XML 40 R28.htm IDEA: XBRL DOCUMENT v3.5.0.2
Derivative Financial Instruments (Tables)
9 Months Ended
Sep. 30, 2016
Derivative Instruments and Hedging Activities Disclosure [Abstract]  
Schedule Of NYMEX Contracts And Butane Price Swap Purchase Agreements
As outlined in the table below, our open NYMEX contracts at September 30, 2016 were as follows:
Type of Contract/Accounting Methodology
 
Product Represented by the Contract and Associated Barrels
 
Maturity Dates
NYMEX - Fair Value Hedges
 
0.7 million barrels of crude oil
 
November 2017
NYMEX - Economic Hedges
 
5.1 million barrels of refined products and crude oil
 
Between October 2016 and April 2017
NYMEX - Economic Hedges
 
1.3 million barrels of future purchases of butane
 
Between October 2016 and April 2017

Derivatives and Offset Amounts
A schedule of the derivative amounts we have offset and the deposit amounts we could offset under a master netting arrangement are provided below as of December 31, 2015 and September 30, 2016 (in thousands):
 
 
December 31, 2015
Description
 
Gross Amounts of Recognized Assets
 
Gross Amounts of Liabilities Offset in the Consolidated Balance Sheets
 
Net Amounts of Assets Presented in the Consolidated Balance Sheets(1)
 
Margin Deposit Amounts Not Offset in the Consolidated Balance Sheets
 
Net Asset Amount(3)
Energy commodity derivatives
 
$
48,367

 
$
(5,646
)
 
$
42,721

 
$
(24,252
)
 
$
18,469

 
 
 
 
 
 
 
 
 
 
 

 
 
September 30, 2016
Description
 
Gross Amounts of Recognized Liabilities
 
Gross Amounts of Assets Offset in the Consolidated Balance Sheets
 
Net Amounts of Liabilities Presented in the Consolidated Balance Sheets(2)
 
Margin Deposit Amounts Not Offset in the Consolidated Balance Sheets
 
Net Asset Amount(3)
Energy commodity derivatives
 
$
(15,576
)
 
$
3,247

 
$
(12,329
)
 
$
30,559

 
$
18,230

 
 
 
 
 
 
 
 
 
 
 

(1)
Net amount includes energy commodity derivative contracts classified as current assets, net, of $39,243 and noncurrent assets of $3,478.
(2)
Net amount includes energy commodity derivative contracts classified as current liabilities, net, of $12,430 and noncurrent assets of $101.
(3)
Amount represents the maximum loss we would incur if all of our counterparties failed to perform on their derivative contracts.

Derivative Gains Included In Accumulated Other Comprehensive Loss (AOCL)
The changes in derivative activity included in AOCL for the three and nine months ended September 30, 2015 and 2016 were as follows (in thousands):
 
 
Three Months Ended
 
Nine Months Ended
 
September 30,
 
September 30,
Derivative Losses Included in AOCL
2015
 
2016
 
2015
 
2016
Beginning balance
$
(29,528
)
 
$
(50,459
)
 
$
(16,587
)
 
$
(30,126
)
Net loss on cash flow hedges
(3,410
)
 
(3,169
)
 
(16,939
)
 
(24,278
)
Reclassification of net loss on cash flow hedges to income
388

 
512

 
976

 
1,288

Ending balance
$
(32,550
)
 
$
(53,116
)
 
$
(32,550
)
 
$
(53,116
)
Derivatives And Hedging-Cash Flow Hedges
The following tables provide a summary of the effect on our consolidated statements of income for the three and nine months ended September 30, 2015 and 2016 of derivatives accounted for under ASC 815-30, Derivatives and Hedging—Cash Flow Hedges, that were designated as hedging instruments (in thousands):
 
 
Three Months Ended September 30, 2015
 
 
Amount of Loss Recognized in AOCL on Derivative
 
Location of Loss Reclassified from AOCL into  Income
 
Amount of Loss Reclassified from AOCL into Income
Derivative Instrument
 
 
 
Effective Portion
 
Ineffective Portion
Interest rate contracts
 
 
$
(3,410
)
 
 
Interest expense
 
 
$
(388
)
 
 
 
$

 
 
 
Three Months Ended September 30, 2016
 
 
Amount of Loss Recognized in AOCL on Derivative
 
Location of Loss Reclassified from AOCL into  Income
 
Amount of Loss Reclassified from AOCL into Income
Derivative Instrument
 
 
 
Effective Portion
 
Ineffective Portion
Interest rate contracts
 
 
$
(3,169
)
 
 
Interest expense
 
 
$
(512
)
 
 
 
$

 

 
 
Nine Months Ended September 30, 2015
 
 
Amount of Loss Recognized in AOCL on Derivative
 
Location of Loss Reclassified from AOCL into  Income
 
Amount of Loss Reclassified from AOCL into Income
Derivative Instrument
 
 
 
Effective Portion
 
Ineffective Portion
Interest rate contracts
 
 
$
(16,939
)
 
 
Interest expense
 
 
$
(976
)
 
 
 
$

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Nine Months Ended September 30, 2016
 
 
Amount of Loss Recognized in AOCL on Derivative
 
Location of Loss Reclassified from AOCL into  Income
 
Amount of Loss Reclassified from AOCL into Income
Derivative Instrument
 
 
 
Effective Portion
 
Ineffective Portion
Interest rate contracts
 
 
$
(24,278
)
 
 
Interest expense
 
 
$
(1,288
)
 
 
 
$

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Derivatives And Hedging-Overall-Subsequent Measurement
The following table provides a summary of the effect on our consolidated statements of income for the three and nine months ended September 30, 2015 and 2016 of derivatives accounted for under ASC 815, Derivatives and Hedging, that were not designated as hedging instruments (in thousands):
 
 
 
 
Amount of Gain (Loss) Recognized on Derivatives
 
 
 
 
Three Months Ended
 
Nine Months Ended
 
 
Location of Gain (Loss)
Recognized on Derivatives
 
September 30,
 
September 30,
Derivative Instrument
 
 
2015
 
2016
 
2015
 
2016
NYMEX commodity contracts
 
Product sales revenue
 
$
71,902

 
$
(12,650
)
 
$
52,432

 
$
(8,438
)
NYMEX commodity contracts
 
Operating expenses
 
14,761

 
4,212

 
7,181

 
(1,192
)
NYMEX commodity contracts
 
Cost of product sales
 
(3,767
)
 
831

 
(5,847
)
 
3,643

 
 
Total
 
$
82,896

 
$
(7,607
)
 
$
53,766

 
$
(5,987
)
Derivatives And Hedging-Designated
The following tables provide a summary of the fair value of derivatives accounted for under ASC 815, Derivatives and Hedging, which are presented on a net basis in our consolidated balance sheets, that were designated as hedging instruments as of December 31, 2015 and September 30, 2016 (in thousands):
 
 
December 31, 2015
 
 
Asset Derivatives
 
Liability Derivatives
Derivative Instrument
 
Balance Sheet Location
 
Fair Value
 
Balance Sheet Location
 
Fair Value
NYMEX commodity contracts
 
Energy commodity derivatives contracts, net
 
$
60

 
Energy commodity derivatives contracts, net
 
$

NYMEX commodity contracts
 
Other noncurrent assets
 
3,478

 
Other noncurrent liabilities
 

Interest rate contracts
 
Other current assets
 
2,179

 
Other current liabilities
 
653

 
 
Total
 
$
5,717

 
Total
 
$
653

 
 
 
September 30, 2016
 
 
Asset Derivatives
 
Liability Derivatives
Derivative Instrument
 
Balance Sheet Location
 
Fair Value
 
Balance Sheet Location
 
Fair Value
NYMEX commodity contracts
 
Other noncurrent assets
 
$
101

 
Other noncurrent liabilities
 
$

Interest rate contracts
 
Other noncurrent assets
 

 
Other noncurrent liabilities
 
3,465

 
 
Total
 
$
101

 
Total
 
$
3,465


 

The following tables provide a summary of the fair value of derivatives accounted for under ASC 815, Derivatives and Hedging, which are presented on a net basis in our consolidated balance sheets, that were not designated as hedging instruments as of December 31, 2015 and September 30, 2016 (in thousands):
 
 
December 31, 2015
 
 
Asset Derivatives
 
Liability Derivatives
Derivative Instrument
 
Balance Sheet Location
 
Fair Value
 
Balance Sheet Location
 
Fair Value
NYMEX commodity contracts
 
Energy commodity derivatives contracts, net
 
$
44,829

 
Energy commodity derivatives contracts, net
 
$
5,646

 
 
 
 
 
 
 
 
 
 
 
September 30, 2016
 
 
Asset Derivatives
 
Liability Derivatives
Derivative Instrument
 
Balance Sheet Location
 
Fair Value
 
Balance Sheet Location
 
Fair Value
NYMEX commodity contracts
 
Energy commodity derivatives contracts, net
 
$
3,146

 
Energy commodity derivatives contracts, net
 
$
15,576