 15,392
PROVISION FOR CREDIT LOSSES 100 250 500 350
Net interest income after provision for credit losses 7,410 7,544 14,676 15,042
NON-INTEREST INCOME:        
Service charges 676 749 1,365 1,448
Appreciation in cash surrender value of bank owned life insurance 96 96 190 193
Loan placement fees 99 77 227 134
Net realized gain on sale of assets 4 0 4 0
Gain (loss) on disposal of other real estate owned 14 (12) 12 533
Net realized gain on sale and calls of investment securities 97 42 444 26
Other-than-temporary impairment loss:        
Total impairment loss 0 0 0 (31)
Loss recognized in other comprehensive income 0 0 0 0
Net impairment loss recognized in earnings 0 0 0 (31)
Federal Home Loan Bank dividends 3 3 7 5
Other income 482 642 880 1,037
Total non-interest income 1,471 1,597 3,129 3,345
NON-INTEREST EXPENSES:        
Salaries and employee benefits 3,957 3,998 8,086 8,076
Occupancy and equipment 877 936 1,758 1,870
Regulatory assessments 169 194 325 483
Data processing expense 283 286 577 562
Advertising 140 182 280 366
Audit and accounting fees 125 113 253 225
Legal fees 54 83 82 176
Other real estate owned, net 9 (7) 72 2
Amortization of core deposit intangibles 50 103 100 207
Other expense 1,054 1,179 2,103 2,253
Total non-interest expenses 6,718 7,067 13,636 14,220
Income before provision for income taxes 2,163 2,074 4,169 4,167
Provision for income taxes 454 301 747 806
Net income 1,709 1,773 3,422 3,361
Net income 1,709 1,773 3,422 3,361
Preferred stock dividends and accretion 87 99 175 198
Net income available to common shareholders $ 1,622 $ 1,674 $ 3,247 $ 3,163
Net income per common share:        
Basic earnings per common share (in dollars per share) $ 0.17 $ 0.18 $ 0.34 $ 0.33
Weighted average common shares used in basic computation (in shares) 9,592,045 9,516,110 9,581,172 9,495,890
Diluted earnings per common share (in dollars per share) $ 0.17 $ 0.18 $ 0.34 $ 0.33
Weighted average common shares used in diluted computation (in shares) 9,618,976 9,540,615 9,604,056 9,522,664