XML 45 R33.htm IDEA: XBRL DOCUMENT v3.20.2
Fair Value Measurements (Tables)
6 Months Ended
Jun. 30, 2020
Fair Value Measurements  
Fair Value (Table)

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

June 30, 2020

​

​

Assets/

​

Amount

​

​

​

​

​

​

​

​

​

​

​

(liabilities)

​

measured at

​

​

​

​

​

​

​

​

​

​

​

measured at

​

net asset

​

Fair value hierarchy level

​

    

fair value

    

value (4)

    

Level 1

    

Level 2

    

Level 3

​

​

(in millions)

Assets

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Fixed maturities, available-for-sale:

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

U.S. government and agencies

​

$

1,875.0

​

$

—

​

$

1,460.2

​

$

414.8

​

$

—

Non-U.S. governments

​

​

1,006.9

​

​

—

​

​

1.0

​

​

1,005.9

​

​

—

States and political subdivisions

​

​

8,713.6

​

​

—

​

​

—

​

​

8,713.6

​

​

—

Corporate

​

​

43,586.8

​

​

—

​

​

—

​

​

43,311.8

​

​

275.0

Residential mortgage-backed pass-through securities

​

​

3,323.6

​

​

—

​

​

—

​

​

3,323.6

​

​

—

Commercial mortgage-backed securities

​

​

4,706.5

​

​

—

​

​

—

​

​

4,693.4

​

​

13.1

Collateralized debt obligations (1)

​

​

3,506.0

​

​

—

​

​

—

​

​

3,503.2

​

​

2.8

Other debt obligations

​

​

7,550.8

​

​

—

​

​

—

​

​

7,479.6

​

​

71.2

Total fixed maturities, available-for-sale

​

​

74,269.2

​

​

—

​

​

1,461.2

​

​

72,445.9

​

​

362.1

Fixed maturities, trading

​

​

583.8

​

​

—

​

​

0.5

​

​

583.3

​

​

—

Equity securities

​

​

1,778.5

​

​

—

​

​

617.9

​

​

1,160.6

​

​

—

Derivative assets (2)

​

​

531.4

​

​

—

​

​

—

​

​

530.3

​

​

1.1

Other investments

​

​

769.0

​

​

75.6

​

​

255.6

​

​

399.1

​

​

38.7

Cash equivalents

​

​

2,041.7

​

​

—

​

​

69.8

​

​

1,971.9

​

​

—

Sub-total excluding separate account assets

​

​

79,973.6

​

​

75.6

​

​

2,405.0

​

​

77,091.1

​

​

401.9

Separate account assets

​

​

155,936.3

​

​

135.4

​

​

89,113.4

​

​

57,866.2

​

​

8,821.3

Total assets

​

$

235,909.9

​

$

211.0

​

$

91,518.4

​

$

134,957.3

​

$

9,223.2

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Liabilities

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Investment and universal life contracts (3)

​

$

(576.0)

​

$

—

​

$

—

​

$

—

​

$

(576.0)

Derivative liabilities (2)

​

​

(192.8)

​

​

—

​

​

—

​

​

(177.5)

​

​

(15.3)

Other liabilities

​

​

(0.1)

​

​

—

​

​

—

​

​

(0.1)

​

​

—

Total liabilities

​

$

(768.9)

​

$

—

​

$

—

​

$

(177.6)

​

$

(591.3)

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Net assets

​

$

235,141.0

​

$

211.0

​

$

91,518.4

​

$

134,779.7

​

$

8,631.9

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

December 31, 2019

​

​

Assets/

​

Amount

​

​

​

​

​

​

​

​

​

​

​

(liabilities)

​

measured at

​

​

​

​

​

​

​

​

​

​

​

measured at

​

net asset

​

Fair value hierarchy level

​

    

fair value

    

value (4)

    

Level 1

    

Level 2

    

Level 3

​

​

(in millions)

Assets

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Fixed maturities, available-for-sale:

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

U.S. government and agencies

​

$

1,724.2

​

$

—

​

$

1,320.0

​

$

404.2

​

$

—

Non-U.S. governments

​

 

996.2

​

 

—

​

​

1.4

​

​

994.8

​

​

—

States and political subdivisions

​

 

7,490.0

​

 

—

​

​

—

​

​

7,490.0

​

​

—

Corporate

​

 

40,647.4

​

 

—

​

​

18.5

​

​

40,547.2

​

​

81.7

Residential mortgage-backed pass-through securities

​

 

2,982.4

​

 

—

​

​

—

​

​

2,982.4

​

​

—

Commercial mortgage-backed securities

​

 

4,850.2

​

 

—

​

​

—

​

​

4,837.3

​

​

12.9

Collateralized debt obligations (1)

​

 

3,215.3

​

 

—

​

​

—

​

​

3,016.3

​

​

199.0

Other debt obligations

​

 

8,200.5

​

 

—

​

​

—

​

​

8,109.2

​

​

91.3

Total fixed maturities, available-for-sale

​

 

70,106.2

​

 

—

​

​

1,339.9

​

​

68,381.4

​

​

384.9

Fixed maturities, trading

​

 

675.9

​

 

—

​

​

0.5

​

​

675.1

​

​

0.3

Equity securities

​

 

1,879.4

​

 

—

​

​

645.8

​

​

1,233.6

​

​

—

Derivative assets (2)

​

 

294.7

​

 

—

​

​

—

​

​

265.4

​

​

29.3

Other investments

​

 

796.0

​

 

78.3

​

​

335.2

​

​

343.5

​

​

39.0

Cash equivalents

​

 

1,299.0

​

 

—

​

​

40.9

​

​

1,258.1

​

​

—

Sub-total excluding separate account assets

​

 

75,051.2

​

 

78.3

​

​

2,362.3

​

​

72,157.1

​

​

453.5

Separate account assets

​

 

165,468.0

​

 

129.0

​

​

95,652.5

​

​

60,718.5

​

​

8,968.0

Total assets

​

$

240,519.2

​

$

207.3

​

$

98,014.8

​

$

132,875.6

​

$

9,421.5

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Liabilities

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Investment and universal life contracts (3)

​

$

(214.2)

​

$

—

​

$

—

​

$

—

​

$

(214.2)

Derivative liabilities (2)

​

 

(217.7)

​

 

—

​

​

—

​

​

(201.4)

​

​

(16.3)

Other liabilities (3)

​

 

(98.9)

​

 

—

​

​

—

​

​

(98.9)

​

​

—

Total liabilities

​

$

(530.8)

​

$

—

​

$

—

​

$

(300.3)

​

$

(230.5)

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Net assets

​

$

239,988.4

​

$

207.3

​

$

98,014.8

​

$

132,575.3

​

$

9,191.0

(1)

Primarily consists of collateralized loan obligations backed by secured corporate loans.

(2)

Within the consolidated statements of financial position, derivative assets are reported with other investments and derivative liabilities are reported with other liabilities. The amounts are presented gross in the tables above to reflect the presentation on the consolidated statements of financial position; however, are presented net for purposes of the rollforward in the Changes in Level 3 Fair Value Measurements tables. Refer to Note 4, Derivative Financial Instruments, for further information on fair value by class of derivative instruments.

(3)

Includes bifurcated embedded derivatives that are reported at net asset (liability) fair value within the same line item in the consolidated statements of financial position in which the host contract is reported.

(4)

Certain investments are measured at fair value using the NAV per share (or its equivalent) practical expedient and have not been classified in the fair value hierarchy. Other investments using the NAV practical expedient consist of certain fund interests that are restricted until maturity with unfunded commitments totaling $12.4 million and $19.9 million as of June 30, 2020 and December 31, 2019, respectively. Separate account assets using the NAV practical expedient consist of hedge funds with varying investment strategies that also have a variety of redemption terms and conditions. We do not have unfunded commitments associated with these hedge funds.

​

Reconciliation for All Assets and Liabilities Measured at Fair Value on a Recurring Basis Using Significant Unobservable Inputs (Table)

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

For the three months ended June 30, 2020

​

​

​

​

​

Total realized/unrealized

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Beginning

​

gains (losses)

​

Net

​

​

​

​

​

​

​

Ending

​

​

asset/

​

​

​

purchases,

​

​

​

​

​

​

​

asset/

​

​

(liability)

​

​

​

sales,

​

​

​

​

​

​

​

(liability)

​

​

balance

​

Included in

​

Included in

​

issuances

​

​

​

​

​

​

​

balance

​

​

as of

​

net 

​

other

​

and

​

Transfers

​

Transfers

​

as of

​

​

April 1,

​

income

​

comprehensive

​

settlements

​

into

​

out of

​

June 30, 

​

    

2020

    

(2)

    

income (3)

    

(4)

    

Level 3

    

Level 3

    

2020

​

​

(in millions)

Assets

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Fixed maturities, available-for-sale:

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Corporate

​

$

170.3

​

$

—

​

$

5.7

​

$

(15.7)

​

$

217.3

​

$

(102.6)

​

$

275.0

Commercial mortgage-backed securities

​

 

14.4

​

​

(0.9)

​

​

(0.4)

​

​

—

​

​

—

​

​

—

​

​

13.1

Collateralized debt obligations

​

 

171.3

​

​

(0.9)

​

​

(0.5)

​

​

0.2

​

​

—

​

​

(167.3)

​

​

2.8

Other debt obligations

​

 

104.9

​

​

—

​

​

1.7

​

​

(15.8)

​

​

—

​

​

(19.6)

​

​

71.2

Total fixed maturities, available-for-sale

​

 

460.9

​

​

(1.8)

​

​

6.5

​

​

(31.3)

​

​

217.3

​

​

(289.5)

​

​

362.1

Fixed maturities, trading

​

​

0.3

​

​

—

​

​

—

​

​

—

​

​

—

​

​

(0.3)

​

​

—

Other investments

​

 

36.0

​

​

2.4

​

​

—

​

​

0.3

​

​

—

​

​

—

​

​

38.7

Separate account assets (1)

​

 

8,866.7

​

​

8.5

​

​

—

​

​

(53.9)

​

​

—

​

​

—

​

​

8,821.3

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Liabilities

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Investment and universal life contracts

​

 

(555.4)

​

​

(18.3)

​

​

—

​

​

(2.3)

​

​

—

​

​

—

​

​

(576.0)

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Derivatives

​

 

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Net derivative assets (liabilities)

​

 

(15.6)

​

​

2.5

​

​

—

​

​

(1.1)

​

​

—

​

​

—

​

​

(14.2)

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

For the three months ended June 30, 2019

​

​

​

​

​

Total realized/unrealized

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Beginning

​

gains (losses)

​

Net

​

​

​

​

​

​

​

Ending

​

​

asset/

​

​

​

purchases,

​

​

​

​

​

​

​

asset/

​

​

(liability)

​

​

​

sales,

​

​

​

​

​

​

​

(liability)

​

​

balance

​

Included in

​

Included in

​

issuances

​

​

​

​

​

​

​

balance

​

​

as of

​

net

​

other

​

and

​

Transfers

​

Transfers

​

as of

​

​

April 1,

​

income

​

comprehensive

​

settlements

​

into

​

out of

​

June 30, 

​

    

2019

    

(2)

    

income (3)

    

(4)

    

Level 3

    

Level 3

    

2019

​

​

(in millions)

Assets

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Fixed maturities, available-for-sale:

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Non-U.S. governments

​

$

4.2

​

$

—

​

$

—

​

$

(0.3)

​

$

—

​

$

—

​

$

3.9

Corporate

​

 

58.5

​

​

—

​

​

—

​

​

(13.8)

​

​

—

​

​

—

​

​

44.7

Commercial mortgage-backed securities

​

 

12.0

​

​

(3.2)

​

​

2.9

​

​

—

​

​

3.7

​

​

(2.3)

​

​

13.1

Collateralized debt obligations

​

 

5.9

​

​

—

​

​

0.5

​

​

(1.6)

​

​

30.0

​

​

—

​

​

34.8

Other debt obligations

​

 

43.4

​

​

—

​

​

0.5

​

​

16.0

​

​

—

​

​

—

​

​

59.9

Total fixed maturities, available-for-sale

​

 

124.0

​

​

(3.2)

​

​

3.9

​

​

0.3

​

​

33.7

​

​

(2.3)

​

​

156.4

Fixed maturities, trading

​

​

—

​

​

—

​

​

—

​

​

0.5

​

​

—

​

​

—

​

​

0.5

Equity securities

​

 

0.4

​

​

—

​

​

(0.4)

​

​

—

​

​

—

​

​

—

​

​

—

Other investments

​

 

29.4

​

​

0.1

​

​

—

​

​

(0.4)

​

​

—

​

​

—

​

​

29.1

Separate account assets (1)

​

 

8,718.7

​

​

138.9

​

​

0.5

​

​

4.2

​

​

—

​

​

(172.5)

​

​

8,689.8

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Liabilities

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Investment and universal life contracts

​

 

(40.5)

​

​

(76.2)

​

​

(0.2)

​

​

(1.8)

​

​

—

​

​

—

​

​

(118.7)

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Derivatives

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Net derivative assets (liabilities)

​

 

3.4

​

​

6.6

​

​

—

​

​

5.8

​

​

—

​

​

—

​

​

15.8

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

For the six months ended June 30, 2020

​

​

​

​

​

Total realized/unrealized

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Beginning

​

gains (losses)

​

Net

​

​

​

​

​

​

​

Ending

​

​

asset/

​

​

​

purchases,

​

​

​

​

​

​

​

asset/

​

​

(liability)

​

​

​

sales,

​

​

​

​

​

​

​

(liability)

​

​

balance

​

Included

​

Included in

​

issuances

​

​

​

​

​

​

​

balance

​

​

as of

​

in net

​

other

​

and

​

Transfers

​

Transfers

​

as of

​

​

January 1,

​

income

​

comprehensive

​

settlements

​

into

​

out of

​

June 30, 

​

    

2020

    

(2)

    

income (3)

    

(4)

    

Level 3

    

Level 3

    

2020

​

​

(in millions)

Assets

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Fixed maturities, available-for-sale:

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Corporate

​

$

81.7

​

$

—

​

$

(10.6)

​

$

10.8

​

$

342.0

​

$

(148.9)

​

$

275.0

Commercial mortgage-backed securities

​

 

12.9

​

​

(0.9)

​

​

1.1

​

​

—

​

​

—

​

​

—

​

​

13.1

Collateralized debt obligations

​

 

199.0

​

​

(1.0)

​

​

(22.6)

​

​

142.0

​

​

—

​

​

(314.6)

​

​

2.8

Other debt obligations

​

 

91.3

​

​

—

​

​

(1.4)

​

​

(2.7)

​

​

46.1

​

​

(62.1)

​

​

71.2

Total fixed maturities, available-for-sale

​

 

384.9

​

​

(1.9)

​

​

(33.5)

​

​

150.1

​

​

388.1

​

​

(525.6)

​

​

362.1

Fixed maturities, trading

​

 

0.3

​

​

—

​

​

—

​

​

—

​

​

—

​

​

(0.3)

​

​

—

Other investments

​

 

39.0

​

​

2.3

​

​

(2.9)

​

​

0.3

​

​

—

​

​

—

​

​

38.7

Separate account assets (1)

​

 

8,968.0

​

​

153.1

​

​

—

​

​

(299.8)

​

​

—

​

​

—

​

​

8,821.3

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Liabilities

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Investment and universal life contracts

​

 

(214.2)

​

​

(358.7)

​

​

(0.3)

​

​

(2.8)

​

​

—

​

​

—

​

​

(576.0)

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Derivatives

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Net derivative assets (liabilities)

​

 

13.0

​

​

1.8

​

​

—

​

​

(2.5)

​

​

—

​

​

(26.5)

​

​

(14.2)

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

For the six months ended June 30, 2019

​

​

​

​

​

Total realized/unrealized

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Beginning

​

gains (losses)

​

Net

​

​

​

​

​

​

​

Ending

​

​

asset/

​

​

​

purchases,

​

​

​

​

​

​

​

asset/

​

​

(liability)

​

​

​

sales,

​

​

​

​

​

​

​

(liability)

​

​

balance

​

Included

​

Included in

​

issuances

​

​

​

​

​

​

​

balance

​

​

as of

​

in net

​

other

​

and

​

Transfers

​

Transfers

​

as of

​

​

January 1,

​

income

​

comprehensive

​

settlements

​

into

​

out of

​

June 30,

​

    

2019

    

(2)

    

income (3)

    

(4)

    

Level 3

    

Level 3

    

2019

​

​

(in millions)

Assets

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Fixed maturities, available-for-sale:

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Non-U.S. governments

​

$

4.6

​

$

—

​

$

—

​

$

(0.7)

​

$

—

​

$

—

​

$

3.9

Corporate

​

 

57.9

​

​

—

​

​

0.4

​

​

(13.6)

​

​

—

​

​

—

​

​

44.7

Commercial mortgage-backed securities

​

 

9.5

​

​

(3.2)

​

​

3.2

​

​

2.2

​

​

3.7

​

​

(2.3)

​

​

13.1

Collateralized debt obligations

​

 

8.3

​

​

(2.5)

​

​

0.3

​

​

(1.3)

​

​

30.0

​

​

—

​

​

34.8

Other debt obligations

​

 

58.5

​

​

—

​

​

1.6

​

​

25.8

​

​

—

​

​

(26.0)

​

​

59.9

Total fixed maturities, available-for-sale

​

 

138.8

​

​

(5.7)

​

​

5.5

​

​

12.4

​

​

33.7

​

​

(28.3)

​

​

156.4

Fixed maturities,trading

​

 

—

​

​

—

​

​

—

​

​

0.5

​

​

—

​

​

—

​

​

0.5

Other investments

​

 

17.2

​

​

2.3

​

​

—

​

​

(0.4)

​

​

10.0

​

​

—

​

​

29.1

Separate account assets (1)

​

 

8,615.5

​

​

313.5

​

​

0.1

​

​

(66.1)

​

​

—

​

​

(173.2)

​

​

8,689.8

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Liabilities

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Investment and universal life contracts

​

 

(45.2)

​

​

(71.9)

​

​

(0.1)

​

​

(1.5)

​

​

—

​

​

—

​

​

(118.7)

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Derivatives

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Net derivative assets (liabilities)

​

 

3.1

​

​

5.0

​

​

—

​

​

7.7

​

​

—

​

​

—

​

​

15.8

(1) Gains and losses for separate account assets do not impact net income as the change in value of separate account assets is offset by a change in value of separate account liabilities. Foreign currency translation adjustments related to the Principal International segment separate account assets are recorded in AOCI and are offset by foreign currency translation adjustments of the corresponding separate account liabilities.
(2)Both realized gains (losses) and mark-to-market unrealized gains (losses) are generally reported in net realized capital gains (losses) within the consolidated statements of operations. Realized and unrealized gains (losses) on certain securities with an investment objective to realize economic value through mark-to-market changes are reported in net investment income within the consolidated statements of operations. Changes in unrealized gains (losses) included in net income relating to positions still held were:

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

For the three months ended

​

For the six months ended

​

​

June 30,

​

June 30,

​

​

2020

​

2019

    

2020

    

2019

​

​

(in millions)

Assets

​

​

​

​

​

​

​

​

  

​

​

  

Fixed maturities, available-for-sale:

​

​

​

​

​

​

 

​

  

 

​

  

Commercial mortgage-backed securities

​

$

(0.9)

​

$

(2.1)

​

$

(0.9)

​

$

(2.1)

Collateralized debt obligations

​

​

(0.9)

​

​

—

​

​

(1.0)

​

​

(2.5)

Total fixed maturities, available-for-sale

​

​

(1.8)

​

​

(2.1)

​

 

(1.9)

​

 

(4.6)

Other investments

​

​

2.4

​

​

0.1

​

 

2.3

​

 

2.3

Separate account assets

​

​

12.5

​

​

126.4

​

 

138.9

​

 

327.2

​

​

​

​

​

​

​

​

​

​

​

​

​

Liabilities

​

​

​

​

​

​

​

 

​

​

 

​

Investment and universal life contracts

​

​

(1.4)

​

​

(75.5)

​

 

(368.3)

​

 

(70.3)

​

​

​

​

​

​

​

​

​

​

​

​

​

Derivatives

​

​

​

​

​

​

​

​

​

​

​

​

Net derivative assets (liabilities)

​

​

2.6

​

​

11.2

​

​

0.5

​

​

8.9

​

(3)Includes foreign currency translation adjustments related to our Principal International segment. Changes in unrealized gains (losses) included in OCI relating to positions still held were:

​

​

​

​

​

​

​

​

​

​

For the three

​

For the six

​

​

months ended

​

months ended

​

​

June 30, 2020

​

June 30, 2020

​

​

(in millions)

Assets

    

​

    

​

​

​

Fixed maturities, available-for-sale:

​

​

​

​

​

​

Corporate

​

$

5.7

​

$

(0.3)

Commercial mortgage-backed securities

​

​

(0.4)

​

​

1.1

Collateralized debt obligations

​

​

(0.5)

​

​

(0.9)

Total fixed maturities, available-for-sale

​

​

4.8

​

​

(0.1)

Other investments

​

​

—

​

​

(2.9)

​

​

​

​

​

​

​

Liabilities

​

​

​

​

​

​

Investment and universal life contracts

​

​

—

​

​

(0.3)

​

​

​

​

​

​

​

​

(4)Gross purchases, sales, issuances and settlements were:

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

For the three months ended June 30, 2020

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Net purchases,

​

​

​

​

​

​

​

​

​

​

​

​

​

​

sales, issuances

​

    

Purchases

    

Sales

    

Issuances

​

Settlements

    

and settlements

​

​

(in millions)

Assets

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Fixed maturities, available-for-sale:

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Corporate

​

$

7.4

​

$

(0.5)

​

$

—

​

$

(22.6)

​

$

(15.7)

Collateralized debt obligations

​

​

—

​

​

—

​

​

—

​

​

0.2

​

​

0.2

Other debt obligations

​

​

—

​

​

—

​

​

—

​

​

(15.8)

​

​

(15.8)

Total fixed maturities, available-for-sale

​

​

7.4

​

​

(0.5)

​

​

—

​

​

(38.2)

​

​

(31.3)

Other investments

​

​

0.3

​

​

—

​

​

—

​

​

—

​

​

0.3

Separate account assets (5)

​

​

0.4

​

​

(1.5)

​

​

(52.6)

​

​

(0.2)

​

​

(53.9)

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Liabilities

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Investment and universal life contracts

​

​

—

​

​

—

​

​

(5.5)

​

​

3.2

​

​

(2.3)

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Derivatives

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Net derivative assets (liabilities)

​

​

—

​

​

(1.1)

​

​

—

​

​

—

​

​

(1.1)

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

For the three months ended June 30, 2019

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Net purchases,

​

​

​

​

​

​

​

​

​

​

​

​

​

​

sales, issuances

​

    

Purchases

    

Sales

    

Issuances

​

Settlements

    

and settlements

​

​

(in millions)

Assets

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Fixed maturities, available-for-sale:

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Non-U.S. governments

​

$

—

​

$

—

​

$

—

​

$

(0.3)

​

$

(0.3)

Corporate

​

​

5.2

​

​

(0.2)

​

​

—

​

​

(18.8)

​

​

(13.8)

Collateralized debt obligations

​

​

—

​

​

—

​

​

—

​

​

(1.6)

​

​

(1.6)

Other debt obligations

​

​

16.8

​

​

—

​

​

—

​

​

(0.8)

​

​

16.0

Total fixed maturities, available-for-sale

​

​

22.0

​

​

(0.2)

​

​

—

​

​

(21.5)

​

​

0.3

Fixed maturities, trading

​

​

0.5

​

​

—

​

​

—

​

​

—

​

​

0.5

Other investments

​

​

4.5

​

​

(4.9)

​

​

—

​

​

—

​

​

(0.4)

Separate account assets (5)

​

​

41.0

​

​

(112.8)

​

​

(156.5)

​

​

232.5

​

​

4.2

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Liabilities

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Investment and universal life contracts

​

​

—

​

​

—

​

​

(3.5)

​

​

1.7

​

​

(1.8)

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Derivatives

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Net derivative assets (liabilities)

​

​

—

​

​

5.8

​

​

—

​

​

—

​

​

5.8

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

For the six months ended June 30, 2020

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Net purchases,

​

​

​

​

​

​

​

​

​

​

​

​

​

​

sales, issuances

​

    

Purchases

    

Sales

    

Issuances

​

Settlements

    

and settlements

​

​

(in millions)

Assets

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Fixed maturities, available-for-sale:

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Corporate

​

$

34.9

​

$

(1.0)

​

$

—

​

$

(23.1)

​

$

10.8

Collateralized debt obligations

​

​

141.8

​

​

—

​

​

—

​

​

0.2

​

​

142.0

Other debt obligations

​

​

14.3

​

​

—

​

​

—

​

​

(17.0)

​

​

(2.7)

Total fixed maturities, available-for-sale

​

​

191.0

​

​

(1.0)

​

​

—

​

​

(39.9)

​

​

150.1

Other investments

​

​

0.3

​

​

—

​

​

—

​

​

—

​

​

0.3

Separate account assets (5)

​

​

68.0

​

​

(185.6)

​

​

(226.8)

​

​

44.6

​

​

(299.8)

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Liabilities

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Investment and universal life contracts

​

​

—

​

​

—

​

​

(12.2)

​

​

9.4

​

​

(2.8)

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Derivatives

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Net derivative assets (liabilities)

​

​

—

​

​

(2.5)

​

​

—

​

​

—

​

​

(2.5)

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

For the six months ended June 30, 2019

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Net purchases,

​

​

​

​

​

​

​

​

​

​

​

​

​

​

sales, issuances

​

    

Purchases

    

Sales

    

Issuances

​

Settlements

    

and settlements

​

​

(in millions)

Assets

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Fixed maturities, available-for-sale:

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Non-U.S. governments

​

$

—

​

$

—

​

$

—

​

$

(0.7)

​

$

(0.7)

Corporate

​

​

5.7

​

​

(0.4)

​

​

—

​

​

(18.9)

​

​

(13.6)

Commercial mortgage-backed securities

​

​

2.4

​

​

—

​

​

—

​

​

(0.2)

​

​

2.2

Collateralized debt obligations

​

​

—

​

​

—

​

​

—

​

​

(1.3)

​

​

(1.3)

Other debt obligations

​

​

26.8

​

​

—

​

​

—

​

​

(1.0)

​

​

25.8

Total fixed maturities, available-for-sale

​

​

34.9

​

​

(0.4)

​

​

—

​

​

(22.1)

​

​

12.4

Fixed maturities, trading

​

​

0.5

​

​

—

​

​

—

​

​

—

​

​

0.5

Other investments

​

​

4.5

​

​

(4.9)

​

​

—

​

​

—

​

​

(0.4)

Separate account assets (5)

​

​

120.0

​

​

(214.5)

​

​

(203.8)

​

​

232.2

​

​

(66.1)

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Liabilities

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Investment and universal life contracts

​

​

—

​

​

—

​

​

(4.8)

​

​

3.3

​

​

(1.5)

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Derivatives

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Net derivative assets (liabilities)

​

​

—

​

​

7.7

​

​

—

​

​

—

​

​

7.7

​

(5)

Issuances and settlements include amounts related to mortgage encumbrances associated with real estate in our separate accounts.

Transfers (Table)

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

For the three months ended June 30, 2020

​

    

Transfers out

    

Transfers out

    

Transfers out

    

Transfers out

​

​

of Level 1 into

​

of Level 2 into

​

of Level 3 into

​

of Level 3 into

​

​

Level 3

​

Level 3

​

Level 1

​

Level 2

​

​

(in millions)

Assets

​

​

​

​

​

​

​

​

​

​

​

​

Fixed maturities, available-for-sale:

​

​

​

​

​

​

​

​

​

​

​

​

Corporate

​

$

—

​

$

217.3

​

$

—

​

$

102.6

Collateralized debt obligations

​

​

—

​

​

—

​

​

—

​

​

167.3

Other debt obligations

​

​

—

​

​

—

​

​

—

​

​

19.6

Total fixed maturities, available-for-sale

​

​

—

​

​

217.3

​

​

—

​

​

289.5

Fixed maturities, trading

​

​

—

​

​

—

​

​

—

​

​

0.3

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

For the three months ended June 30, 2019

​

    

Transfers out

    

Transfers out

    

Transfers out

    

Transfers out

​

​

of Level 1 into

​

of Level 2 into

​

of Level 3 into

​

of Level 3 into

​

​

Level 3

​

Level 3

​

Level 1

​

Level 2

​

​

(in millions)

Assets

​

​

​

​

​

​

​

​

​

​

​

​

Fixed maturities, available-for-sale:

​

​

​

​

​

​

​

​

​

​

​

​

Commercial mortgage-backed securities

​

$

—

​

$

3.7

​

$

—

​

$

2.3

Collateralized debt obligations

​

​

—

​

​

30.0

​

​

—

​

​

—

Total fixed maturities, available-for-sale

​

​

—

​

​

33.7

​

​

—

​

​

2.3

Separate account assets

​

​

—

​

​

—

​

​

—

​

​

172.5

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

For the six months ended June 30, 2020

​

    

Transfers out

    

Transfers out

    

Transfers out

    

Transfers out

​

​

of Level 1 into

​

of Level 2 into

​

of Level 3 into

​

of Level 3 into

​

​

Level 3

​

Level 3

​

Level 1

​

Level 2

​

​

(in millions)

Assets

​

​

​

​

​

​

​

​

​

​

​

​

Fixed maturities, available-for-sale:

​

​

​

​

​

​

​

​

​

​

​

​

Corporate

​

$

—

​

$

342.0

​

$

—

​

$

148.9

Collateralized debt obligations

​

​

—

​

​

—

​

​

—

​

​

314.6

Other debt obligations

​

​

—

​

​

46.1

​

​

—

​

​

62.1

Total fixed maturities, available-for-sale

​

​

—

​

​

388.1

​

​

—

​

​

525.6

Fixed maturities, trading

​

​

—

​

​

—

​

​

—

​

​

0.3

​

​

​

​

​

​

​

​

​

​

​

​

​

Derivatives

​

​

​

​

​

​

​

​

​

​

​

​

Net derivative assets (liabilities)

​

​

—

​

​

—

​

​

—

​

​

26.5

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

For the six months ended June 30, 2019

​

    

Transfers out

    

Transfers out

    

Transfers out

    

Transfers out

​

​

of Level 1 into

​

of Level 2 into

​

of Level 3 into

​

of Level 3 into

​

​

Level 3

​

Level 3

​

Level 1

​

Level 2

​

​

(in millions)

Assets

​

​

​

​

​

​

​

​

​

​

​

​

Fixed maturities, available-for-sale:

​

​

​

​

​

​

​

​

​

​

​

​

Commercial mortgage-backed securities

​

$

—

​

$

3.7

​

$

—

​

$

2.3

Collateralized debt obligations

​

​

—

​

​

30.0

​

​

—

​

​

—

Other debt obligations

​

​

—

​

​

—

​

​

—

​

​

26.0

Total fixed maturities, available-for-sale

​

 

—

​

 

33.7

​

 

—

​

 

28.3

Other investments

​

​

—

​

​

10.0

​

​

—

​

​

—

Separate account assets

​

 

—

​

 

—

​

 

—

​

 

173.2

​

Quantitative Information about Level 3 Fair Value Measurements (Table)

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

June 30, 2020

​

​

    

Assets /

    

​

    

​

    

​

 

​

    

    

​

​

​

​

(liabilities)

​

​

​

​

​

​

​

​

​

​

​

​

​

​

measured at

​

Valuation

​

Unobservable

​

Input/range of

​

Weighted

​

​

fair value

​

technique(s)

​

input description

​

inputs

​

average

​

​

(in millions)

​

​

​

​

​

​

​

​

​

​

​

​

Assets

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Fixed maturities, available-for-sale:

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Corporate

​

$

241.5

 

Discounted cash flow

 

Discount rate (1)

​

0.6

%-

8.0

%

​

5.7

%

​

​

​

​

​

​

 

Illiquidity premium

 

0

basis points ("bps")-

138

bps

​

36

bps

​

​

​

​

​

​

​

Comparability adjustment

​

0

bps-

364

bps

​

141

bps

Commercial mortgage-backed securities

​

 

1.4

 

Discounted cash flow

 

Probability of default

​

​

​

100.0

%

​

100.0

%

​

​

​

​

​

​

 

Potential loss severity

 

​

​

72.0

%

​

72.0

%

Collateralized debt obligations

​

 

0.7

 

Discounted cash flow

 

Potential loss severity

 

​

​

41.3

%

​

41.3

%

​

​

​

​

​

​

​

Probability of default

​

​

​

100.0

%

​

100.0

%

Other debt obligations

​

 

0.7

 

Discounted cash flow

 

Discount rate (1)

 

​

​

5.0

%

​

5.0

%

​

​

​

​

​

​

 

Illiquidity premium

 

​

​

500

bps

​

500

bps

Other investments

​

 

37.3

 

Discounted cash flow - other investments

 

Discount rate (1)

 

25.0

% -

30.0

%

​

27.5

%

​

​

​

​

​

​

​

Terminal earnings before interest, taxes, depreciation and amortization multiple

​

3.8

x-

4.7

x

​

4.2

x

​

​

​

​

​

Market comparables - other investments

​

Revenue multiples (2)

​

0.8

x-

7.0

x

​

3.8

x

​

​

​

​

​

Discounted cash flow - real estate

​

Discount rate (1)

​

​

​

7.3

%

​

7.3

%

​

​

​

​

​

​

​

Terminal capitalization rate

​

​

​

5.3

%

​

5.3

%

​

​

​

​

​

​

 

Average market rent growth

 

​

​

2.3

%

​

2.3

%

​

​

​

​

​

Discounted cash flow - real estate debt

​

Loan to value

​

​

​

55.5

%

​

55.5

%

​

​

​

​

​

​

​

Credit spread

​

​

​

2.9

%

​

2.9

%

Separate account assets

​

 

8,820.7

 

Discounted cash flow - mortgage loans

 

Discount rate (1)

 

​

​

1.7

%

​

1.7

%

​

​

​

​

​

​

 

Illiquidity premium

 

​

​

60

bps

​

60

bps

​

​

​

​

​

​

 

Credit spread rate

 

​

​

158

bps

​

158

bps

​

​

​

​

 

Discounted cash flow - real estate

 

Discount rate (1)

 

5.5

%-

11.8

%

​

6.6

%

​

​

​

​

​

​

 

Terminal capitalization rate

 

4.5

%-

9.3

%

​

5.6

%

​

​

​

​

​

​

 

Average market rent growth rate

 

1.5

%-

4.6

%

​

2.8

%

​

​

​

​

 

Discounted cash flow - real estate debt

 

Loan to value

 

9.0

%-

80.6

%

​

47.0

%

​

​

​

​

​

​

 

Market interest rate

 

2.8

%-

5.3

%

​

3.6

%

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Liabilities

    

​

    

​

    

​

    

    

    

    

      

    

Investment and universal life contracts (6)

​

​

(576.0)

 

Discounted cash flow

 

Long duration interest rate

​

0.9

% 

(3)

​

​

0.9

%

​

​

​

​

​

​

 

Long-term equity market volatility

 

16.9

%-

28.1

%

​

19.3

%

​

​

​

​

​

​

 

Non-performance risk

 

0.5

%-

2.1

%

​

1.4

%

​

​

​

​

​

​

 

Utilization rate

 

See note (4)

​

​

​

​

​

​

​

​

​

 

Lapse rate

 

0.0

% -

18.0

%

​

6.1

%

​

​

​

​

​

​

 

Mortality rate

 

See note (5)

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

December 31, 2019

​

​

    

Assets /

    

​

    

​

    

​

​

​

​

​

    

​

​

​

​

(liabilities)

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

measured at

​

Valuation

​

Unobservable

​

Input/range of

​

Weighted

​

​

fair value

​

technique(s)

​

input description

​

inputs

​

average

​

​

(in millions)

​

​

​

​

​

​

​

​

​

​

​

​

​

Assets

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Fixed maturities, available-for-sale:

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Corporate

​

$

72.5

 

Discounted cash flow

 

Discount rate (1)

 

​

1.9

%-

5.1

%

​

3.8

%

​

​

​

​

​

​

 

Illiquidity premium

 

​

0

bps-

410

bps

​

152

bps

Commercial mortgage-backed securities

​

 

2.4

 

Discounted cash flow

 

Probability of default

​

​

​

​

100.0

%

​

100.0

%

​

​

​

​

​

​

 

Potential loss severity

 

​

​

​

53.1

%

​

53.1

%

Collateralized debt obligations

​

 

108.7

 

Discounted cash flow

 

Discount rate (1)

​

​

2.9

%-

10.0

%

​

3.4

%

​

​

​

​

​

​

 

Potential loss severity

 

​

​

​

23.0

%

​

23.0

%

​

​

​

​

​

​

​

Probability of default

​

​

​

​

100.0

%

​

100.0

%

Other debt obligations

​

 

1.2

 

Discounted cash flow

 

Discount rate (1)

 

​

​

​

5.0

%

​

5.0

%

​

​

​

​

​

​

 

Illiquidity premium

 

​

​

​

500

bps

​

500

bps

Other investments

​

 

14.8

 

Discounted cash flow

 

Discount rate (1)

 

​

25.0

%-

30.0

%

​

27.5

%

​

​

​

​

​

​

​

Terminal earnings before interest, taxes, depreciation and amortization multiple

​

​

3.5

x-

4.5

x

​

4.0

x

​

​

​

​

​

Market comparables

 

Revenue multiples (2)

 

​

0.8

x-

7.0

x

​

4.1

x

Separate account assets

​

 

8,966.2

 

Discounted cash flow -
mortgage loans

 

Discount rate (1)

 

​

​

​

2.8

%

​

2.8

%

​

​

​

​

​

​

 

Illiquidity premium

 

​

​

​

60

bps

​

60

bps

​

​

​

​

​

​

 

Credit spread rate

 

​

​

​

120

bps

​

120

bps

​

​

​

​

 

Discounted cash flow -
real estate

 

Discount rate (1)

 

​

5.5

%-

11.8

%

​

6.7

%

​

​

​

​

​

​

 

Terminal capitalization rate

 

​

4.5

%-

9.3

%

​

5.7

%

​

​

​

​

​

​

 

Average market rent growth rate

 

​

2.0

%-

4.7

%

​

3.0

%

​

​

​

​

 

Discounted cash flow -
real estate debt

 

Loan to value

 

​

8.0

%-

80.4

%

​

45.9

%

​

​

​

​

​

​

 

Market interest rate

 

​

3.2

%-

5.8

%

​

3.6

%

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Liabilities

    

​

​

    

​

    

​

    

​

​

​

    

    

​

Investment and universal life contracts (6)

​

 

(214.2)

 

Discounted cash flow

 

Long duration interest rate

 

​

2.0

%-

2.1

% (3)

​

​

​

​

​

​

​

​

​

 

Long-term equity market volatility

 

​

15.0

%-

26.9

%

​

​

​

​

​

​

​

​

​

 

Non-performance risk

 

​

0.2

%-

1.3

%

​

​

​

​

​

​

​

​

​

 

Utilization rate

 

​

See note (4)

​

​

​

​

​

​

​

​

 

Lapse rate

 

​

0.0

%-

18.0

%

​

​

​

​

​

​

​

​

​

 

Mortality rate

 

​

See note (5)

​

​

(1)Represents market comparable interest rate or an index adjusted rate used as the base rate in the discounted cash flow analysis prior to any illiquidity or other adjustments, where applicable.
(2)Revenue multiples are amounts used when we have determined market participants would use such multiples to value the investments.
(3)Represents the range of rate curves used in the valuation analysis that we have determined market participants would use when pricing the instrument. Derived from interpolation between various observable swap rates.
(4)This input factor is the number of contractholders taking withdrawals as well as the amount and timing of the withdrawals and a range does not provide a meaningful presentation.
(5)This input is based on an appropriate industry mortality table and a range does not provide a meaningful presentation.
(6)Includes bifurcated embedded derivatives that are reported at net asset (liability) fair value within the same line item in the consolidated statements of financial position in which the host contract is reported.
Fair Value Option (Table)

​

​

​

​

​

​

​

​

​

    

June 30, 2020

    

December 31, 2019

​

​

(in millions)

​

​

​

​

​

​

​

Real estate ventures (1)

​

 

  

​

 

  

Fair value

​

$

25.4

​

$

22.8

(1)Reported with other investments in the consolidated statements of financial position.

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

For the three months ended June 30, 

​

For the six months ended June 30, 

​

    

2020

    

2019

    

2020

    

2019

​

​

(in millions)

Commercial mortgage loans of consolidated VIEs

 

​

​

​

​

  

 

​

​

​

​

  

Interest income (1)

​

$

—

​

$

0.1

​

$ 

—

​

$

0.2

​

​

​

​

​

​

​

​

​

​

​

​

​

Real estate ventures

​

 

​

​

​

  

​

 

​

​

​

  

Change in fair value pre-tax gain (2)

​

 

2.4

​

​

0.1

​

 

2.3

​

​

2.3

(1)Reported in net investment income on the consolidated statements of operations and recorded based on the effective interest rates as determined at the closing of the loan.
(2)Reported in net investment income on the consolidated statements of operations.

​

Financial Instruments Not Reported at Fair Value (Table)

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

June 30, 2020

​

​

​

​

​

​

​

​

Fair value hierarchy level

​

    

Carrying amount

    

Fair value

    

Level 1

    

Level 2

    

Level 3

​

​

(in millions)

Assets (liabilities)

​

​

​

 

​

​

 

​

​

 

​

​

 

​

​

Mortgage loans

​

$

16,696.6

​

$

17,686.6

​

$

—

​

$

—

​

$

17,686.6

Policy loans

​

 

796.4

​

 

1,091.7

​

 

—

​

 

—

​

 

1,091.7

Other investments

​

 

318.5

​

 

311.6

​

 

—

​

 

212.7

​

 

98.9

Cash and cash equivalents

​

 

1,108.7

​

 

1,108.7

​

 

1,087.0

​

 

21.7

​

 

—

Investment contracts

​

 

(34,476.0)

​

​

(35,424.5)

​

​

—

​

​

(3,885.8)

​

​

(31,538.7)

Short-term debt

​

 

(76.3)

​

​

(76.3)

​

​

—

​

​

(76.3)

​

​

—

Long-term debt

​

 

(4,163.4)

​

​

(4,714.0)

​

​

—

​

​

(4,672.8)

​

​

(41.2)

Separate account liabilities

​

 

(142,189.8)

​

​

(141,064.7)

​

​

—

​

​

—

​

​

(141,064.7)

Bank deposits (1)

​

 

(449.8)

​

​

(457.3)

​

​

—

​

​

(457.3)

​

​

—

Cash collateral payable

​

 

(384.0)

​

​

(384.0)

​

​

(384.0)

​

​

—

​

​

—

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

December 31, 2019

​

​

​

​

​

​

​

​

Fair value hierarchy level

​

    

Carrying amount

    

Fair value

    

Level 1

    

Level 2

    

Level 3

​

​

(in millions)

Assets (liabilities)

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Mortgage loans

​

$

16,486.9

​

$

17,214.7

​

$

—

​

$

—

​

$

17,214.7

Policy loans

​

 

798.0

​

 

1,030.8

​

 

—

​

 

—

​

 

1,030.8

Other investments

​

 

278.8

​

 

273.1

​

 

—

​

 

180.3

​

 

92.8

Cash and cash equivalents

​

 

1,216.9

​

 

1,216.9

​

 

1,193.3

​

 

23.6

​

 

—

Investment contracts

​

 

(33,922.2)

​

​

(34,001.3)

​

​

—

​

​

(4,304.5)

​

​

(29,696.8)

Short-term debt

​

 

(93.4)

​

​

(93.4)

​

​

—

​

​

(93.4)

​

​

—

Long-term debt

​

 

(3,734.1)

​

​

(4,122.9)

​

​

—

​

​

(4,015.3)

​

​

(107.6)

Separate account liabilities

​

 

(151,132.4)

​

​

(149,955.6)

​

​

—

​

​

—

​

​

(149,955.6)

Bank deposits (1)

​

 

(469.6)

​

​

(468.3)

​

​

—

​

​

(468.3)

​

​

—

Cash collateral payable

​

 

(156.8)

​

​

(156.8)

​

​

(156.8)

​

​

—

​

​

—

(1)Excludes deposit liabilities without defined or contractual maturities.