XML 21 R9.htm IDEA: XBRL DOCUMENT v3.5.0.2
Segment Disclosures
6 Months Ended
Jun. 30, 2016
Segment Reporting [Abstract]  
Segment Disclosures
Segment Disclosures

Our reportable segments are strategic business units that offer different products and services. Our segments are managed separately as each segment requires different marketing strategies and business knowledge. Management evaluates performance based on segment operating margin, which includes revenue from affiliates and external customers, operating expenses, cost of product sales and earnings of non-controlled entities.
We believe that investors benefit from having access to the same financial measures used by management. Operating margin, which is presented in the following tables, is an important measure used by management to evaluate the economic performance of our core operations. Operating margin is not a GAAP measure, but the components of operating margin are computed using amounts that are determined in accordance with GAAP. A reconciliation of operating margin to operating profit, which is its nearest comparable GAAP financial measure, is included in the tables below. Operating profit includes depreciation and amortization expense and general and administrative (“G&A”) expense that management does not consider when evaluating the core profitability of our separate operating segments.

 
Three Months Ended June 30, 2015
 
(in thousands)
 
Refined Products
 
Crude Oil
 
Marine Storage
 
Intersegment
Eliminations
 
Total
Transportation and terminals revenue
$
238,317

 
$
102,035

 
$
44,549

 
$

 
$
384,901

Product sales revenue(1)
109,323

 

 
646

 

 
109,969

Affiliate management fee revenue

 
3,211

 
347

 

 
3,558

Total revenue
347,640

 
105,246

 
45,542

 

 
498,428

Operating expenses
105,081

 
22,293

 
15,881

 
(937
)
 
142,318

Cost of product sales(1)
94,326

 

 
181

 

 
94,507

Losses (earnings) of non-controlled entities
43

 
(23,905
)
 
(680
)
 

 
(24,542
)
Operating margin
148,190

 
106,858

 
30,160

 
937

 
286,145

Depreciation and amortization expense
23,962

 
8,264

 
7,277

 
937

 
40,440

G&A expenses
23,893

 
9,031

 
5,018

 

 
37,942

Operating profit
$
100,335

 
$
89,563

 
$
17,865

 
$

 
$
207,763

 
 
Three Months Ended June 30, 2016
 
(in thousands)
 
Refined Products
 
Crude Oil
 
Marine Storage
 
Intersegment
Eliminations
 
Total
Transportation and terminals revenue
$
247,842

 
$
101,340

 
$
43,058

 
$

 
$
392,240

Product sales revenue(1)
122,311

 
(28
)
 
1,406

 

 
123,689

Affiliate management fee revenue
124

 
2,486

 
358

 

 
2,968

Total revenue
370,277

 
103,798

 
44,822

 

 
518,897

Operating expenses
98,500

 
20,550

 
16,275

 
(1,163
)
 
134,162

Cost of product sales(1)
94,392

 
1,016

 
295

 

 
95,703

Losses (earnings) of non-controlled entities
38

 
(14,711
)
 
(666
)
 

 
(15,339
)
Operating margin
177,347

 
96,943

 
28,918

 
1,163

 
304,371

Depreciation and amortization expense
24,971

 
9,062

 
8,106

 
1,163

 
43,302

G&A expenses
20,498

 
9,146

 
4,898

 

 
34,542

Operating profit
$
131,878

 
$
78,735

 
$
15,914

 
$

 
$
226,527

 
Six Months Ended June 30, 2015
 
(in thousands)
 
Refined Products
 
Crude Oil
 
Marine Storage
 
Intersegment
Eliminations
 
Total
Transportation and terminals revenue
$
459,000

 
$
192,901

 
$
86,812

 
$

 
$
738,713

Product sales revenue(1)
281,962

 

 
1,134

 

 
283,096

Affiliate management fee revenue

 
6,238

 
683

 

 
6,921

Total revenue
740,962

 
199,139

 
88,629

 

 
1,028,730

Operating expenses
179,293

 
40,460

 
31,216

 
(1,944
)
 
249,025

Cost of product sales(1)
229,960

 

 
726

 

 
230,686

Losses (earnings) of non-controlled entities
98

 
(32,829
)
 
(1,401
)
 

 
(34,132
)
Operating margin
331,611

 
191,508

 
58,088

 
1,944

 
583,151

Depreciation and amortization expense
47,409

 
16,493

 
16,291

 
1,944

 
82,137

G&A expenses
46,492

 
17,117

 
9,831

 

 
73,440

Operating profit
$
237,710

 
$
157,898

 
$
31,966

 
$

 
$
427,574

 
 
 
 
 
 
 
 
 
 

 
 
Six Months Ended June 30, 2016
 
(in thousands)
 
Refined Products
 
Crude Oil
 
Marine Storage
 
Intersegment
Eliminations
 
Total
Transportation and terminals revenue
$
472,592

 
$
203,068

 
$
86,655

 
$

 
$
762,315

Product sales revenue(1)
266,227

 
1,715

 
2,309

 

 
270,251

Affiliate management fee revenue
204

 
5,270

 
673

 

 
6,147

Total revenue
739,023

 
210,053

 
89,637

 

 
1,038,713

Operating expenses
184,485

 
41,742

 
33,523

 
(2,355
)
 
257,395

Cost of product sales(1)
206,248

 
2,361

 
679

 

 
209,288

Losses (earnings) of non-controlled entities
80

 
(31,690
)
 
(1,357
)
 

 
(32,967
)
Operating margin
348,210

 
197,640

 
56,792

 
2,355

 
604,997

Depreciation and amortization expense
50,091

 
18,931

 
15,679

 
2,355

 
87,056

G&A expenses
45,859

 
18,926

 
10,631

 

 
75,416

Operating profit
$
252,260

 
$
159,783

 
$
30,482

 
$

 
$
442,525

 
 
 
 
 
 
 
 
 
 

(1) Includes gains (losses) on related NYMEX contracts. See Note 8–Derivative Financial Instruments.