XML 35 R23.htm IDEA: XBRL DOCUMENT v3.5.0.2
Segment Disclosures (Tables)
9 Months Ended
Sep. 30, 2016
Segment Reporting [Abstract]  
Schedule of Business Segment Reporting Information
 
Three Months Ended September 30, 2015
 
(in thousands)
 
Refined Products
 
Crude Oil
 
Marine Storage
 
Intersegment
Eliminations
 
Total
Transportation and terminals revenue
$
264,156

 
$
101,122

 
$
45,109

 
$

 
$
410,387

Product sales revenue
171,775

 

 
956

 

 
172,731

Affiliate management fee revenue

 
3,211

 
346

 

 
3,557

Total revenue
435,931

 
104,333

 
46,411

 

 
586,675

Operating expenses
108,972

 
24,572

 
14,700

 
(895
)
 
147,349

Cost of product sales
85,341

 

 
181

 

 
85,522

Losses (earnings) of non-controlled entities
48

 
(14,906
)
 
(663
)
 

 
(15,521
)
Operating margin
241,570

 
94,667

 
32,193

 
895

 
369,325

Depreciation and amortization expense
24,333

 
9,502

 
7,313

 
895

 
42,043

G&A expenses
22,238

 
9,818

 
5,556

 

 
37,612

Operating profit
$
194,999

 
$
75,347

 
$
19,324

 
$

 
$
289,670

 
 
Three Months Ended September 30, 2016
 
(in thousands)
 
Refined Products
 
Crude Oil
 
Marine Storage
 
Intersegment
Eliminations
 
Total
Transportation and terminals revenue
$
267,339

 
$
100,113

 
$
46,182

 
$
(201
)
 
$
413,433

Product sales revenue
105,834

 
24,750

 
2,772

 

 
133,356

Affiliate management fee revenue
218

 
4,416

 
359

 

 
4,993

Total revenue
373,391

 
129,279

 
49,313

 
(201
)
 
551,782

Operating expenses
95,776

 
24,628

 
16,374

 
(1,492
)
 
135,286

Cost of product sales
93,761

 
24,108

 
373

 

 
118,242

Losses (earnings) of non-controlled entities
272

 
(18,180
)
 
(668
)
 

 
(18,576
)
Operating margin
183,582

 
98,723

 
33,234

 
1,291

 
316,830

Depreciation and amortization expense
28,432

 
9,333

 
8,025

 
1,291

 
47,081

G&A expenses
22,993

 
8,493

 
4,314

 

 
35,800

Operating profit
$
132,157

 
$
80,897

 
$
20,895

 
$

 
$
233,949

 
Nine Months Ended September 30, 2015
 
(in thousands)
 
Refined Products
 
Crude Oil
 
Marine Storage
 
Intersegment
Eliminations
 
Total
Transportation and terminals revenue
$
723,156

 
$
294,023

 
$
131,921

 
$

 
$
1,149,100

Product sales revenue
453,737

 

 
2,090

 

 
455,827

Affiliate management fee revenue

 
9,449

 
1,029

 

 
10,478

Total revenue
1,176,893

 
303,472

 
135,040

 

 
1,615,405

Operating expenses
288,265

 
65,032

 
45,916

 
(2,839
)
 
396,374

Cost of product sales
315,301

 

 
907

 

 
316,208

Losses (earnings) of non-controlled entities
146

 
(47,735
)
 
(2,064
)
 

 
(49,653
)
Operating margin
573,181

 
286,175

 
90,281

 
2,839

 
952,476

Depreciation and amortization expense
71,742

 
25,995

 
23,604

 
2,839

 
124,180

G&A expenses
68,730

 
26,935

 
15,387

 

 
111,052

Operating profit
$
432,709

 
$
233,245

 
$
51,290

 
$

 
$
717,244

 
 
 
 
 
 
 
 
 
 

 
 
Nine Months Ended September 30, 2016
 
(in thousands)
 
Refined Products
 
Crude Oil
 
Marine Storage
 
Intersegment
Eliminations
 
Total
Transportation and terminals revenue
$
739,931

 
$
303,181

 
$
132,837

 
$
(201
)
 
$
1,175,748

Product sales revenue
372,061

 
26,465

 
5,081

 

 
403,607

Affiliate management fee revenue
422

 
9,686

 
1,032

 

 
11,140

Total revenue
1,112,414

 
339,332

 
138,950

 
(201
)
 
1,590,495

Operating expenses
280,261

 
66,370

 
49,897

 
(3,847
)
 
392,681

Cost of product sales
300,009

 
26,469

 
1,052

 

 
327,530

Losses (earnings) of non-controlled entities
352

 
(49,870
)
 
(2,025
)
 

 
(51,543
)
Operating margin
531,792

 
296,363

 
90,026

 
3,646

 
921,827

Depreciation and amortization expense
78,523

 
28,264

 
23,704

 
3,646

 
134,137

G&A expenses
68,852

 
27,419

 
14,945

 

 
111,216

Operating profit
$
384,417

 
$
240,680

 
$
51,377

 
$

 
$
676,474