EX-99.2 4 erf-20171109ex99251ed6b.htm Q3 2017 FS REPORT erf_Financial_MDA_Ex99_2

        STATEMENTS

Exhibit 99.2

Condensed Consolidated Balance Sheets

 

 

 

 

 

 

 

 

 

 

(CDN$ thousands) unaudited

    

Note

    

September 30, 2017

   

December 31, 2016

Assets

 

 

 

 

  

 

 

  

Current Assets

 

 

 

 

  

 

 

  

Cash

 

 

 

$

349,047

 

$

1,257

Restricted cash

 

 

 

 

 —

 

 

392,048

Accounts receivable

 

 4

 

 

86,225

 

 

115,368

Deferred financial assets

 

15

 

 

9,956

 

 

 —

Other current assets

 

 

 

 

11,952

 

 

6,721

 

 

 

 

 

457,180

 

 

515,394

Property, plant and equipment:

 

 

 

 

  

 

 

 

Oil and natural gas properties (full cost method)

 

 5

 

 

810,102

 

 

726,452

Other capital assets, net

 

 5

 

 

9,437

 

 

11,978

Property, plant and equipment

 

 

 

 

819,539

 

 

738,430

Goodwill

 

 

 

 

637,399

 

 

651,663

Deferred financial assets

 

15

 

 

1,562

 

 

 —

Deferred income tax asset

 

13

 

 

636,717

 

 

733,363

Total Assets

 

 

 

$

2,552,397

 

$

2,638,850

 

 

 

 

 

  

 

 

  

Liabilities

 

 

 

 

  

 

 

  

Current liabilities

 

 

 

 

  

 

 

  

Accounts payable

 

 7

 

$

191,188

 

$

184,534

Dividends payable

 

 

 

 

2,421

 

 

2,405

Current portion of long-term debt

 

 8

 

 

27,438

 

 

29,539

Deferred financial liabilities

 

15

 

 

3,271

 

 

28,615

 

 

 

 

 

224,318

 

 

245,093

Deferred financial liabilities

 

15

 

 

5,331

 

 

12,266

Long-term debt

 

 8

 

 

639,882

 

 

739,286

Asset retirement obligation

 

 9

 

 

105,478

 

 

181,700

 

 

 

 

 

750,691

 

 

933,252

Total Liabilities

 

 

 

 

975,009

 

 

1,178,345

 

 

 

 

 

 

 

 

 

Shareholders’ Equity

 

 

 

 

  

 

 

  

Share capital – authorized unlimited common shares, no par value

Issued and outstanding: September 30, 2017 – 242 million shares

                                      December 31, 2016 – 240 million shares

 

14

 

 

3,386,946

 

 

3,365,962

Paid-in capital

 

 

 

 

68,400

 

 

73,783

Accumulated deficit

 

 

 

 

(2,132,684)

 

 

(2,332,641)

Accumulated other comprehensive income

 

 

 

 

254,726

 

 

353,401

 

 

 

 

 

1,577,388

 

 

1,460,505

Total Liabilities & Shareholders' Equity

 

 

 

$

2,552,397

 

$

2,638,850

 

 

 

 

 

 

 

 

 

Contingencies

 

16

 

 

  

 

 

  

Subsequent event

    

8

 

 

 

 

 

 

 

The accompanying notes to the Condensed Consolidated Financial Statements are an integral part of these statements.

24               ENERPLUS 2017 Q3 REPORT


 

        

 

Condensed Consolidated Statements of Income/(Loss) and Comprehensive Income/(Loss)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Three months ended

 

Nine months ended

 

 

 

 

September 30, 

 

September 30, 

(CDN$ thousands, except per share amounts) unaudited

 

Note

 

2017

 

2016

 

2017

 

2016

Revenues

    

 

    

 

   

   

 

 

    

 

 

  

 

 

Oil and natural gas sales, net of royalties

 

10

 

$

196,068

 

$

188,318

 

$

649,579

 

$

505,309

Commodity derivative instruments gain/(loss)

 

15

 

 

(34,215)

 

 

12,072

 

 

55,295

 

 

3,629

 

 

 

 

 

161,853

 

 

200,390

 

 

704,874

 

 

508,938

Expenses

 

 

 

 

  

 

 

  

 

 

  

 

 

  

Operating

 

 

 

 

48,843

 

 

56,238

 

 

144,992

 

 

189,368

Transportation

 

 

 

 

26,314

 

 

28,755

 

 

85,147

 

 

78,968

Production taxes

 

 

 

 

12,330

 

 

10,408

 

 

36,497

 

 

26,385

General and administrative

 

11

 

 

15,741

 

 

16,612

 

 

54,574

 

 

58,309

Depletion, depreciation and accretion

 

 

 

 

59,758

 

 

91,766

 

 

185,117

 

 

266,001

Asset impairment

 

 6

 

 

 —

 

 

60,956

 

 

 —

 

 

255,812

Interest

 

 

 

 

8,663

 

 

9,685

 

 

29,015

 

 

34,283

Foreign exchange (gain)/loss

 

12

 

 

(17,577)

 

 

3,085

 

 

(33,585)

 

 

(50,940)

Gain on divestment of assets

 

 5

 

 

 —

 

 

 —

 

 

(78,400)

 

 

(219,800)

Gain on prepayment of senior notes

 

 8

 

 

 —

 

 

 —

 

 

 —

 

 

(19,270)

Other expense/(income)

 

 

 

 

(743)

 

 

247

 

 

(1,786)

 

 

 5

 

 

 

 

 

153,329

 

 

277,752

 

 

421,571

 

 

619,121

Income/(Loss) before taxes

 

 

 

 

8,524

 

 

(77,362)

 

 

283,303

 

 

(110,183)

Current income tax expense/(recovery)

 

13

 

 

84

 

 

126

 

 

2,198

 

 

(260)

Deferred income tax expense/(recovery)

 

13

 

 

(7,691)

 

 

23,201

 

 

59,379

 

 

332,986

Net Income/(Loss)

 

 

 

$

16,131

 

$

(100,689)

 

$

221,726

 

$

(442,909)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Other Comprehensive Income/(Loss)

 

 

 

 

  

 

 

  

 

 

  

 

 

  

Change in cumulative translation adjustment

 

 

 

 

(52,019)

 

 

4,480

 

 

(98,675)

 

 

(60,234)

Other Comprehensive Income/(Loss)

 

 

 

 

(52,019)

 

 

4,480

 

 

(98,675)

 

 

(60,234)

Total Comprehensive Income/(Loss)

 

 

 

$

(35,888)

 

$

(96,209)

 

$

123,051

 

$

(503,143)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net income/(Loss) per share

 

 

 

 

  

 

 

  

 

 

  

 

 

  

Basic

 

14

 

$

0.07

 

$

(0.42)

 

$

0.92

 

$

(2.00)

Diluted

 

14

 

$

0.07

 

$

(0.42)

 

$

0.90

 

$

(2.00)

 

The accompanying notes to the Condensed Consolidated Financial Statements are an integral part of these statements.

ENERPLUS 2017 Q3 REPORT              25


 

        

 

Condensed Consolidated Statements of Changes in Shareholders’ Equity

 

 

 

 

 

 

 

 

 

 

 

Nine months ended September 30,  

(CDN$ thousands) unaudited

    

2017

    

2016

Share Capital

 

 

  

 

 

  

Balance, beginning of year

 

$

3,365,962

 

$

3,133,524

Issue of shares (net of issue costs)

 

 

 —

 

 

223,031

Share-based compensation – settled

 

 

20,984

 

 

9,407

Balance, end of period

 

$

3,386,946

 

$

3,365,962

 

 

 

  

 

 

  

Paid-in Capital

 

 

  

 

 

  

Balance, beginning of year

 

$

73,783

 

$

56,176

Share-based compensation – settled

 

 

(20,984)

 

 

(9,407)

Share-based compensation – non-cash

 

 

15,601

 

 

11,751

Balance, end of period

 

$

68,400

 

$

58,520

 

 

 

  

 

 

  

Accumulated Deficit

 

 

  

 

 

  

Balance, beginning of year

 

$

(2,332,641)

 

$

(2,694,618)

Net income/(loss)

 

 

221,726

 

 

(442,909)

Dividends

 

 

(21,769)

 

 

(28,225)

Balance, end of period

 

$

(2,132,684)

 

$

(3,165,752)

 

 

 

  

 

 

  

Accumulated Other Comprehensive Income/(Loss)

 

 

  

 

 

  

Balance, beginning of year

 

$

353,401

 

$

402,672

Change in cumulative translation adjustment

 

 

(98,675)

 

 

(60,234)

Balance, end of period

 

$

254,726

 

$

342,438

Total Shareholders’ Equity

 

$

1,577,388

 

$

601,168

 

The accompanying notes to the Condensed Consolidated Financial Statements are an integral part of these statements.

 

26               ENERPLUS 2017 Q3 REPORT


 

        

 

Condensed Consolidated Statements of Cash Flows

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Three months ended

 

Nine months ended

 

 

 

 

September 30, 

 

September 30, 

(CDN$ thousands) unaudited

 

Note

 

2017

 

2016

 

2017

 

2016

Operating Activities

  

 

  

 

  

    

 

  

    

 

  

    

 

  

Net income/(loss)

 

 

 

$

16,131

 

$

(100,689)

 

$

221,726

 

$

(442,909)

Non-cash items add/(deduct):

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Depletion, depreciation and accretion

 

 

 

 

59,758

 

 

91,766

 

 

185,117

 

 

266,001

Asset impairment

 

 

 

 

 —

 

 

60,956

 

 

 —

 

 

255,812

Changes in fair value of derivative instruments

 

15

 

 

36,163

 

 

(2,024)

 

 

(43,797)

 

 

65,371

Deferred income tax expense/(recovery)

 

13

 

 

(7,691)

 

 

23,201

 

 

59,379

 

 

332,986

Foreign exchange (gain)/loss on debt and working capital

 

12

 

 

(31,639)

 

 

3,960

 

 

(48,614)

 

 

(52,067)

Share-based compensation

 

14

 

 

4,171

 

 

2,931

 

 

15,601

 

 

11,751

Foreign exchange loss on translation of U.S. dollar cash held in Canada

 

12

 

 

13,493

 

 

 —

 

 

13,493

 

 

 —

Gain on divestment of assets

 

 5

 

 

 —

 

 

 —

 

 

(78,400)

 

 

(219,800)

Gain on prepayment of senior notes

 

 8

 

 

 —

 

 

 —

 

 

 —

 

 

(19,270)

Asset retirement obligation expenditures

 

 9

 

 

(3,060)

 

 

(1,237)

 

 

(7,124)

 

 

(4,441)

Changes in non-cash operating working capital

 

17

 

 

27,250

 

 

27,077

 

 

23,412

 

 

44,141

Cash flow from operating activities

 

 

 

 

114,576

 

 

105,941

 

 

340,793

 

 

237,575

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Financing Activities

 

 

 

 

  

 

 

  

 

 

  

 

 

  

Cash dividends

 

 

 

 

(7,264)

 

 

(7,214)

 

 

(21,769)

 

 

(28,225)

Decrease in bank credit facility

 

 

 

 

 —

 

 

 —

 

 

(23,272)

 

 

(79,223)

Repayment of senior notes

 

 8

 

 

 —

 

 

 —

 

 

(29,084)

 

 

(335,400)

Proceeds from the issuance of shares

 

 

 

 

 —

 

 

 —

 

 

 —

 

 

220,410

Changes in non-cash financing working capital

 

 

 

 

 —

 

 

 —

 

 

16

 

 

(3,791)

Cash flow used in financing activities

 

 

 

 

(7,264)

 

 

(7,214)

 

 

(74,109)

 

 

(226,229)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Investing Activities

 

 

 

 

  

 

 

  

 

 

  

 

 

  

Capital and office expenditures

 

 

 

 

(119,649)

 

 

(60,856)

 

 

(342,164)

 

 

(152,354)

Property and land acquisitions

 

 

 

 

(2,222)

 

 

(3,777)

 

 

(9,471)

 

 

(7,674)

Property divestments

 

 5

 

 

(1,361)

 

 

111

 

 

57,581

 

 

280,614

Decrease in restricted cash

 

 

 

 

 —

 

 

 —

 

 

380,939

 

 

 —

Changes in non-cash investing working capital

 

 

 

 

(6,577)

 

 

(9,055)

 

 

9,674

 

 

(63,090)

Cash flow from/(used in) investing activities

 

 

 

 

(129,809)

 

 

(73,577)

 

 

96,559

 

 

57,496

Effect of exchange rate changes on cash

 

 

 

 

(13,514)

 

 

683

 

 

(15,453)

 

 

(1,335)

Change in cash

 

 

 

 

(36,011)

 

 

25,833

 

 

347,790

 

 

67,507

Cash, beginning of period

 

 

 

 

385,058

 

 

49,172

 

 

1,257

 

 

7,498

Cash, end of period

 

 

 

$

349,047

 

$

75,005

 

$

349,047

 

$

75,005

 

The accompanying notes to the Condensed Consolidated Financial Statements are an integral part of these statements.

 

 

ENERPLUS 2017 Q3 REPORT              27


 

        NOTES

 

Notes to Condensed Consolidated Financial Statements

(unaudited)

 

1)REPORTING ENTITY

 

These interim Condensed Consolidated Financial Statements (“interim Consolidated Financial Statements”) and notes present the financial position and results of Enerplus Corporation (“The Company” or “Enerplus”) including its Canadian and U.S. subsidiaries. Enerplus is a North American crude oil and natural gas exploration and development company. Enerplus is publicly traded on the Toronto and New York stock exchanges under the ticker symbol ERF. Enerplus’ head office is located in Calgary, Alberta, Canada. The interim Consolidated Financial Statements were authorized for issue by the Board of Directors on November 8, 2017.

 

2)BASIS OF PREPARATION

 

Enerplus’ interim Consolidated Financial Statements present its results of operations and financial position under accounting principles generally accepted in the United States of America (“U.S. GAAP”) for the three and nine months ended September 30, 2017 and the 2016 comparative periods. Certain information and notes normally included with the annual audited Consolidated Financial Statements have been condensed or have been disclosed on an annual basis only. Accordingly, these interim Condensed Consolidated Financial Statements should be read in conjunction with Enerplus’ audited Consolidated Financial Statements as of December 31, 2016. There are no differences in the use of estimates or judgments between these interim Condensed Consolidated Financial Statements and the audited Consolidated Financial Statements and notes thereto for the year ended December 31, 2016.

 

These unaudited interim Consolidated Financial Statements reflect, in the opinion of Management, all normal and recurring adjustments necessary to present fairly the financial position and results of the Company as at and for the periods presented.

 

3)   FUTURE ACCOUNTING POLICY CHANGES

 

In future accounting periods, the Company will adopt the following Accounting Standards Updates (“ASU”) issued by the Financial Accounting Standards Board (“FASB”):

 

In May 2014, the FASB issued ASU 2014-09, Revenue from Contracts with Customers (Topic 606), which requires entities to recognize revenue on the transfer of promised goods or services to customers in an amount that reflects the consideration the entity expects to be entitled to in exchange for those goods or services. The new standard also will require expanded disclosures regarding the nature, amount, timing and certainty of revenue and cash flows from contracts with customers.  The FASB further issued several ASUs in 2016 which provide clarification on implementation of the amended standard, technical corrections, improvements and practical expedients that can be applied under certain circumstances. The guidance in Topic 606, as amended, will be effective for annual periods beginning on or after December 15, 2017, and will be adopted by Enerplus on January 1, 2018 using the modified retrospective method. Enerplus continues to review its sales contracts with customers but does not expect any material impact to the Consolidated Financial Statements other than enhanced disclosures. The Company is currently addressing any process changes necessary to compile the information to meet the additional note disclosure requirements of the new standard.

 

In February 2016, the FASB issued ASU 2016-02, Leases (Topic 842). The ASU introduced a lessee accounting model that requires lessees to recognize a right-of-use asset and related lease liability on the balance sheet for all leases, including operating leases. The standard does not apply to oil and gas exploration rights, intangible assets or inventory. The new standard also expands disclosures related to the amount, timing and uncertainty of cash flows arising from leases. The standard will be applied using a modified retrospective approach and provides for certain practical expedients at the date of adoption. The ASU is effective January 1, 2019. Enerplus does not expect to early adopt the standard. The Company is currently reviewing existing contracts to determine the impact to the Consolidated Financial Statements of adopting the new standard. The Company is also addressing system and process changes necessary to compile the information to meet the recognition and disclosure requirements of the new standard.

 

In June 2016, the FASB issued ASU 2016-13, Financial Instruments – Credit Losses (Topic 326). The ASU significantly changes how entities measure credit losses for most financial assets and certain other instruments that are not measured at fair value through net income. The new guidance amends the impairment model of financial instruments basing it on expected losses rather than incurred losses. These expected credit losses will be recognized as an allowance rather than a direct write down of the amortized cost basis. The new guidance is effective January 1, 2020, and will be applied using a modified retrospective

28               ENERPLUS 2017 Q3 REPORT


 

        

approach. Enerplus does not expect to early adopt the standard and continues to assess the impact it will have on the Consolidated Financial Statements.

 

In January 2017, the FASB issued ASU 2017-04, Intangibles – Goodwill and Other: Simplifying the Test for Goodwill Impairment (Topic 350). This standard eliminates Step 2 of the goodwill impairment test, and requires a goodwill impairment charge for the amount that the carrying amount of the reporting unit exceeds the reporting unit’s fair value. The updated guidance is effective January 1, 2020, and will be applied prospectively. Enerplus does not expect to early adopt the standard. The amended standard may affect goodwill impairment tests past the adoption date, the impact of which is not known.

 

4)ACCOUNTS RECEIVABLE

 

 

 

 

 

 

 

 

($ thousands)

    

September 30, 2017

    

December 31, 2016

Accrued receivables

 

$

66,478

 

$

83,774

Accounts receivable – trade

 

 

21,108

 

 

33,305

Current income tax receivable

 

 

1,796

 

 

1,564

Allowance for doubtful accounts

 

 

(3,157)

 

 

(3,275)

Total accounts receivable, net of allowance for doubtful accounts

 

$

86,225

 

$

115,368

 

 

5)PROPERTY, PLANT AND EQUIPMENT (“PP&E”)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Accumulated Depletion,

 

 

 

As of September 30, 2017

    

 

 

    

Depreciation, and 

    

 

 

($ thousands)

 

 

Cost

 

Impairment

 

 

Net Book Value

Oil and natural gas properties

 

$

13,439,631

 

$

(12,629,529)

 

$

810,102

Other capital assets

 

 

105,766

 

 

(96,329)

 

 

9,437

Total PP&E

 

$

13,545,397

 

$

(12,725,858)

 

$

819,539

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Accumulated Depletion,

 

 

 

As of December 31, 2016

    

 

 

   

Depreciation, and 

   

 

 

($ thousands)

 

 

Cost

 

Impairment

 

 

Net Book Value

Oil and natural gas properties

 

$

13,567,390

 

$

(12,840,938)

 

$

726,452

Other capital assets

 

 

106,070

 

 

(94,092)

 

 

11,978

Total PP&E

 

$

13,673,460

 

$

(12,935,030)

 

$

738,430

 

Under full cost accounting rules, divestitures of oil and gas properties are generally accounted for as adjustments to capitalized costs, with no recognition of a gain or loss. However, if not recognizing a gain or loss on the transaction would have otherwise significantly altered the relationship between a cost centre’s capitalized costs and proved reserves, then a gain or loss must be recognized. 

 

For the nine months ended September 30, 2017, Enerplus  recorded a gain on asset divestments of $78.4 million on the sale of certain Canadian assets for proceeds of $59.3 million, after closing adjustments (nine months ended September 30, 2016 – gains of $219.8 million, and proceeds of $280.6 million after closing adjustments).

 

6)ASSET IMPAIRMENT

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Three months ended September 30, 

 

Nine months ended September 30, 

($ thousands)

 

2017

 

2016

 

2017

 

2016

Oil and natural gas properties:

    

 

  

    

 

  

    

 

  

    

 

  

Canada cost centre

 

$

 —

 

$

9,800

 

$

 —

 

$

44,000

U.S. cost centre

 

 

 —

 

 

51,156

 

 

 —

 

 

211,812

Impairment expense

 

$

 —

 

$

60,956

 

$

 —

 

$

255,812

 

There was no impairment recorded for the nine months ended September 30, 2017. The impairment for the three and nine months ended September 30, 2016 was due to lower 12-month average trailing crude oil and natural gas prices. 

 

 

 

 

 

 

ENERPLUS 2017 Q3 REPORT              29


 

        

The following table outlines the 12-month average trailing benchmark prices and exchange rates used in Enerplus’ ceiling tests from September 30, 2016 through September 30, 2017:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

    

 

 

    

 

    

 

 

    

 

 

    

AECO Natural

 

 

WTI Crude Oil

 

Exchange Rate

 

Edm Light Crude

 

U.S. Henry Hub

 

Gas Spot

Period

 

US$/bbl

 

US$/CDN$

 

CDN$/bbl

 

Gas US$/Mcf

 

CDN$/Mcf

Q3 2017

 

$

49.81

 

1.32

 

$

61.63

 

$

3.05

 

$

2.66

Q2 2017

 

 

48.95

 

1.33

 

 

60.79

 

 

3.05

 

 

2.79

Q1 2017

 

 

47.61

 

1.31

 

 

58.02

 

 

2.77

 

 

2.41

Q4 2016

 

 

42.75

 

1.32

 

 

52.26

 

 

2.49

 

 

2.17

Q3 2016

 

 

41.68

 

1.32

 

 

51.17

 

 

2.27

 

 

2.06

 

 

7)ACCOUNTS PAYABLE

 

 

 

 

 

 

 

 

($ thousands)

   

September 30, 2017

    

December 31, 2016

Accrued payables

 

$

104,979

 

$

104,816

Accounts payable - trade

 

 

86,209

 

 

79,718

Total accounts payable

 

$

191,188

 

$

184,534

 

 

8)DEBT

 

 

 

 

 

 

 

 

($ thousands)

    

September 30, 2017

    

December 31, 2016

Current:

 

 

  

 

 

  

Senior notes

 

$

27,438

 

$

29,539

 

 

 

27,438

 

 

29,539

Long-term:

 

 

  

 

 

  

Bank credit facility

 

$

 —

 

$

23,226

Senior notes

 

 

639,882

 

 

716,060

 

 

 

639,882

 

 

739,286

Total debt

 

$

667,320

 

$

768,825

 

 

The terms and rates of the Company’s outstanding senior notes are provided below:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

   

 

   

 

   

 

   

Original

   

Remaining

   

CDN$ Carrying

 

 

Interest

 

 

 

Coupon

 

Principal

 

Principal

 

Value

Issue Date

 

Payment Dates

 

Principal Repayment

 

Rate

 

($ thousands)

 

($ thousands)

 

($ thousands)

September 3, 2014

 

March 3 and Sept 3

 

5 equal annual installments beginning September 3, 2022

 

3.79%

 

US$200,000

 

US$105,000

 

$

130,956

May 15, 2012

 

May 15 and Nov 15

 

Bullet payment on May 15, 2019

 

4.34%

 

CDN$30,000

 

CDN$30,000

 

 

30,000

May 15, 2012

 

May 15 and Nov 15

 

Bullet payment on May 15, 2022

 

4.40%

 

US$20,000

 

US$20,000

 

 

24,944

May 15, 2012

 

May 15 and Nov 15

 

5 equal annual installments beginning May 15, 2020

 

4.40%

 

US$355,000

 

US$298,000

 

 

371,666

June 18, 2009

 

June 18 and Dec 18

 

4 equal annual installments June 18, 2018 - 2021

 

7.97%

 

US$225,000

 

US$88,000

 

 

109,754

 

 

 

 

 

 

Total carrying value

 

$

667,320

 

 

 

 

 

 

 

 

 

During the nine months ended September 30, 2017, Enerplus made a principal repayment of US$22 million on its 2009 senior notes. There were no principal repayments during the three months ended September 30, 2017. For the nine months ended September 30, 2016, Enerplus repurchased US$267 million in outstanding senior notes at a discount, resulting in gains of $19.3 million.

 

Subsequent to the quarter, Enerplus extended its $800 million senior, unsecured bank credit facility to October 31, 2020. There were no other amendments to the agreement terms or covenants.

 

 

 

 

 

 

 

 

 

 

 

 

 

30               ENERPLUS 2017 Q3 REPORT


 

        

 

 

 

 

 

9)ASSET RETIREMENT OBLIGATION

 

 

 

 

 

 

 

 

 

    

Nine months ended

    

Year ended

($ thousands)

 

September 30, 2017

 

December 31, 2016

Balance, beginning of year

 

$

181,700

 

$

206,359

Change in estimates

 

 

(3,221)

 

 

5,496

Property acquisitions and development activity

 

 

827

 

 

3,003

Dispositions

 

 

(72,096)

 

 

(35,635)

Settlements

 

 

(7,124)

 

 

(8,390)

Accretion expense

 

 

5,392

 

 

10,867

Balance, end of period

 

$

105,478

 

$

181,700

 

 

 

 

 

 

 

 

 

 

Enerplus has estimated the present value of its asset retirement obligation to be $105.5 million at September 30, 2017 based on a total undiscounted liability of $308.0 million (December 31, 2016 – $181.7 million and $452.1 million, respectively). The asset retirement obligation was calculated using a weighted credit-adjusted risk-free rate of 5.81% (December 31, 2016 – 5.86%).

 

 

 

 

 

10)OIL AND NATURAL GAS SALES

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Three months ended September 30, 

 

Nine months ended September 30, 

($ thousands)

 

2017

 

2016

 

2017

 

2016

Oil and natural gas sales

 

$

241,883

    

$

230,421

    

$

801,718

    

$

613,585

Royalties(1)

 

 

(45,815)

 

 

(42,103)

 

 

(152,139)

 

 

(108,276)

Oil and natural gas sales, net of royalties

 

$

196,068

 

$

188,318

 

$

649,579

 

$

505,309

(1) Royalties above do not include production taxes which are reported separately on the Condensed Consolidated Statements of Income/(Loss).

 

11)GENERAL AND ADMINISTRATIVE EXPENSE

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Three months ended September 30, 

 

Nine months ended September 30, 

($ thousands)

 

2017

 

2016

 

2017

 

2016

General and administrative expense

    

$

11,685

   

$

13,390

   

$

37,937

   

$

46,386

Share-based compensation expense(1)

 

 

4,056

 

 

3,222

 

 

16,637

 

 

11,923

General and administrative expense

 

$

15,741

 

$

16,612

 

$

54,574

 

$

58,309

 

(1)

Includes cash and non-cash share-based compensation.

 

 

 

12)FOREIGN EXCHANGE

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Three months ended September 30, 

 

Nine months ended September 30, 

($ thousands)

 

2017

 

2016

 

2017

 

2016

Realized:

    

 

    

    

 

    

    

 

    

    

 

    

Foreign exchange (gain)/loss on settlements

 

$

569

 

$

(875)

 

$

1,536

 

$

1,127

Translation of U.S. dollar cash held in Canada

 

 

13,493

 

 

 —

 

 

13,493

 

 

 —

Unrealized:

 

 

 

 

 

 

 

 

 

 

 

 

Translation of U.S. dollar debt and working  capital (gain)/loss

 

 

(31,639)

 

 

3,960

 

 

(48,614)

 

 

(52,067)

Foreign exchange (gain)/loss

 

$

(17,577)

 

$

3,085

 

$

(33,585)

 

$

(50,940)

 

(1)

 

 

 

ENERPLUS 2017 Q3 REPORT              31


 

        

13)INCOME TAXES

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Three months ended September 30, 

 

Nine months ended September 30, 

($ thousands)

 

2017

 

2016

 

2017

 

2016

Current tax expense/(recovery)

  

 

    

   

 

    

    

 

    

   

 

    

Canada

 

$

(400)

 

$

 —

 

$

(400)

 

$

(669)

United States

 

 

484

 

 

126

 

 

2,598

 

 

409

Current tax expense/(recovery)

 

 

84

 

 

126

 

 

2,198

 

 

(260)

Deferred tax expense/(recovery)

 

 

  

 

 

  

 

 

  

 

 

  

Canada

 

$

(15,241)

 

$

28,118

 

$

23,941

 

$

62,033

United States

 

 

7,550

 

 

(4,917)

 

 

35,438

 

 

270,953

Deferred tax expense/(recovery)

 

 

(7,691)

 

 

23,201

 

 

59,379

 

 

332,986

Income tax expense/(recovery)

 

$

(7,607)

 

$

23,327

 

$

61,577

 

$

332,726

 

The difference between the expected and effective income taxes for the current and prior period is impacted by expected annual earnings, changes in valuation allowance, foreign, statutory and other rate differentials, non-taxable capital gains and losses, and non-deductible share-based compensation. At September 30, 2017 Enerplus' total valuation allowance was $341.2 million (December 31, 2016 - $347.9 million).

 

14)SHAREHOLDERS’ EQUITY

 

a)Share Capital

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Nine months ended

 

Year ended 

 

 

September 30, 2017

 

December 31, 2016

Authorized unlimited number of common shares issued: (thousands)

 

Shares

 

 

Amount

 

Shares

 

 

Amount

Balance, beginning of year

    

240,483

    

$

3,365,962

    

206,539

    

$

3,133,524

 

 

 

 

 

 

 

 

 

 

 

Issued for cash:

 

  

 

 

  

 

  

 

 

  

Issue of shares 

 

 —

 

 

 —

 

33,350

 

 

230,115

Share issue costs (net of tax of $2,621)

 

 —

 

 

 —

 

 —

 

 

(7,084)

 

 

 

 

 

 

 

 

 

 

 

Non-cash:

 

 

 

 

 

 

  

 

 

  

Share-based compensation – settled

 

1,646

 

 

20,984

 

594

 

 

9,407

Balance, end of period

 

242,129

 

$

3,386,946

 

240,483

 

$

3,365,962

 

Dividends declared to shareholders for the three and nine months ended September 30, 2017 were $7.3 million and $21.8 million, respectively (2016 - $7.2 million and $28.2 million, respectively).

 

On May 31, 2016, Enerplus issued 33,350,000 common shares at a price of $6.90 per share for gross proceeds of $230,115,000 ($220,410,400, net of issue costs before tax).

 

b)   Share-based Compensation

 

The following table summarizes Enerplus’ share-based compensation expense, which is included in General and Administrative expense on the Consolidated Statements of Income/(Loss):

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Three months ended September 30, 

 

Nine months ended September 30, 

($ thousands)

 

2017

 

2016

 

2017

 

2016

Cash:

   

 

    

   

 

    

    

 

    

   

 

    

Long-term incentive plans expense

 

$

712

 

$

233

 

$

852

 

$

1,769

Non-cash:

 

 

 

 

 

 

 

 

 

 

 

 

Long-term incentive plans

 

 

4,171

 

 

2,931

 

 

15,601

 

 

11,751

Equity swap (gain)/loss

 

 

(827)

 

 

58

 

 

184

 

 

(1,597)

Share-based compensation expense

 

$

4,056

 

$

3,222

 

$

16,637

 

$

11,923

 

 

32               ENERPLUS 2017 Q3 REPORT


 

        

i)Long-term Incentive (“LTI”) Plans

 

The following table summarizes the Performance Share Unit (“PSU”), Restricted Share Unit (“RSU”) and Director Share Unit (“DSU”) plan activity for the nine months ended September 30, 2017:

 

 

 

 

 

 

 

 

 

 

For the nine months ended September 30, 2017

 

Cash-settled LTI plans

 

Equity-settled LTI plans

 

Total

(thousands of units)

 

DSU

 

PSU

 

RSU

 

 

Balance, beginning of year

   

306

 

2,442

 

2,698

 

5,446

Granted

 

61

 

829

 

820

 

1,710

Vested

 

 

(528)

 

(1,118)

 

(1,646)

Forfeited

 

 

(36)

 

(264)

 

(300)

Balance, end of period

 

367

 

2,707

 

2,136

 

5,210

 

Cash-settled LTI Plans

For the three and nine months ended September 30, 2017, the Company recorded cash share-based compensation expense of $0.7 and $0.9 million, respectively (September 30, 2016 – $0.2 million and $1.8 million, respectively). For the three and nine months ended September 30, 2017 the Company made cash payments of nil and $0.1 million, respectively, related to its cash-settled plans (September 30, 2016 – nil and $2.7 million, respectively).

 

As of September 30, 2017, a liability of $4.5 million (December 31, 2016 - $3.9 million) with respect to the DSU plan has been recorded to Accounts Payable on the Consolidated Balance Sheets.

 

Equity-settled LTI Plans

 

For the three and nine months ended September 30, 2017 the Company recorded non-cash share-based compensation expense of $4.2 million and $15.6 million, respectively (2016 – $2.9 million and $11.8 million, respectively).

 

The following table summarizes the cumulative share-based compensation expense recognized to-date which is recorded to Paid-in Capital on the Consolidated Balance Sheets. Unrecognized amounts will be recorded to non-cash share-based compensation expense over the remaining vesting terms.

 

 

 

 

 

 

 

 

 

 

 

At September 30, 2017 ($ thousands, except for years)

    

PSU(1)

 

RSU

 

Total

Cumulative recognized share-based compensation expense

 

$

22,811

 

$

10,622

 

$

33,433

Unrecognized share-based compensation expense

 

 

9,611

 

 

6,699

 

 

16,310

Fair value

 

$

32,422

 

$

17,321

 

$

49,743

Weighted-average remaining contractual term (years)

 

 

1.6

 

 

1.3

 

 

  

(1)

Includes estimated performance multipliers.

 

ii)Stock Option Plan

 

The Company suspended the issuance of stock options in 2014. At September 30, 2017 all stock options are fully vested and any related non-cash share-based compensation expense has been fully recognized. 

 

The following table summarizes the stock option plan activity for the nine months ended September 30, 2017:

 

 

 

 

 

 

 

 

   

Number of Options

    

Weighted Average

Period ended September 30, 2017

 

(thousands)

 

Exercise Price

Options outstanding, beginning of year

 

5,900

 

$

18.29

Forfeited

 

(371)

 

 

18.96

Options outstanding, end of period

 

5,529

 

$

18.24

Options exercisable, end of period

 

5,529

 

$

18.24

 

At September 30, 2017, Enerplus had 5,529,451 options that were exercisable at a weighted average exercise price of $18.24 with a weighted average remaining contractual term of 1.8 years, giving an aggregate intrinsic value of nil (2016 – 2.8 years and nil). The intrinsic value of options exercised for both the three and nine months ended September 30, 2017 was nil (September 30, 2016 – nil and nil, respectively).

 

 

ENERPLUS 2017 Q3 REPORT              33


 

        

c)Basic and Diluted Net Income/(Loss) Per Share

 

Net income/(loss) per share has been determined as follows:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Three months ended September 30, 

 

Nine months ended September 30, 

(thousands, except per share amounts)

 

2017

 

2016

 

2017

 

2016

Net income/(loss)

    

$

16,131

   

$

(100,689)

    

$

221,726

    

$

(442,909)

 

 

 

 

 

 

 

 

 

 

 

 

 

Weighted average shares outstanding – Basic

 

 

242,129

 

 

240,483

 

 

241,854

 

 

221,843

Dilutive impact of share-based compensation(1)

 

 

5,478

 

 

 —

 

 

5,452

 

 

 —

Weighted average shares outstanding – Diluted

 

 

247,607

 

 

240,483

 

 

247,306

 

 

221,843

Net income/(loss) per share

 

 

  

 

 

  

 

 

  

 

 

  

Basic

 

$

0.07

 

$

(0.42)

 

$

0.92

 

$

(2.00)

Diluted(1)

 

$

0.07

 

$

(0.42)

 

$

0.90

 

$

(2.00)

(1)

For the three and nine months ended September 30, 2016 the impact of share-based compensation was anti-dilutive as a conversion to shares would not increase the loss per share.

 

15)FINANCIAL INSTRUMENTS AND RISK MANAGEMENT

 

a)Fair Value Measurements

 

At September 30, 2017 the carrying value of cash, accounts receivable, accounts payable, and dividends payable approximated their fair value due to the short-term maturity of the instruments.

 

At September 30, 2017 senior notes had a carrying value of $667.3 million and a fair value of $693.5 million (December 31, 2016 - $745.6 million and $771.0 million, respectively).

 

The fair value of derivative contracts and the senior notes are considered a level 2 fair value measurement. There were no transfers between fair value hierarchy levels during the period.

 

b)Derivative Financial Instruments

 

The deferred financial assets and liabilities on the Consolidated Balance Sheets result from recording derivative financial instruments at fair value.

 

The following table summarizes the change in fair value for the three and nine months ended September 30, 2017 and 2016:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Three months ended September 30, 

 

Nine months ended September 30, 

 

 

Gain/(Loss) ($ thousands)

 

2017

 

2016

 

2017

 

2016

 

Income Statement 
Presentation

Electricity Swaps

 

$

139

 

$

(25)

 

$

409

 

$

552

 

Operating expense

Equity Swaps

 

 

827

 

 

(58)

 

 

(184)

 

 

1,597

 

G&A expense

Commodity Derivative Instruments:

 

 

 

 

 

 

 

 

 

 

 

 

 

  

Oil

 

 

(37,465)

 

 

(1,684)

 

 

34,173

 

 

(60,104)

 

Commodity derivative

Gas

 

 

336

 

 

3,791

 

 

9,399

 

 

(7,416)

 

instruments

Total

 

$

(36,163)

 

$

2,024

 

$

43,797

 

$

(65,371)

 

  

 

The following table summarizes the income statement effects of Enerplus’ commodity derivative instruments:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Three months ended September 30, 

 

Nine months ended September 30, 

($ thousands)

 

2017

 

2016

 

2017

 

2016

Change in fair value gain/(loss)

    

$

(37,129)

    

$

2,107

    

$

43,572

    

$

(67,520)

Net realized cash gain/(loss)

 

 

2,914

 

 

9,965

 

 

11,723

 

 

71,149

Commodity derivative instruments gain/(loss)

 

$

(34,215)

 

$

12,072

 

$

55,295

 

$

3,629

 

 

 

 

 

 

34               ENERPLUS 2017 Q3 REPORT


 

        

The following table summarizes the fair values at the respective period ends:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

September 30, 2017

 

December 31, 2016

 

 

Assets

 

Liabilities

 

Liabilities

($ thousands)

 

Current

 

 

Long-term

 

Current

 

Long-term

 

Current

 

Long-term

Electricity Swaps

    

$

 —

 

$

 —

    

$

232

    

$

 —

    

$

641

    

$

 —

Equity Swaps

 

 

 —

 

 

 —

 

 

2,119

 

 

 —

 

 

1,044

 

 

891

Commodity Derivative Instruments:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

  

 

 

  

Oil

 

 

9,956

 

 

1,562

 

 

855

 

 

5,331

 

 

17,466

 

 

11,375

Gas

 

 

 —

 

 

 —

 

 

65

 

 

 —

 

 

9,464

 

 

 —

Total

 

$

9,956

 

$

1,562

 

$

3,271

 

$

5,331

 

$

28,615

 

$

12,266

 

c)Risk Management

 

i)Market Risk

 

Market risk is comprised of commodity price, foreign exchange, interest rate and equity price risk.

 

Commodity Price Risk:

 

Enerplus manages a portion of commodity price risk through a combination of financial derivative and physical delivery sales contracts. Enerplus’ policy is to enter into commodity contracts subject to a maximum of 80% of forecasted production volumes net of royalties and production taxes.

 

The following tables summarize the Corporation’s price risk management positions at November 8, 2017:

 

Crude Oil Instruments:

 

 

 

 

 

 

Instrument Type(1)

    

bbls/day

    

US$/bbl

 

 

 

 

 

Oct 1, 2017 – Dec 31, 2017

 

 

 

 

WTI Swap

 

2,000

 

53.50

WTI Purchased Put

 

18,000

 

50.61

WTI Sold Call

 

18,000

 

60.33

WTI Sold Put

 

18,000

 

39.62

WCS Differential Swap

 

3,000

 

(14.45)

 

 

 

 

 

Jan 1, 2018 – Mar 31, 2018

 

 

 

 

WTI Swap

 

3,000

 

53.73

WTI Purchased Put

 

13,000

 

53.04

WTI Sold Call

 

13,000

 

61.99

WTI Sold Put

 

13,000

 

42.83

WCS Differential Swap

 

1,500

 

(14.75)

 

 

 

 

 

Apr 1, 2018 – Jun 30, 2018

 

 

 

 

WTI Swap

 

3,000

 

53.73

WTI Purchased Put

 

15,000

 

52.90

WTI Sold Call

 

15,000

 

61.73

WTI Sold Put

 

15,000

 

42.92

WCS Differential Swap

 

1,500

 

(14.75)

 

 

 

 

 

Jul 1, 2018 – Sep 30, 2018

 

 

 

 

WTI Swap

 

3,000

 

53.73

WTI Purchased Put

 

18,000

 

52.53

WTI Sold Call

 

18,000

 

61.22

WTI Sold Put

 

18,000

 

42.71

WCS Differential Swap

 

1,500

 

(14.75)

 

 

 

 

 

Oct 1, 2018 – Dec 31, 2018

 

 

 

 

WTI Swap

 

3,000

 

53.73

WTI Purchased Put

 

20,000

 

52.48

WTI Sold Call

 

20,000

 

61.10

WTI Sold Put

 

20,000

 

42.74

WCS Differential Swap

 

1,500

 

(14.75)

 

 

 

 

 

 

ENERPLUS 2017 Q3 REPORT              35


 

        

Jan 1, 2019 – Mar 31, 2019

 

 

 

 

WTI Swap

 

3,000

 

53.73

WTI Purchased Put

 

7,000

 

53.21

WTI Sold Call

 

7,000

 

61.14

WTI Sold Put

 

7,000

 

43.54

 

 

 

 

 

Apr 1, 2019 – Dec 31, 2019

 

 

 

 

WTI Purchased Put

 

10,000

 

53.53

WTI Sold Call

 

10,000

 

62.27

WTI Sold Put

 

10,000

 

43.48

(1)

Transactions with a common term have been aggregated and presented at a weighted average price/bbl.

 

Natural Gas Instruments:

 

 

 

 

 

 

Instrument Type(1)

    

MMcf/day

    

US$/Mcf

 

 

 

 

 

Oct 1, 2017 – Dec 31, 2017

 

  

 

  

NYMEX Purchased Put

 

50.0

 

2.75

NYMEX Sold Call

 

50.0

 

3.41

NYMEX Sold Put

 

50.0

 

2.06

 

 

 

 

 

Jan 1, 2018 – Dec 31, 2018

 

 

 

 

NYMEX Purchased Put

 

25.0

 

2.75

NYMEX Sold Call

 

25.0

 

3.46

(1)

Transactions with a common term have been aggregated and presented at a weighted average price/Mcf.

 

Electricity Instruments:

 

 

 

 

 

 

Instrument Type

    

MWh

    

CDN$/Mwh

 

 

 

 

 

Oct 1, 2017 – Dec 31, 2017

 

  

 

  

AESO Power Swap(1)

 

6.0

 

44.38

(1)

Alberta Electrical System Operator (“AESO”) fixed pricing.

 

Physical Contracts:

 

 

 

 

 

 

Instrument Type

    

MMcf/day

    

US$/Mcf

 

 

 

 

 

Purchases:

 

 

 

 

 

 

 

 

 

Oct 1, 2017 – Oct 31, 2017

 

35.0

 

(1.14)

AECO-NYMEX Basis

 

 

 

 

 

 

 

 

 

Nov 1, 2017 – Nov 30, 2017

 

35.0

 

(1.34)

AECO-NYMEX Basis

 

  

 

  

 

 

 

 

 

Sales:

 

 

 

 

 

 

 

 

 

Oct 1, 2017 – Oct 31, 2017

 

35.0

 

(0.66)

AECO-NYMEX Basis

 

 

 

 

 

 

 

 

 

Nov 1, 2017 – Oct 31, 2018

 

35.0

 

(0.66)

AECO-NYMEX Basis

 

 

 

 

 

 

 

 

 

Nov 1, 2018 – Oct 31, 2019

 

35.0

 

(0.64)

AECO-NYMEX Basis

 

 

 

 

 

 

 

 

 

 

36               ENERPLUS 2017 Q3 REPORT


 

        

Foreign Exchange Risk:

 

Enerplus is exposed to foreign exchange risk in relation to its U.S. operations, U.S. dollar denominated senior notes, cash deposits and working capital. Additionally, Enerplus’ crude oil sales and a portion of its natural gas sales are based on U.S. dollar indices. To mitigate exposure to fluctuations in foreign exchange, Enerplus may enter into foreign exchange derivatives. At September 30, 2017 Enerplus did not have any foreign exchange derivatives outstanding.

 

Interest Rate Risk:

 

As of September 30, 2017 all of Enerplus’ debt was based on fixed interest rates, and Enerplus had no interest rate derivatives outstanding.

 

Equity Price Risk:

 

Enerplus is exposed to equity price risk in relation to its long-term incentive plans detailed in Note 14. Enerplus has entered into various equity swaps maturing between 2017 and 2018 and has effectively fixed the future settlement cost on 470,000 shares at weighted average price of $16.89 per share.

 

ii)Credit Risk

 

Credit risk represents the financial loss Enerplus would experience due to the potential non-performance of counterparties to its financial instruments. Enerplus is exposed to credit risk mainly through its joint venture, marketing and financial counterparty receivables.

 

Enerplus mitigates credit risk through credit management techniques including conducting financial assessments to establish and monitor counterparties’ credit worthiness, setting exposure limits, monitoring exposures against these limits and obtaining financial assurances such as letters of credit, parental guarantees or third party credit insurance where warranted. Enerplus monitors and manages its concentration of counterparty credit risk on an ongoing basis.

 

Enerplus’ maximum credit exposure at the balance sheet date consists of the carrying amount of its non-derivative financial assets and the fair value of its derivative financial assets. At September 30, 2017 approximately 66% of Enerplus’ marketing receivables were with companies considered investment grade. 

 

Enerplus actively monitors past due accounts and takes the necessary actions to expedite collection, which can include withholding production, netting amounts of future payments or seeking other remedies including legal action. Should Enerplus determine that the ultimate collection of a receivable is in doubt, it will provide the necessary provision in its allowance for doubtful accounts with a corresponding charge to earnings. If Enerplus subsequently determines an account is uncollectable the account is written off with a corresponding charge to the allowance account. Enerplus’ allowance for doubtful accounts balance at September 30, 2017 was $3.2 million (December 31, 2016 - $3.3 million).

 

iii)Liquidity Risk & Capital Management

 

Liquidity risk represents the risk that Enerplus will be unable to meet its financial obligations as they become due. Enerplus mitigates liquidity risk through actively managing its capital, which it defines as debt (net of cash and restricted cash) and shareholders’ capital. Enerplus’ objective is to provide adequate short and long term liquidity while maintaining a flexible capital structure to sustain the future development of its business. Enerplus strives to balance the portion of debt and equity in its capital structure given its current oil and natural gas assets and planned investment opportunities.

 

Management monitors a number of key variables with respect to its capital structure, including debt levels, capital spending plans, dividends, access to capital markets, and acquisition and divestment activity.

 

At September 30, 2017 Enerplus was in full compliance with all covenants under the bank credit facility and outstanding senior notes.

 

 

 

 

 

 

ENERPLUS 2017 Q3 REPORT              37


 

        

16)CONTINGENCIES

 

Enerplus is subject to various legal claims and actions arising in the normal course of business. Although the outcome of such claims and actions cannot be predicted with certainty, the Company does not expect these matters to have a material impact on the Consolidated Financial Statements. In instances where the Company determines that a loss is probable and the amount can be reasonably estimated, an accrual is recorded.

 

17)SUPPLEMENTAL CASH FLOW INFORMATION

 

a)Changes in Non-Cash Operating Working Capital

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Three months ended September 30, 

 

Nine months ended September 30, 

($ thousands)

 

2017

 

2016

 

2017

 

2016

Accounts receivable

   

$

11,217

  

$

20,255

    

$

29,272

   

$

49,895

Other current assets

 

 

(3,406)

 

 

3,401

 

 

(5,947)

 

 

3,305

Accounts payable

 

 

19,439

 

 

3,421

 

 

87

 

 

(9,059)

 

 

$

27,250

 

$

27,077

 

$

23,412

 

$

44,141

 

b)Other

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Three months ended September 30, 

 

Nine months ended September 30, 

($ thousands)

 

2017

 

2016

 

2017

 

2016

Income taxes paid/(received)

  

$

776

   

$

42

    

$

2,715

   

$

(19,076)

Interest paid

 

 

2,762

 

 

3,221

 

 

23,213

 

 

30,859

 

 

sdf

 

 

 

 

38               ENERPLUS 2017 Q3 REPORT