XML 57 R21.htm IDEA: XBRL DOCUMENT v2.4.0.6
Investments (Tables)
6 Months Ended
Jun. 30, 2012
Investments, Debt and Equity Securities [Abstract]  
Available-for-sale securities reconciliation
The following table sets forth the carrying values and estimated fair values of our investment securities portfolio at the dates indicated (in thousands):
 
 
 
June 30, 2012
Available-for-Sale Securities
 
Amortized Cost
 
Gross
Unrealized
 Gains
 
Gross
Unrealized
Losses
 
Estimated
 Fair Value
Debt securities:
 
 

 
 

 
 

 
 

Obligations of states and political subdivisions
 
$
106,675

 
$
9,411

 
$
(272
)
 
$
115,814

U.S. Government agencies collateralized by residential mortgage obligations
 
190,654

 
2,410

 
(592
)
 
192,472

Private label residential mortgage backed securities
 
7,250

 
209

 
(790
)
 
6,669

Other equity securities
 
7,596

 
380

 

 
7,976

 
 
$
312,175

 
$
12,410

 
$
(1,654
)
 
$
322,931

 
 
 
December 31, 2011
Available-for-Sale Securities
 
Amortized Cost
 
Gross
Unrealized
 Gains
 
Gross
Unrealized
Losses
 
Estimated
Fair Value
Debt securities:
 
 

 
 

 
 

 
 

U.S. Government agencies
 
$
149

 
$

 
$

 
$
149

Obligations of states and political subdivisions
 
101,030

 
7,732

 
(331
)
 
108,431

U.S. Government agencies collateralized by residential mortgage obligations
 
204,222

 
1,402

 
(1,080
)
 
204,544

Private label residential mortgage backed securities
 
8,408

 
245

 
(1,255
)
 
7,398

Other equity securities
 
7,596

 
295

 

 
7,891

 
 
$
321,405

 
$
9,674

 
$
(2,666
)
 
$
328,413

Realized gains and losses
Proceeds and gross realized gains (losses) from the sales or calls of investment securities for the periods ended June 30, 2012 and 2011 are shown below (in thousands):


 
 
For the Three Months
Ended June 30,
 
For the Six Months
Ended June 30,
Available-for-Sale Securities
 
2012
 
2011
 
2012
 
2011
Proceeds from sales or calls
 
$
3,107

 
$
30,815

 
$
7,499

 
$
31,409

Gross realized gains from sales or calls
 
157

 
731

 
566

 
739

Gross realized losses from sales or calls
 
(60
)
 
(689
)
 
(122
)
 
(713
)
Securities in a continuous unrealized loss position
Investment securities with unrealized losses as of the dates indicated are summarized and classified according to the duration of the loss period as follows (in thousands):
 
 
 
June 30, 2012
 
 
Less than 12 Months
 
12 Months or More
 
Total
 
 
Fair
 
Unrealized
 
Fair
 
Unrealized
 
Fair
 
Unrealized
Available-for-Sale Securities
 
Value
 
Losses
 
Value
 
Losses
 
Value
 
Losses
Debt securities:
 
 

 
 

 
 

 
 

 
 

 
 

Obligations of states and political subdivisions
 
$
7,096

 
$
(68
)
 
$
1,455

 
$
(204
)
 
$
8,551

 
$
(272
)
U.S. Government agencies collateralized by residential mortgage obligations
 
73,948

 
(562
)
 
2,030

 
(30
)
 
75,978

 
(592
)
Private label residential mortgage backed securities
 

 

 
4,779

 
(790
)
 
4,779

 
(790
)
 
 
$
81,044

 
$
(630
)

$
8,264

 
$
(1,024
)
 
$
89,308

 
$
(1,654
)

 
 
December 31, 2011
 
 
Less than 12 Months
 
12 Months or More
 
Total
 
 
Fair
 
Unrealized
 
Fair
 
Unrealized
 
Fair
 
Unrealized
Available-for-Sale Securities
 
Value
 
Losses
 
Value
 
Losses
 
Value
 
Losses
Debt securities:
 
 

 
 

 
 

 
 

 
 

 
 

Obligations of states and political subdivisions
 
$
1,194

 
$
(20
)
 
$
2,598

 
$
(311
)
 
$
3,792

 
$
(331
)
U.S. Government agencies collateralized by residential mortgage obligations
 
105,902

 
(1,080
)
 

 

 
105,902

 
(1,080
)
Private label residential mortgage backed securities
 
32

 
(1
)
 
4,917

 
(1,254
)
 
4,949

 
(1,255
)
 
 
$
107,128

 
$
(1,101
)
 
$
7,515

 
$
(1,565
)
 
$
114,643

 
$
(2,666
)
Summary of credit ratings for below investment grade investments
PLRMBS as of June 30, 2012 with credit ratings below investment grade are summarized in the table below (dollars in thousands):
 
Description 
 
Book
Value
 
Market Value
 
Unrealized
Gain
(Loss)
 
Rating
 
Agency
 
12 Month
Historical
Prepayment
Rates %
 
Projected
Default
Rates %
 
Projected
Severity
Rates %
 
Original
Purchase
Price %
 
Current
Credit
Enhancement
%
PHHAM
 
$
2,180

 
1,794

 
$
(386
)
 
D
 
Fitch
 
10.82

 
22.80

 
51.00

 
97.25

 

CWALT 1
 
716

 
613

 
(103
)
 
C
 
Fitch
 
12.01

 
27.50

 
59.20

 
100.73

 
4.86

CWALT 2
 
331

 
249

 
(82
)
 
D
 
Fitch
 
11.10

 
30.40

 
56.30

 
101.38

 
(0.45
)
FHAMS
 
1,919

 
1,799

 
(120
)
 
D
 
Fitch
 
11.71

 
19.10

 
63.90

 
95.00

 
(0.24
)
BAALT
 
111

 
64

 
(47
)
 
CC
 
Fitch
 
9.68

 
11.90

 
44.50

 
97.24

 
3.70

ABFS
 
281

 
231

 
(50
)
 
D
 
S&P
 
10.70

 
11.47

 
65.25

 
97.46

 

CONHE
 
48

 
71

 
23

 
B3
 
Moodys
 
9.89

 
6.35

 
100.00

 
86.39

 

TOTALS
 
$
5,586

 
$
4,821

 
$
(765
)
 
 
 
 
 
 

 
 
 
 

 
 

 
 

Credit losses recorded in earnings
The following tables provide a roll forward for the three and six month periods ended June 30, 2012 and 2011 of investment securities credit losses recorded in earnings. The beginning balance represents the credit loss component for which OTTI occurred on debt securities in prior periods.  Additions represent the first time a debt security was credit impaired or when subsequent credit impairments have occurred on securities for which OTTI credit losses have been previously recognized.
 
 
 
For the Three Months
Ended June 30,
 
For the Six Months
Ended June 30,
(Dollars in thousands)
 
2012
 
2011
 
2012
 
2011
Beginning balance
 
$
783

 
$
1,418

 
$
783

 
$
1,387

Amounts related to credit loss for which an OTTI charge was not previously recognized
 

 

 

 
31

Increases to the amount related to credit loss for which OTTI was previously recognized
 

 

 

 

Realized losses for securities sold
 

 
(651
)
 

 
(651
)
Ending balance
 
$
783

 
$
767

 
$
783

 
$
767

Investments by contractual maturity
June 30, 2012
 
Amortized Cost
 
Estimated Fair
Value
Within one year
 
$
420

 
$
421

After one year through five years
 
11,062

 
12,077

After five years through ten years
 
17,552

 
19,072

After ten years
 
77,641

 
84,244

 
 
106,675

 
115,814

Investment securities not due at a single maturity date:
 
 

 
 

U.S. Government agencies collateralized by residential mortgage obligations
 
190,654

 
192,472

Private label residential mortgage backed securities
 
7,250

 
6,669

Other equity securities
 
7,596

 
7,976

 
 
$
312,175

 
$
322,931