424H/A 1 a424ha.htm


This document is subject to completion and amendment.  This prospectus is not an offer to sell these securities and it is not soliciting an offer to buy these securities in any state or foreign jurisdiction where the offer or sale is not permitted.
 

 
Filed Pursuant to Rule 424(h)(ii)
Registration Statement Nos. 333-227645 and 333-227645-03
 
 
SUPPLEMENT DATED FEBRUARY 25, 2021,
TO PRELIMINARY PROSPECTUS DATED FEBRUARY 24, 2021
(SUBJECT TO COMPLETION AND AMENDMENT)
 
 
BMW Vehicle Lease Trust 2021-1
Issuing Entity
(CIK Number: 0001845317)
 
BMW Auto Leasing LLC
Depositor
(CIK Number: 0001126530)
BMW Financial Services NA, LLC
Sponsor, Servicer and Administrator
(CIK Number: 0001541188)

$1,250,000,000 ASSET-BACKED NOTES

 
 
This supplement, dated February 25, 2021 (this “supplement”), to the preliminary prospectus, dated February 24, 2021 (the “preliminary prospectus”), is being filed for the purpose of making certain amendments to Appendix A to the preliminary prospectus.  Capitalized terms used and not defined in this supplement have the meanings assigned to them in the preliminary prospectus.
 
Neither the Securities and Exchange Commission nor any state securities commission has approved or disapproved of the notes or determined that this prospectus is accurate or complete.  Any representation to the contrary is a criminal offense.
 
 
 
Joint Bookrunners
 
Mizuho Securities
BofA Securities
SOCIETE GENERALE

Co-Managers
 
Credit Agricole Securities
TD Securities



Appendix A to the preliminary prospectus is hereby amended as follows:

The table appearing on page Ap-A-15, with respect to BMW Vehicle Lease Trust 2018-1, is hereby amended to add data for Month 25 to such table, as follows:

Month
Date
31-60 Days
Delinquent ($)
Number of Leases 31-60 Days Delinquent
% by $ of Ending Aggregate Securitization Value
61-90 Days
Delinquent ($)
Number of Leases 61-90 Days Delinquent
% by $ of Ending Aggregate Securitization Value
91-120 Days Delinquent ($)
Number of Leases 91-120 Days Delinquent
% by $ of Ending Aggregate Securitization Value
25
10/31/2020
$1,746,992
66
0.47%
$935,950
31
0.25%
$397,622
14
0.11%

Month
Date
121-150 Days
Delinquent ($)
Number of Leases 121-150 Days Delinquent
% by $ of Ending Aggregate Securitization Value
151+ Days
Delinquent ($)
Number of Leases 151+ Days Delinquent
% by $ of Ending Aggregate Securitization Value
60+ Days Delinquent ($)
% by $ of Ending Aggregate Securitization Value
25
10/31/2020
$287,533
11
0.08%
$0
0
0.00%
$1,621,105
0.44%

The table appearing on page Ap-A-16, with respect to BMW Vehicle Lease Trust 2018-1, is hereby amended to add data for Month 25 to such table, as follows:

Month
Date
End of Period Aggregate Securitization Value  ($)
Cumulative Net Credit Gain/(Loss) ($)
% by $ of Original Aggregate Securitization Value
Cumulative Net Residual
Gain/(Loss) ($)
% by $ of Original Aggregate Securitization Value
Prepayments ($)
25
10/31/2020
$372,592,266
$(289,804)
-0.02%
$57,889,617
4.97%
$2,374,985

The table appearing on page Ap-A-18, with respect to BMW Vehicle Lease Trust 2019-1, is hereby amended to add data for Month 20 to such table, as follows:

Month
Date
31-60 Days
Delinquent ($)
Number of Leases 31-60 Days Delinquent
% by $ of Ending Aggregate Securitization Value
61-90 Days
Delinquent ($)
Number of Leases 61-90 Days Delinquent
% by $ of Ending Aggregate Securitization Value
91-120 Days Delinquent ($)
Number of Leases 91-120 Days Delinquent
% by $ of Ending Aggregate Securitization Value
20
10/31/2020
$2,363,248
90
0.46%
$937,974
33
0.18%
$516,429
17
0.10%

Month
Date
121-150 Days
Delinquent ($)
Number of Leases 121-150 Days Delinquent
% by $ of Ending Aggregate Securitization Value
151+ Days
Delinquent ($)
Number of Leases 151+ Days Delinquent
% by $ of Ending Aggregate Securitization Value
60+ Days Delinquent ($)
% by $ of Ending Aggregate Securitization Value
20
10/31/2020
$498,816
19
0.10%
$0
0
0.00%
$1,953,219
0.38%

The table appearing on page Ap-A-19, with respect to BMW Vehicle Lease Trust 2019-1, is hereby amended to add data for Month 20 to such table, as follows:

Month
Date
End of Period Aggregate Securitization Value  ($)
Cumulative Net Credit Gain/(Loss) ($)
% by $ of Original Aggregate Securitization Value
Cumulative Net Residual
Gain/(Loss) ($)
% by $ of Original Aggregate Securitization Value
Prepayments ($)
20
10/31/2020
$512,139,237
$(202,501)
-0.02%
$51,350,742
4.41%
$2,513,768

2

 
The graph appearing on page Ap-A-20, with respect to cumulative net loss information, is hereby replaced in its entirety with the following graph, for the purpose of adding data points for (i) Month 25, in the case of BMW Vehicle Lease Trust 2018-1, and (ii) Month 20, in the case of BMW Vehicle Lease Trust 2019-1:



 
3

 
The graph appearing on page Ap-A-21, with respect to delinquency information, is hereby replaced in its entirety with the following graph, for the purpose of adding data points for (i) Month 25, in the case of BMW Vehicle Lease Trust 2018-1, and (ii) Month 20, in the case of BMW Vehicle Lease Trust 2019-1:
 

 
4

 
The graph appearing on page Ap-A-22, with respect to monthly prepayment information, is hereby replaced in its entirety with the following graph, for the purpose of adding data points for (i) Month 25, in the case of BMW Vehicle Lease Trust 2018-1, and (ii) Month 20, in the case of BMW Vehicle Lease Trust 2019-1:
 

 

 
5