XML 121 R10.htm IDEA: XBRL DOCUMENT v3.19.3.a.u2
Segment Disclosures
12 Months Ended
Dec. 31, 2019
Segment Reporting [Abstract]  
Segment Disclosures
Segment Disclosures

Our reportable segments are strategic business units that offer different products and services. Our segments are managed separately because each segment requires different marketing strategies and business knowledge. Management evaluates performance based on segment operating margin, which includes revenue from affiliates and external customers, operating expenses, cost of product sales and earnings of non-controlled entities.

We believe that investors benefit from having access to the same financial measures used by management. Operating margin, which is presented in the following tables, is an important measure used by management to evaluate the economic performance of our core operations. Operating margin is not a GAAP measure, but the components of operating margin are computed using amounts that are determined in accordance with GAAP. A reconciliation of operating margin to operating profit, which is its nearest comparable GAAP financial measure, is included in the tables below. Operating profit includes depreciation, amortization and impairment expense and G&A expense that management does not consider when evaluating the core profitability of our separate operating segments.

During 2018, we adopted ASC 606, Revenue from Contracts with Customers. Amounts from 2017 reflected in the following tables have not been adjusted and continue to be reflected in accordance with our historical accounting. Refer to Note 4 – Revenue for further details.


 
 
Year Ended December 31, 2017
 
 
(in thousands)
 
 
Refined Products
 
Crude Oil
 
Marine Storage
 
Intersegment
Eliminations
 
Total
Transportation and terminals revenue
 
$
1,096,040

 
$
458,455

 
$
180,683

 
$
(3,403
)
 
$
1,731,775

Product sales revenue
 
717,140

 
35,053

 
6,013

 

 
758,206

Affiliate management fee revenue
 
1,388

 
13,950

 
2,342

 

 
17,680

Total revenue
 
1,814,568

 
507,458

 
189,038

 
(3,403
)
 
2,507,661

Operating expenses
 
400,439

 
120,920

 
65,296

 
(8,677
)
 
577,978

Cost of product sales
 
586,751

 
41,325

 
7,541

 

 
635,617

(Earnings) losses of non-controlled entities
 
1,632

 
(120,173
)
 
(2,453
)
 

 
(120,994
)
Operating margin
 
825,746

 
465,386

 
118,654

 
5,274

 
1,415,060

Depreciation, amortization and impairment expense
 
109,434

 
48,796

 
33,126

 
5,274

 
196,630

G&A expenses
 
103,225

 
41,490

 
21,002

 

 
165,717

Operating profit
 
$
613,087

 
$
375,100

 
$
64,526

 
$

 
$
1,052,713

Additions to long-lived assets
 
$
269,369

 
$
168,306

 
$
127,012

 
 
 
$
564,687

 
 
 
 
 
 
 
 
 
 
 
 
 
As of December 31, 2017
Segment assets
 
$
3,499,492

 
$
2,817,186

 
$
871,557

 
 
 
$
7,188,235

Corporate assets
 
 
 
 
 
 
 
 
 
206,140

Total assets
 
 
 
 
 
 
 
 
 
$
7,394,375

Goodwill
 
$
38,369

 
$
12,082

 
$
2,809

 
 
 
$
53,260

Investments in non-controlled entities
 
$
29,578

 
$
961,032

 
$
91,901

 
 
 
$
1,082,511


 
 
Year Ended December 31, 2018
 
 
(in thousands)
 
 
Refined Products
 
Crude Oil
 
Marine Storage
 
Intersegment
Eliminations
 
Total
Transportation and terminals revenue
 
$
1,151,980

 
$
549,849

 
$
180,850

 
$
(3,691
)
 
$
1,878,988

Product sales revenue
 
872,144

 
46,767

 
8,309

 

 
927,220

Affiliate management fee revenue
 
1,512

 
14,832

 
4,021

 

 
20,365

Total revenue
 
2,025,636

 
611,448

 
193,180

 
(3,691
)
 
2,826,573

Operating expenses
 
424,851

 
166,213

 
68,010

 
(9,638
)
 
649,436

Cost of product sales
 
650,071

 
44,128

 
10,114

 

 
704,313

Earnings of non-controlled entities
 
(16,039
)
 
(162,233
)
 
(2,845
)
 

 
(181,117
)
Operating margin
 
966,753

 
563,340

 
117,901

 
5,947

 
1,653,941

Depreciation, amortization and impairment expense
 
168,954

 
54,318

 
35,858

 
5,947

 
265,077

G&A expenses
 
118,491

 
51,523

 
24,269

 

 
194,283

Operating profit
 
$
679,308

 
$
457,499

 
$
57,774

 
$

 
$
1,194,581

Additions to long-lived assets
 
$
298,502

 
$
142,108

 
$
65,744

 
 
 
$
506,354

 
 
 
 
 
 
 
 
 
 
 
 
 
As of December 31, 2018
Segment assets
 
$
3,715,653

 
$
2,710,068

 
$
1,065,525

 
 
 
$
7,491,246

Corporate assets
 
 
 
 
 
 
 
 
 
256,291

Total assets
 
 
 
 
 
 
 
 
 
$
7,747,537

Goodwill
 
$
38,369

 
$
12,082

 
$
2,809

 
 
 
$
53,260

Investments in non-controlled entities
 
$
37,574

 
$
783,486

 
$
255,246

 
 
 
$
1,076,306


 
 
Year Ended December 31, 2019
 
 
(in thousands)
 
 
Refined Products
 
Crude Oil
 
Marine Storage
 
Intersegment
Eliminations
 
Total
Transportation and terminals revenue
 
$
1,186,966

 
$
602,045

 
$
187,036

 
$
(5,417
)
 
$
1,970,630

Product sales revenue
 
699,766

 
28,280

 
8,046

 

 
736,092

Affiliate management fee revenue
 
1,747

 
14,471

 
4,972

 

 
21,190

Total revenue
 
1,888,479

 
644,796

 
200,054

 
(5,417
)
 
2,727,912

Operating expenses
 
411,849

 
164,236

 
68,919

 
(10,923
)
 
634,081

Cost of product sales
 
582,271

 
28,051

 
8,957

 

 
619,279

Other operating (income) expense
 
(2,555
)
 
7,213

 
(7,633
)
 

 
(2,975
)
Earnings of non-controlled entities
 
(4,140
)
 
(160,891
)
 
(3,930
)
 

 
(168,961
)
Operating margin
 
901,054

 
606,187

 
133,741

 
5,506

 
1,646,488

Depreciation, amortization and impairment expense
 
136,861

 
63,315

 
40,452

 
5,506

 
246,134

G&A expenses
 
117,291

 
53,310

 
26,049

 

 
196,650

Operating profit
 
$
646,902

 
$
489,562

 
$
67,240

 
$

 
$
1,203,704

Additions to long-lived assets
 
$
761,135

 
$
66,452

 
$
52,550

 
 
 
$
880,137

 
 
 
 
 
 
 
 
 
 
 
 
 
As of December 31, 2019
Segment assets
 
$
4,302,945

 
$
2,791,035

 
$
1,212,673

 
 
 
$
8,306,653

Corporate assets
 
 
 
 
 
 
 
 
 
131,076

Total assets
 
 
 
 
 
 
 
 
 
$
8,437,729

Goodwill
 
$
38,369

 
$
12,082

 
$
2,809

 
 
 
$
53,260

Investments in non-controlled entities
 
$
24,457

 
$
818,167

 
$
397,927

 
 
 
$
1,240,551