XML 23 R10.htm IDEA: XBRL DOCUMENT v3.20.1
Segment Disclosures
12 Months Ended
Dec. 31, 2019
Segment Reporting [Abstract]  
Segment Disclosures
Segment Disclosures

Our reportable segments are strategic business units that offer different products and services. Our segments are managed separately because each segment requires different marketing strategies and business knowledge. Management evaluates performance based on segment operating margin, which includes revenue from affiliates and external customers, operating expenses, cost of product sales and earnings of non-controlled entities.

We believe that investors benefit from having access to the same financial measures used by management. Operating margin, which is presented in the following tables, is an important measure used by management to evaluate the economic performance of our core operations. Operating margin is not a GAAP measure, but the components of operating margin are computed using amounts that are determined in accordance with GAAP. A reconciliation of operating margin to operating profit, which is its nearest comparable GAAP financial measure, is included in the tables below. Operating profit includes depreciation, amortization and impairment expense and G&A expense that management does not consider when evaluating the core profitability of our separate operating segments.

During 2018, we adopted ASC 606, Revenue from Contracts with Customers. Amounts from 2017 reflected in the following tables have not been adjusted and continue to be reflected in accordance with our historical accounting. Refer to Note 4 – Revenue for further details.


 
 
Year Ended December 31, 2017
 
 
(in thousands)
 
 
Refined Products
 
Crude Oil
 
Intersegment
Eliminations
 
Total
Transportation and terminals revenue
 
$
1,261,012

 
$
474,166

 
$
(3,403
)
 
$
1,731,775

Product sales revenue
 
723,153

 
35,053

 

 
758,206

Affiliate management fee revenue
 
3,730

 
13,950

 

 
17,680

Total revenue
 
1,987,895

 
523,169

 
(3,403
)
 
2,507,661

Operating expenses
 
459,440

 
127,215

 
(8,677
)
 
577,978

Cost of product sales
 
594,292

 
41,325

 

 
635,617

(Earnings) losses of non-controlled entities
 
(821
)
 
(120,173
)
 

 
(120,994
)
Operating margin
 
934,984

 
474,802

 
5,274

 
1,415,060

Depreciation, amortization and impairment expense
 
139,840

 
51,516

 
5,274

 
196,630

G&A expenses
 
122,127

 
43,590

 

 
165,717

Operating profit
 
$
673,017

 
$
379,696

 
$

 
$
1,052,713

Additions to long-lived assets
 
$
391,955

 
$
172,732

 
 
 
$
564,687

 
 
 
 
 
 
 
 
 
 
 
As of December 31, 2017
Segment assets
 
$
4,279,700

 
$
2,908,535

 
 
 
$
7,188,235

Corporate assets
 
 
 
 
 
 
 
206,140

Total assets
 
 
 
 
 
 
 
$
7,394,375

Goodwill
 
$
41,178

 
$
12,082

 
 
 
$
53,260

Investments in non-controlled entities
 
$
121,479

 
$
961,032

 
 
 
$
1,082,511


 
 
Year Ended December 31, 2018
 
 
(in thousands)
 
 
Refined Products
 
Crude Oil
 
Intersegment
Eliminations
 
Total
Transportation and terminals revenue
 
$
1,316,616

 
$
566,063

 
$
(3,691
)
 
$
1,878,988

Product sales revenue
 
880,453

 
46,767

 

 
927,220

Affiliate management fee revenue
 
5,533

 
14,832

 

 
20,365

Total revenue
 
2,202,602

 
627,662

 
(3,691
)
 
2,826,573

Operating expenses
 
486,596

 
172,478

 
(9,638
)
 
649,436

Cost of product sales
 
660,185

 
44,128

 

 
704,313

Earnings of non-controlled entities
 
(18,884
)
 
(162,233
)
 

 
(181,117
)
Operating margin
 
1,074,705

 
573,289

 
5,947

 
1,653,941

Depreciation, amortization and impairment expense
 
202,047

 
57,083

 
5,947

 
265,077

G&A expenses
 
140,333

 
53,950

 

 
194,283

Operating profit
 
$
732,325

 
$
462,256

 
$

 
$
1,194,581

Additions to long-lived assets
 
$
357,359

 
$
148,995

 
 
 
$
506,354

 
 
 
 
 
 
 
 
 
 
 
As of December 31, 2018
Segment assets
 
$
4,687,351

 
$
2,803,895

 
 
 
$
7,491,246

Corporate assets
 
 
 
 
 
 
 
256,291

Total assets
 
 
 
 
 
 
 
$
7,747,537

Goodwill
 
$
41,178

 
$
12,082

 
 
 
$
53,260

Investments in non-controlled entities
 
$
292,820

 
$
783,486

 
 
 
$
1,076,306


 
 
Year Ended December 31, 2019
 
 
(in thousands)
 
 
Refined Products
 
Crude Oil
 
Intersegment
Eliminations
 
Total
Transportation and terminals revenue
 
$
1,355,682

 
$
620,365

 
$
(5,417
)
 
$
1,970,630

Product sales revenue
 
707,812

 
28,280

 

 
736,092

Affiliate management fee revenue
 
6,719

 
14,471

 

 
21,190

Total revenue
 
2,070,213

 
663,116

 
(5,417
)
 
2,727,912

Operating expenses
 
471,743

 
173,261

 
(10,923
)
 
634,081

Cost of product sales
 
591,228

 
28,051

 

 
619,279

Other operating (income) expense
 
(10,185
)
 
7,210

 

 
(2,975
)
Earnings of non-controlled entities
 
(8,070
)
 
(160,891
)
 

 
(168,961
)
Operating margin
 
1,025,497

 
615,485

 
5,506

 
1,646,488

Depreciation, amortization and impairment expense
 
174,096

 
66,532

 
5,506

 
246,134

G&A expenses
 
140,735

 
55,915

 

 
196,650

Operating profit
 
$
710,666

 
$
493,038

 
$

 
$
1,203,704

Additions to long-lived assets
 
$
805,902

 
$
74,235

 
 
 
$
880,137

 
 
 
 
 
 
 
 
 
 
 
As of December 31, 2019
Segment assets
 
$
5,411,920

 
$
2,894,733

 
 
 
$
8,306,653

Corporate assets
 
 
 
 
 
 
 
131,076

Total assets
 
 
 
 
 
 
 
$
8,437,729

Goodwill
 
$
41,178

 
$
12,082

 
 
 
$
53,260

Investments in non-controlled entities
 
$
422,384

 
$
818,167

 
 
 
$
1,240,551