XML 51 R39.htm IDEA: XBRL DOCUMENT v3.25.3
Long-Term Debt (Tables)
9 Months Ended
Sep. 30, 2025
Long-Term Debt  
Long-Term Debt (Table)

​

​

​

​

​

​

​

​

​

​

​

​

    

September 30, 2025

​

​

​

​

​

Net unamortized

​

​

​

​

​

​

​

​

discount,

​

​

​

​

​

​

​

​

premium and

​

​

​

​

​

​

​

​

debt issuance

​

Carrying

​

    

Principal

    

costs

    

amount

​

​

(in millions)

3.1% notes payable, due 2026

 

$

350.0

 

$

(0.4)

 

$

349.6

4.111% notes payable, due 2028

​

​

400.0

​

​

(10.9)

​

​

389.1

3.7% notes payable, due 2029

 

​

500.0

 

​

(2.6)

 

​

497.4

2.125% notes payable, due 2030

 

​

600.0

 

​

(2.4)

 

​

597.6

5.375% notes payable, due 2033

 

​

400.0

 

​

(3.2)

 

​

396.8

6.05% notes payable, due 2036

 

​

505.6

 

​

(1.9)

 

​

503.7

4.625% notes payable, due 2042

 

​

300.0

 

​

(2.7)

 

​

297.3

4.35% notes payable, due 2043

 

​

300.0

 

​

(2.7)

 

​

297.3

4.3% notes payable, due 2046

 

​

300.0

 

​

(2.9)

 

​

297.1

5.5% notes payable, due 2053

 

​

300.0

 

​

(4.2)

 

​

295.8

Non-recourse mortgages and notes payable

 

​

3.0

 

​

(0.1)

 

​

2.9

Total long-term debt

 

$

3,958.6

 

$

(34.0)

 

$

3,924.6

​

​

​

​

​

​

​

​

​

​

​

​

    

December 31, 2024

​

​

​

​

​

Net unamortized

​

​

​

​

​

​

​

​

discount,

​

​

​

​

​

​

​

​

premium and

​

​

​

​

​

​

​

​

debt issuance

​

Carrying

​

    

Principal

    

costs

    

amount

​

​

(in millions)

3.4% notes payable, due 2025

 

$

400.0

 

$

(0.2)

 

$

399.8

3.1% notes payable, due 2026

 

​

350.0

 

​

(0.7)

 

​

349.3

3.7% notes payable, due 2029

 

​

500.0

 

​

(3.1)

 

​

496.9

2.125% notes payable, due 2030

​

​

600.0

​

​

(2.8)

​

​

597.2

5.375% notes payable, due 2033

​

​

400.0

​

​

(3.5)

​

​

396.5

6.05% notes payable, due 2036

 

​

505.6

 

​

(2.0)

 

​

503.6

4.625% notes payable, due 2042

 

​

300.0

 

​

(2.7)

 

​

297.3

4.35% notes payable, due 2043

 

​

300.0

 

​

(2.8)

 

​

297.2

4.3% notes payable, due 2046

 

​

300.0

 

​

(2.9)

 

​

297.1

5.5% notes payable, due 2053

​

​

300.0

​

​

(4.3)

​

​

295.7

Secured credit facilities

​

​

21.8

​

​

—

​

​

21.8

Non-recourse mortgages and notes payable

 

​

3.0

 

​

(0.1)

 

​

2.9

Total long-term debt

​

$

3,980.4

​

$

(25.1)

​

$

3,955.3