XML 33 R22.htm IDEA: XBRL DOCUMENT v3.3.1.900
9. ACQUISTION (Tables)
9 Months Ended
Dec. 31, 2015
Acquisition  
Schedule of fair value allocated to tangible and identifiable intangible assets and goodwill

The fair value allocated to tangible and identifiable intangible assets and goodwill of MikaMonu acquired on November 23, 2015 was computed as follows (in thousands):

 

 

 

 

 

 

Cash and cash equivalents

    

$

1

 

Other receivables

 

 

54

 

Property and equipment, net

 

 

10

 

Intangible assets

 

 

3,500

 

Goodwill

 

 

8,030

 

  Total assets acquired

 

 

11,595

 

Accrued expenses

 

 

(10)

 

Net deferred tax liability

 

 

(821)

 

 Total liabilities assumed

 

 

(831)

 

 Fair value of net assets acquired

 

$

10,764

 

 

 

Schedule of components of identifiable assets acquired

 

 

 

 

 

 

 

 

 

Fair Value

 

Useful Life

 

 

    

(in thousands)

    

(in years)

 

Patents

 

$

3,500

 

15

 

 Total acquired identifiable intangible assets

 

$

3,500

 

 

 

 

Schedule of pro forma financial information

The following table summarizes total net revenues and net loss of the combined entity had the acquisition of MikaMonu occurred on April 1, 2014 (in thousands, except loss per share data):

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Three Months Ended December 31,

 

Nine Months Ended December 31,

 

 

    

2015

    

2014

    

2015

    

2014

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Pro forma net revenues

 

$

12,921

 

$

14,227

 

$

40,523

 

$

40,670

 

Pro forma net loss

 

$

(563)

 

$

(166)

 

$

(2,540)

 

$

(3,229)

 

Pro forma net loss per share, basic and diluted

 

$

(0.02)

 

$

(0.01)

 

$

(0.11)

 

$

(0.13)