XML 50 R34.htm IDEA: XBRL DOCUMENT v3.22.1
PARENT COMPANY FINANCIAL INFORMATION
12 Months Ended
Dec. 31, 2021
Condensed Financial Information Disclosure [Abstract]  
PARENT COMPANY FINANCIAL INFORMATION

NOTE 26. PARENT COMPANY FINANCIAL INFORMATION

 

Following is condensed financial information of GrandSouth Bancorporation (parent company only) as of the dates indicated (in thousands):

Condensed Balance Sheets
   December 31, 
   2021   2020 
Assets        
Cash  $7,671   $12,537 
Equity investment in bank subsidiary   125,268    108,716 
Equity investment in trust   247    247 
Other assets   403    964 
Total assets  $133,589   $122,464 
           
Liabilities and Shareholders' Equity          
Junior subordinated debentures  $35,864   $35,744 
Other liabilities   320    195 
Shareholders' equity   97,405    86,525 
Total liabilities and shareholders' equity  $133,589   $122,464 

Condensed Statements of Income
   Year Ended December 31, 
   2021   2020 
Income        
Interest income  $5   $7 
Total income   5    7 
Expenses          
Interest   1,727    1,035 
Other   64    57 
Total expenses   1,791    1,092 
Loss before income taxes and equity in undistributed income of subsidiary   (1,786)   (1,085)
Income tax benefit allocated from consolidated income tax return   375    228 
Loss before equity in undistributed income of subsidiary   (1,411)   (857)
Equity in earnings of subsidiary greater than dividends received   17,525    9,502 
Net income  $16,114   $8,645 

 

Condensed Statements of Cash Flows
   For the Year Ended
December 31,
 
   2021   2020 
Cash flows from operating activities:          
Net income  $16,114   $8,645 
Adjustments to reconcile net income to net cash used in operating activities          
Amortization of junior subordinated notes issuance costs   120     
Equity in undistributed earnings of subsidiary   (17,525)   (9,502)
Share-based compensation expense   585    711 
Decrease (increase) in other assets   561    (100)
Decrease in other liabilities   125    161 
Net cash used in operating activities   (20)   (85)
           
Cash flows from investing activities:          
Investment in subsidiary       (6,000)
Net cash used in investing activities       (6,000)
           
Cash flows from financing activities:          
Repurchase of common stock   (3,946)    
Repurchase of preferred stock   (94)    
Proceeds from issuance of subordinated debt, net of issuance costs       17,602 
Cash received upon exercise of stock options   1,380    309 
Cash dividends paid on common stock   (2,066)   (1,668)
Cash dividends paid on preferred stock   (120)   (97)
Net cash provided by financing activities   (4,846)   16,146 
           
Net change in cash and cash equivalents   (4,866)   10,061 
           
Cash and cash equivalents, beginning of year   12,537    2,476 
           
Cash and cash equivalents, end of year  $7,671   $12,537 
           
Supplemental disclosures of cash flow information:          
Cash paid during the year for:          
Interest on junior subordinated debt  $1,482   $882