XML 38 R22.htm IDEA: XBRL DOCUMENT v2.4.0.6
Fair Value Measurements (Tables)
6 Months Ended
Jun. 30, 2012
Fair Value Disclosures [Abstract]  
Estimated Fair Value of Financial Instruments
The estimated carrying and fair values of the Company’s financial instruments are as follows (in thousands):
 
 
 
June 30, 2012
 
 
Carrying
Amount
 
Fair Value
(In thousands)
 
 
Level 1
 
Level 2
 
Level 3
 
Total
Financial assets:
 
 

 
 

 
 

 
 
 
 

Cash and due from banks
 
$
18,643

 
$
18,643

 
$

 
$

 
$
18,643

Interest-earning deposits in other banks
 
28,231

 
28,231

 

 

 
28,231

Federal funds sold
 
610

 
610

 

 

 
610

Available-for-sale investment securities
 
322,931

 
7,976

 
314,955

 

 
322,931

Loans, net
 
404,203

 

 

 
404,978

 
404,978

Federal Home Loan Bank stock
 
3,850

 
N/A

 
N/A

 
N/A

 
N/A

Accrued interest receivable
 
3,865

 
19

 
2,005

 
1,841

 
3,865

Financial liabilities:
 
 

 
 

 
 

 
 
 
 

Deposits
 
702,751

 

 
703,256

 

 
703,256

Short-term borrowings
 
4,000

 

 
4,082

 

 
4,082

Junior subordinated deferrable interest debentures
 
5,155

 

 

 
3,190

 
3,190

Accrued interest payable
 
205

 

 
178

 
27

 
205


 
 
December 31, 2011
(In thousands)
 
Carrying
Amount
 
Fair Value
Financial assets:
 
 
 
 
Cash and due from banks
 
$
19,409

 
$
19,409

Interest-earning deposits in other banks
 
24,467

 
24,467

Federal funds sold
 
928

 
928

Available-for-sale investment securities
 
328,413

 
328,413

Loans, net
 
415,999

 
418,084

Federal Home Loan Bank stock
 
2,893

 
N/A

Accrued interest receivable
 
3,953

 
3,953

Financial liabilities:
 
 
 
 
Deposits
 
712,986

 
719,673

Long-term debt
 
4,000

 
4,146

Junior subordinated deferrable interest debentures
 
5,155

 
2,706

Accrued interest payable
 
230

 
230

Fair Value of Assets on a Recurring Basis
The Company is required or permitted to record the following assets at fair value on a recurring basis under other accounting pronouncements as of June 30, 2012 (in thousands).
 
Description
 
Fair Value
 
Level 1
 
Level 2
 
Level 3
Available-for-sale securities
 
 

 
 

 
 

 
 

Debt Securities:
 
 

 
 

 
 

 
 

Obligations of states and political subdivisions
 
$
115,814

 
$

 
$
115,814

 
$

U.S. Government agencies collateralized by residential mortgage obligations
 
192,472

 

 
192,472

 

Private label residential mortgage backed securities
 
6,669

 

 
6,669

 

Other equity securities
 
7,976

 
7,976

 

 

Total assets measured at fair value on a recurring basis
 
$
322,931

 
$
7,976

 
$
314,955

 
$

The Company is required or permitted to record the following assets at fair value on a recurring basis under other accounting pronouncements (in thousands).
 
Description
 
Fair Value
 
Level 1
 
Level 2
 
Level 3
Available-for-sale securities
 
 

 
 

 
 

 
 

Debt Securities:
 
 

 
 

 
 

 
 

U.S. Government agencies
 
$
149

 
$

 
$
149

 
$

Obligations of states and political subdivisions
 
108,431

 

 
108,431

 

U.S. Government agencies collateralized by residential mortgage obligations
 
204,544

 

 
204,544

 

Private label residential mortgage backed securities
 
7,398

 

 
7,398

 

Other equity securities
 
7,891

 
7,891

 

 

Total assets measured at fair value on a recurring basis
 
$
328,413

 
$
7,891

 
$
320,522

 
$

Fair Value of Assets on a Non-recurring Basis
The Company may be required, from time to time, to measure certain assets and liabilities at fair value on a non-recurring basis.  These include assets and liabilities that are measured at the lower of cost or fair value that were recognized at fair value which was below cost at June 30, 2012 (in thousands).
 
Description
 
Fair
Value
 
Level 1
 
Level 2
 
Level 3
Impaired loans:
 
 

 
 

 
 

 
 

Commercial:
 
 

 
 

 
 

 
 

Commercial and industrial
 
$
923

 
$

 
$

 
$
923

Total commercial
 
923

 

 

 
923

Real estate:
 
 

 
 

 
 

 
 

Real estate-construction and other land loans
 
8,671

 

 

 
8,671

Total real estate
 
8,671

 

 

 
8,671

Consumer:
 
 

 
 

 
 

 
 

Equity loans and lines of credit
 
206

 

 

 
206

Total consumer
 
206

 

 

 
206

Total impaired loans
 
9,800

 

 

 
9,800

Other real estate owned-commercial real estate
 
2,098

 

 

 
2,098

Total assets measured at fair value on a non-recurring basis
 
$
11,898

 
$

 
$

 
$
11,898

The Company may be required, from time to time, to measure certain assets and liabilities at fair value on a non-recurring basis.  These include assets and liabilities that are measured at the lower of cost or fair value that were recognized at fair value which was below cost at December 31, 2011 (in thousands).

 
Description
 
Fair
Value
 
Level 1
 
Level 2
 
Level 3
 
Total Gains
(Losses)
in the Period
Impaired loans:
 
 

 
 

 
 

 
 

 
 

Commercial:
 
 

 
 

 
 

 
 

 
 

Commercial and industrial
 
$
2,312

 
$

 
$

 
$
2,312

 
$
(271
)
Agricultural production
 

 

 

 

 

Total commercial
 
2,312

 

 

 
2,312

 
(271
)
Real estate:
 
 

 
 

 
 

 
 

 
 

Owner occupied
 
873

 

 

 
873

 
(65
)
Real estate-construction and other land loans
 
8,782

 

 

 
8,782

 
(996
)
Commercial real estate
 
1,487

 

 

 
1,487

 
(1,366
)
Total real estate
 
11,142

 

 

 
11,142

 
(2,427
)
Consumer:
 
 

 
 

 
 

 
 

 
 

Equity loans and lines of credit
 
2,003

 

 

 
2,003

 
4

Consumer and installment
 
51

 

 

 
51

 
(23
)
Total consumer
 
2,054

 

 

 
2,054

 
(19
)
Total impaired loans
 
15,508

 

 

 
15,508

 
(2,717
)
Other real estate owned
 

 

 

 

 

Total assets measured at fair value on a non-recurring basis
 
$
15,508

 
$

 
$

 
$
15,508

 
$
(2,717
)
Quantitative Information for Level 3 Fair Value Measurements
The following table presents quantitative information about Level 3 fair value measurements for financial instruments measured at fair value on a non-recurring basis at June 30, 2012 (dollars in thousands):

Description
 
Fair
Value
 
Valuation Technique
 
Significant Unobservable Inputs
 
Range (Weighted Average)
Impaired Loans:
 
 
 
 
 
 
 
 
Commercial and industrial
 
$
923

 
Appraisal - price digest bluebook
 
Adjustments for lack of sales activity and selling costs
 
 - 40% (-40%)
Real estate-construction and other land loans
 
$
8,671

 
Appraisal - land development method
 
Adjustments for absorption rate, discount rate, selling costs, and lot value appreciation/depreciation
 
0% - 30% (25%)
Equity loans and lines of credit
 
$
206

 
Internal evaluation
 
Adjustments in home values and selling costs
 
 - 15% (-15%)