XML 45 R37.htm IDEA: XBRL DOCUMENT v3.19.3.a.u2
Investments (Tables)
12 Months Ended
Dec. 31, 2019
Investments  
Fixed Maturities and Equity Securities Available-for-Sale (Table)

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Other-than-

​

​

​

​

​

​

Gross

​

Gross

​

​

​

​

temporary

​

​

​

Amortized

​

unrealized

​

unrealized

​

​

​

​

impairments in

​

​

    

cost

    

gains

    

losses

    

Fair value

    

AOCI (1)

  

​

​

(in millions)

​

December 31, 2019

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Fixed maturities, available-for-sale:

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

U.S. government and agencies

​

$

1,627.0

​

$

100.2

​

$

3.0

​

$

1,724.2

​

$

—

​

Non-U.S. governments

​

 

852.3

​

 

144.1

​

 

0.2

​

 

996.2

​

 

—

​

States and political subdivisions

​

 

6,857.1

​

 

644.5

​

 

11.6

​

 

7,490.0

​

 

—

​

Corporate

​

 

36,993.1

​

 

3,706.5

​

 

52.2

​

 

40,647.4

​

 

—

​

Residential mortgage-backed pass-through securities

​

 

2,913.9

​

 

72.3

​

 

3.8

​

 

2,982.4

​

 

—

​

Commercial mortgage-backed securities

​

 

4,746.6

​

 

127.6

​

 

24.0

​

 

4,850.2

​

 

15.8

​

Collateralized debt obligations (2)

​

 

3,226.7

​

 

2.9

​

 

14.3

​

 

3,215.3

​

 

0.9

​

Other debt obligations

​

 

8,085.8

​

 

129.6

​

 

14.9

​

 

8,200.5

​

 

31.7

​

Total fixed maturities, available-for-sale

​

$

65,302.5

​

$

4,927.7

​

$

124.0

​

$

70,106.2

​

$

48.4

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

December 31, 2018

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Fixed maturities, available-for-sale:

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

U.S. government and agencies

​

$

1,441.6

​

$

16.4

​

$

17.0

​

$

1,441.0

​

$

—

​

Non-U.S. governments

​

 

833.4

​

 

71.7

​

 

14.6

​

 

890.5

​

 

—

​

States and political subdivisions

​

 

6,125.0

​

 

196.0

​

 

95.3

​

 

6,225.7

​

 

—

​

Corporate

​

 

35,134.6

​

 

1,249.9

​

 

845.2

​

 

35,539.3

​

 

—

​

Residential mortgage-backed pass-through securities

​

 

2,488.5

​

 

21.9

​

 

49.8

​

 

2,460.6

​

 

—

​

Commercial mortgage-backed securities

​

 

4,023.1

​

 

17.1

​

 

94.6

​

 

3,945.6

​

 

16.3

​

Collateralized debt obligations (2)

​

 

2,451.3

​

 

—

​

 

30.5

​

 

2,420.8

​

 

1.2

​

Other debt obligations

​

 

7,228.3

​

 

39.4

​

 

82.7

​

 

7,185.0

​

 

36.1

​

Total fixed maturities, available-for-sale

​

$

59,725.8

​

$

1,612.4

​

$

1,229.7

​

$

60,108.5

​

$

53.6

​

​

(1)Excludes $62.3 million and $64.2 million as of December 31, 2019 and December 31, 2018, respectively, of net unrealized gains on impaired fixed maturities, available-for-sale related to changes in fair value subsequent to the impairment date, which are included in gross unrealized gains and gross unrealized losses.
(2)Primarily consists of collateralized loan obligations backed by secured corporate loans.
Fixed Maturities Available-for-Sale by Contractual Maturity (Table)

​

​

​

​

​

​

​

​

​

​

    

Amortized cost

    

Fair value

  

​

​

(in millions)

​

Due in one year or less

​

$

2,138.3

​

$

2,154.0

​

Due after one year through five years

​

​

9,955.3

​

​

10,319.2

​

Due after five years through ten years

​

​

12,080.0

​

​

12,894.4

​

Due after ten years

​

​

22,155.9

​

​

25,490.2

​

Subtotal

​

​

46,329.5

​

​

50,857.8

​

Mortgage-backed and other asset-backed securities

​

​

18,973.0

​

​

19,248.4

​

Total

​

$

65,302.5

​

$

70,106.2

​

​

Net Investment Income (Table)

​

​

​

​

​

​

​

​

​

​

​

​

​

​

For the year ended December 31, 

​

​

    

2019

    

2018

    

2017

  

​

​

(in millions)

​

Fixed maturities, available-for-sale (1)

​

$

2,606.0

​

$

2,479.9

​

$

2,342.3

​

Fixed maturities, trading

​

​

23.8

​

 

26.4

​

 

12.6

​

Equity securities, available-for-sale

​

​

—

​

 

—

​

 

21.7

​

Equity securities, trading

​

​

—

​

 

—

​

 

46.1

​

Equity securities

​

​

110.5

​

​

38.8

​

​

—

​

Mortgage loans

​

​

707.0

​

 

641.4

​

 

605.9

​

Real estate

​

​

191.1

​

 

158.8

​

 

129.4

​

Policy loans

​

​

44.0

​

 

45.0

​

 

45.6

​

Cash and cash equivalents

​

​

65.3

​

 

56.2

​

 

28.6

​

Derivatives (1)

​

​

(2.0)

​

 

0.1

​

 

(3.2)

​

Other

​

​

370.8

​

 

285.0

​

 

319.6

​

Total

​

​

4,116.5

​

 

3,731.6

​

 

3,548.6

​

Investment expenses

​

​

(118.1)

​

 

(102.4)

​

 

(89.3)

​

Net investment income

​

$

3,998.4

​

$

3,629.2

​

$

3,459.3

​

(1)Upon adoption of authoritative guidance effective January 1, 2019, the change in fair value of fixed maturities, available-for-sale and the change in fair value of derivative hedging instruments in fair value hedging relationships are reported in net investment income with the earnings effect of fixed maturities, available-for-sale. Prior to 2019, the change in fair value of fixed maturities, available-for-sale and the change in fair value of derivative hedging instruments in fair value hedging relationships were reported in net realized capital gains (losses). See Note 5, Derivative Financial Instruments, for further details.
Net Realized Capital Gains and Losses (Table)

​

​

​

​

​

​

​

​

​

​

​

​

​

​

For the year ended December 31, 

​

​

    

2019

    

2018

    

2017

  

​

​

(in millions)

​

Fixed maturities, available-for-sale:

​

​

​

​

​

​

​

​

​

​

Gross gains

​

$

15.5

​

$

40.2

​

$

14.7

​

Gross losses

​

​

(15.3)

​

 

(74.8)

​

 

(27.2)

​

Net impairment losses

​

​

(43.5)

​

 

(29.1)

​

 

(81.7)

​

Hedging, net (1)

​

​

(9.3)

​

 

(39.6)

​

 

(28.5)

​

Fixed maturities, trading (2)

​

​

43.0

​

 

(9.0)

​

 

(8.0)

​

Equity securities, available-for-sale:

​

​

​

​

​

​

​

​

​

​

Gross gains

​

​

—

​

 

—

​

 

0.2

​

Net impairment losses

​

​

—

​

​

—

​

​

(0.1)

​

Equity securities, trading (3)

​

​

—

​

 

—

​

 

65.0

​

Equity securities (4)

​

​

84.5

​

​

(17.7)

​

​

—

​

Mortgage loans

​

​

3.0

​

 

6.2

​

 

9.0

​

Derivatives (1)

​

​

(120.3)

​

 

11.7

​

 

(149.8)

​

Other (5)

​

​

(10.4)

​

 

36.7

​

 

730.6

​

Net realized capital gains (losses)

​

$

(52.8)

​

$

(75.4)

​

$

524.2

​

(1)Upon adoption of authoritative guidance effective January 1, 2019, the change in fair value of fixed maturities, available-for-sale and the change in fair value of derivative hedging instruments in fair value hedging relationships are reported in net investment income with the earnings effect of fixed maturities, available-for-sale. Prior to 2019, the change in fair value of fixed maturities, available-for-sale and the change in fair value of derivative hedging instruments in fair value hedging relationships were reported in net realized capital gains (losses). See Note 5, Derivative Financial Instruments, for further details. Gains (losses) for fixed maturities, available-for-sale related to terminated cash flow hedges continue to be reflected in net realized capital gains (losses).
(2)Unrealized gains (losses) on fixed maturities, trading still held at the reporting date were $32.8 million, $(12.2) million and $(7.5) million for the years ended December 31, 2019, 2018 and 2017, respectively.
(3)Unrealized gains on equity securities, trading still held at the reporting date were $45.3 million for the year ended December 31, 2017. This excludes $34.9 million of unrealized gains on equity securities, trading still held at the reporting date for the year ended December 31, 2017 that were reported in net investment income.
(4)Unrealized gains (losses) on equity securities still held at the reporting date were $61.6 million and $(39.9) million for the years ended December 31, 2019 and 2018, respectively. This excludes $66.9 million and $4.9 million of unrealized gains on equity securities still held at the reporting date for the years ended December 31, 2019 and 2018, respectively, that were reported in net investment income.
(5)Further details relating to other gains in 2017 are included under the caption “ Real Estate Transactions."
Other-Than-Temporary Impairment Losses, Net of Recoveries (Table)

​

​

​

​

​

​

​

​

​

​

​

​

​

​

For the year ended December 31, 

​

​

    

2019

    

2018

    

2017

  

​

​

(in millions)

​

Fixed maturities, available-for-sale

​

$

(38.3)

​

$

10.6

​

$

(28.6)

​

Equity securities, available-for-sale

​

​

—

​

 

—

​

 

(0.1)

​

Total other-than-temporary impairment losses, net of recoveries from the sale of previously impaired securities

​

​

(38.3)

​

 

10.6

​

 

(28.7)

​

Other-than-temporary impairment losses on fixed maturities, available-for-sale reclassified from OCI (1)

​

​

(5.2)

​

 

(39.7)

​

 

(53.1)

​

Net impairment losses on available-for-sale securities

​

$

(43.5)

​

$

(29.1)

​

$

(81.8)

​

(1)Represents the net impact of (a) gains resulting from reclassification of noncredit impairment losses for fixed maturities with bifurcated OTTI from net realized capital gains (losses) to OCI and (b) losses resulting from reclassification of previously recognized noncredit impairment losses from OCI to net realized capital gains (losses) for fixed maturities with bifurcated OTTI that had additional credit losses or fixed maturities that previously had bifurcated OTTI that have now been sold or are intended to be sold.
Other-Than-Temporary Impairment, Credit Losses Recognized in Earnings (Table)

​

​

​

​

​

​

​

​

​

​

​

​

​

​

For the year ended December 31, 

​

​

    

2019

    

2018

    

2017

  

​

​

(in millions)

​

Beginning balance

​

$

(117.5)

​

$

(124.3)

​

$

(139.9)

​

Credit losses for which an other-than-temporary impairment was not previously recognized

​

​

(6.8)

​

 

(11.3)

​

 

(15.0)

​

Credit losses for which an other-than-temporary impairment was previously recognized

​

​

(11.8)

​

 

(20.0)

​

 

(42.5)

​

Reduction for credit losses previously recognized on fixed maturities now sold, paid down or intended to be sold

​

​

54.3

​

 

29.5

​

 

63.3

​

Net reduction for positive changes in cash flows expected to be collected and amortization (1)

​

​

0.8

​

 

8.6

​

 

10.0

​

Foreign currency translation adjustment

​

​

—

​

 

—

​

 

(0.2)

​

Ending balance

​

$

(81.0)

​

$

(117.5)

​

$

(124.3)

​

(1)Amounts are recognized in net investment income.
Gross Unrealized Losses for Fixed Maturities and Equity Securities (Table)

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

  

December 31, 2019

​

​

​

Less than

​

Greater than or

​

​

​

​

​

​

​

​

    

twelve months

 

equal to twelve months

​

Total

​

​

    

    

​

Gross

 

    

​

Gross

​

    

​

Gross

​

​

​

Fair

​

unrealized

​

Fair

​

unrealized

​

Fair

​

unrealized

​

​

​

value

​

losses

    

value

    

losses

    

value

    

losses

  

​

​

(in millions)

​

Fixed maturities, available-for-sale:

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

U.S. government and agencies

​

$

100.0

​

$

1.9

​

$

74.2

​

$

1.1

​

$

174.2

​

$

3.0

​

Non-U.S. governments

​

 

17.6

​

 

0.2

​

 

12.4

​

 

—

​

 

30.0

​

 

0.2

​

States and political subdivisions

​

 

559.9

​

 

11.2

​

 

86.3

​

 

0.4

​

 

646.2

​

 

11.6

​

Corporate

​

 

1,041.5

​

 

27.8

​

 

394.7

​

 

24.4

​

 

1,436.2

​

 

52.2

​

Residential mortgage-backed pass- through securities

​

 

429.6

​

 

1.4

​

 

237.3

​

 

2.4

​

 

666.9

​

 

3.8

​

Commercial mortgage-backed securities

​

 

829.3

​

 

9.2

​

 

268.5

​

 

14.8

​

 

1,097.8

​

 

24.0

​

Collateralized debt obligations (1)

​

 

639.4

​

 

1.8

​

 

1,447.8

​

 

12.5

​

 

2,087.2

​

 

14.3

​

Other debt obligations

​

 

1,772.8

​

 

9.5

​

 

613.7

​

 

5.4

​

 

2,386.5

​

 

14.9

​

Total fixed maturities, available-for-sale

​

$

5,390.1

​

$

63.0

​

$

3,134.9

​

$

61.0

​

$

8,525.0

​

$

124.0

​

​

(1) Primarily consists of collateralized loan obligations backed by secured corporate loans.

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

December 31, 2018

​

​

​

Less than

​

Greater than or

​

​

​

​

​

​

 

twelve months

 

equal to twelve months

​

Total

​

​

​

    

​

Gross

​

    

​

Gross

​

    

​

Gross

​

​

​

Fair

​

unrealized

​

Fair

​

unrealized

​

Fair

​

unrealized

​

​

    

value

    

losses

    

value

    

losses

    

value

    

losses

  

​

​

(in millions)

​

Fixed maturities, available-for-sale:

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

U.S. government and agencies

​

$

101.8

​

$

1.6

​

$

500.3

​

$

15.4

​

$

602.1

​

$

17.0

​

Non-U.S. governments

​

 

210.2

​

 

4.7

​

 

191.5

​

 

9.9

​

 

401.7

​

 

14.6

​

States and political subdivisions

​

 

1,359.9

​

 

33.9

​

 

1,590.3

​

 

61.4

​

 

2,950.2

​

 

95.3

​

Corporate

​

 

13,198.4

​

 

476.0

​

 

6,865.0

​

 

369.2

​

 

20,063.4

​

 

845.2

​

Residential mortgage-backed pass- through securities

​

 

236.7

​

 

1.0

​

 

1,410.2

​

 

48.8

​

 

1,646.9

​

 

49.8

​

Commercial mortgage-backed securities

​

 

790.3

​

 

11.6

​

 

2,223.2

​

 

83.0

​

 

3,013.5

​

 

94.6

​

Collateralized debt obligations (1)

​

 

2,233.3

​

 

24.0

​

 

162.6

​

 

6.5

​

 

2,395.9

​

 

30.5

​

Other debt obligations

​

 

985.5

​

 

4.9

​

 

3,665.1

​

 

77.8

​

 

4,650.6

​

 

82.7

​

Total fixed maturities, available-for-sale

​

$

19,116.1

​

$

557.7

​

$

16,608.2

​

$

672.0

​

$

35,724.3

​

$

1,229.7

​

​

(1) Primarily consists of collateralized loan obligations backed by secured corporate loans.

Net Unrealized Gains and Losses on Available-for-Sale Securities and Derivative Instruments (Table)

​

​

​

​

​

​

​

​

​

​

    

December 31, 2019

    

December 31, 2018

  

​

​

(in millions)

​

Net unrealized gains on fixed maturities, available-for-sale (1)

​

$

4,834.2

​

$

400.8

​

Noncredit component of impairment losses on fixed maturities, available-for-sale

​

​

(48.4)

​

 

(53.6)

​

Net unrealized gains on derivative instruments

​

​

94.1

​

 

118.5

​

Adjustments for assumed changes in amortization patterns

​

​

(261.0)

​

 

30.3

​

Adjustments for assumed changes in policyholder liabilities

​

​

(1,133.5)

​

 

(293.7)

​

Net unrealized gains on other investments and noncontrolling interest adjustments

​

​

96.8

​

 

68.8

​

Provision for deferred income taxes

​

​

(766.9)

​

 

(63.8)

​

Net unrealized gains on available-for-sale securities and derivative instruments

​

$

2,815.3

​

$

207.3

​

(1)Excludes net unrealized gains (losses) on fixed maturities, available-for-sale included in fair value hedging relationships.
Mortgage Loans (Table)

​

​

​

​

​

​

​

​

​

​

    

December 31, 2019

    

December 31, 2018

  

​

​

(in millions)

​

Commercial mortgage loans

​

$

15,017.2

​

$

13,996.3

​

Residential mortgage loans

​

​

1,496.7

​

 

1,368.0

​

Total amortized cost

​

​

16,513.9

​

 

15,364.3

​

​

​

​

​

​

​

​

​

Valuation allowance

​

​

(27.0)

​

 

(27.4)

​

Total carrying value

​

$

16,486.9

​

$

15,336.9

​

Mortgage Loans Purchased and Sold (Table)

​

​

​

​

​

​

​

​

​

​

​

​

​

 

For the year ended December 31,

​

​

    

2019

    

2018

    

2017

  

​

​

(in millions)

​

Commercial mortgage loans:

​

​

​

​

​

​

​

​

​

​

Purchased

​

$

200.5

​

$

127.5

​

$

144.2

​

Sold

​

​

1.6

​

​

2.2

​

​

28.9

​

Residential mortgage loans:

​

​

​

​

​

​

​

​

​

​

Purchased

​

​

489.2

​

​

394.2

​

​

346.0

​

Sold

​

​

70.7

​

​

80.3

​

​

152.2

​

Commercial Mortgage Loans by Geographic Distribution and Property Type Distribution (Table)

​

​

​

​

​

​

​

​

​

​

​

​

​

​

  

December 31, 2019

​

December 31, 2018

​

​

​

Amortized

 

Percent

​

Amortized

​

Percent

​

​

    

cost

    

of total

    

cost

    

of total

   

​

​

($ in millions)

 

Geographic distribution

​

​

​

​

​

​

​

​

​

​

​

New England

​

$

613.9

​

4.1

%  

$

640.6

​

4.6

%

Middle Atlantic

​

​

4,139.7

​

27.5

​

 

3,927.3

​

28.0

​

East North Central

​

​

624.5

​

4.2

​

 

592.8

​

4.2

​

West North Central

​

​

237.2

​

1.6

​

 

205.8

​

1.5

​

South Atlantic

​

​

2,318.4

​

15.4

​

 

2,206.5

​

15.8

​

East South Central

​

​

438.5

​

2.9

​

 

422.5

​

3.0

​

West South Central

​

​

1,450.0

​

9.7

​

 

1,213.8

​

8.7

​

Mountain

​

​

931.8

​

6.2

​

 

968.6

​

6.9

​

Pacific

​

​

3,963.7

​

26.4

​

 

3,567.6

​

25.5

​

International

​

​

299.5

​

2.0

​

 

250.8

​

1.8

​

Total

​

$

15,017.2

 

100.0

%  

$

13,996.3

 

100.0

%

​

​

​

​

​

​

​

​

​

​

​

​

Property type distribution

​

​

​

​

​

​

​

​

​

​

​

Office

​

$

4,887.1

​

32.6

%

$

4,625.8

​

33.0

%

Retail

​

​

2,052.6

​

13.7

​

 

2,305.6

​

16.5

​

Industrial

​

​

2,268.5

​

15.1

​

 

2,312.9

​

16.5

​

Apartments

​

​

5,246.9

​

34.9

​

 

4,250.5

​

30.4

​

Hotel

​

​

90.8

​

0.6

​

 

99.8

​

0.7

​

Mixed use/other

​

​

471.3

​

3.1

​

 

401.7

​

2.9

​

Total

​

$

15,017.2

 

100.0

%  

$

13,996.3

 

100.0

%

Commercial Mortgage Loan Portfolio by Credit Risk (Table)

​

​

​

​

​

​

​

​

​

​

​

​

​

​

December 31, 2019

​

​

    

Brick and mortar

    

CTL

    

Total

  

​

​

(in millions)

​

​

​

​

​

​

​

​

​

​

​

​

A- and above

​

$

13,885.2

​

$

76.7

​

$

13,961.9

​

BBB+ thru BBB-

​

 

943.1

​

 

83.8

​

 

1,026.9

​

BB+ thru BB-

​

 

23.3

​

 

—

​

 

23.3

​

B+ and below

​

 

5.1

​

 

—

​

 

5.1

​

Total

​

$

14,856.7

​

$

160.5

​

$

15,017.2

​

​

​

​

​

​

​

​

​

​

​

​

​

​

 

December 31, 2018

​

​

    

Brick and mortar

    

CTL

    

Total

  

​

​

(in millions)

​

A- and above

​

$

12,735.2

​

$

84.3

​

$

12,819.5

​

BBB+ thru BBB-

​

 

977.3

​

 

105.7

​

 

1,083.0

​

BB+ thru BB-

​

 

88.3

​

 

—

​

 

88.3

​

B+ and below

​

 

5.5

​

 

—

​

 

5.5

​

Total

​

$

13,806.3

​

$

190.0

​

$

13,996.3

​

Performing and Non-Performing Residential Mortgage Loans (Table)

​

​

​

​

​

​

​

​

​

​

​

​

​

​

December 31, 2019

​

​

    

First liens

    

Home equity

    

Total

  

​

​

(in millions)

​

​

​

​

​

​

​

​

​

​

​

​

Performing

​

$

1,474.2

​

$

8.0

​

$

1,482.2

​

Non-performing

​

 

11.5

​

 

3.0

​

 

14.5

​

Total

​

$

1,485.7

​

$

11.0

​

$

1,496.7

​

​

​

4. Investments – (continued)

​

​

​

​

​

​

​

​

​

​

​

​

​

December 31, 2018

​

​

    

First liens

    

Home equity

    

Total

  

​

​

(in millions)

​

Performing

​

$

1,340.3

​

$

10.8

​

$

1,351.1

​

Non-performing

​

 

12.6

​

 

4.3

​

 

16.9

​

Total

​

$

1,352.9

​

$

15.1

​

$

1,368.0

​

Non-Accrual Mortgage Loans (Table)

​

​

​

​

​

​

​

​

​

​

    

December 31, 2019

    

December 31, 2018

  

​

​

(in millions)

​

Residential:

​

​

​

​

​

​

​

First liens

​

$

8.8

​

$

10.1

​

Home equity

​

​

3.0

​

 

4.3

​

Total

​

$

11.8

​

$

14.4

​

Mortgage Loans Aging (Table)

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

    

December 31, 2019

​

​

    

​

​

    

​

​

​

​

​

    

​

​

​

​

​

​

​

​

​

Recorded

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

investment

​

​

​

​

​

​

​

​

​

90 days or

​

​

​

​

​

​

​

​

​

​

90 days or

​

​

​

30-59 days

​

60-89 days

​

more past

​

Total

​

​

​

​

​

​

​

more and

​

​

    

past due

    

past due

    

due

    

past due

    

Current

    

Total loans

    

accruing

  

​

​

(in millions)

​

Commercial-brick and mortar

​

$

—

​

$

—

​

$

—

​

$

—

​

$

14,856.7

​

$

14,856.7

​

$

—

​

Commercial-CTL

​

​

—

​

​

—

​

​

—

​

​

—

​

​

160.5

​

​

160.5

​

​

—

​

Residential-first liens

​

​

46.6

​

​

9.3

​

​

11.2

​

​

67.1

​

​

1,418.6

​

​

1,485.7

​

​

2.7

​

Residential-home equity

​

​

0.8

​

​

—

​

​

0.3

​

​

1.1

​

​

9.9

​

​

11.0

​

​

—

​

Total

​

$

47.4

​

$

9.3

​

$

11.5

​

$

68.2

​

$

16,445.7

​

$

16,513.9

​

$

2.7

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

December 31, 2018

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Recorded

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

investment

​

​

​

​

​

​

​

​

​

90 days or

​

​

​

​

​

​

​

​

​

​

90 days or

​

​

​

30-59 days

​

60-89 days

​

more past

​

Total

​

​

​

​

​

​

​

more and

​

​

    

past due

    

past due

    

due

    

past due

    

Current

    

Total loans

    

accruing

  

​

​

(in millions)

​

Commercial-brick and mortar

​

$

—

​

$

—

​

$

—

​

$

—

​

$

13,806.3

​

$

13,806.3

​

$

—

​

Commercial-CTL

​

​

—

​

​

—

​

​

—

​

​

—

​

​

190.0

​

​

190.0

​

​

—

​

Residential-first liens

​

​

44.3

​

​

8.4

​

​

12.1

​

​

64.8

​

​

1,288.1

​

​

1,352.9

​

​

2.5

​

Residential-home equity

​

​

0.8

​

​

0.6

​

​

0.4

​

​

1.8

​

​

13.3

​

​

15.1

​

​

—

​

Total

​

$

45.1

​

$

9.0

​

$

12.5

​

$

66.6

​

$

15,297.7

​

$

15,364.3

​

$

2.5

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Mortgage Loan Valuation Allowance (Table)

​

​

​

​

​

​

​

​

​

​

​

​

​

    

Commercial

    

Residential

    

Total

  

​

​

(in millions)

​

For the year ended December 31, 2019

​

​

​

​

​

​

​

​

​

​

Beginning balance

​

$

24.3

​

$

3.1

​

$

27.4

​

Provision

​

 

0.2

​

 

(3.2)

​

 

(3.0)

​

Charge-offs

​

 

—

​

 

(0.6)

​

 

(0.6)

​

Recoveries

​

 

—

​

 

3.2

​

 

3.2

​

Ending balance

​

$

24.5

​

$

2.5

​

$

27.0

​

Allowance ending balance by basis of impairment method:

​

​

​

​

​

​

​

​

​

​

Individually evaluated for impairment

​

$

—

​

$

1.4

​

$

1.4

​

Collectively evaluated for impairment

​

 

24.5

​

 

1.1

​

 

25.6

​

Allowance ending balance

​

$

24.5

​

$

2.5

​

$

27.0

​

Loan balance by basis of impairment method:

​

​

​

​

​

​

​

​

​

​

Individually evaluated for impairment

​

$

—

​

$

11.4

​

$

11.4

​

Collectively evaluated for impairment

​

 

15,017.2

​

 

1,485.3

​

 

16,502.5

​

Loan ending balance

​

$

15,017.2

​

$

1,496.7

​

$

16,513.9

​

​

​

​

​

​

​

​

​

​

​

​

For the year ended December 31, 2018

​

​

​

​

​

​

​

​

​

​

Beginning balance

​

$

25.8

​

$

6.9

​

$

32.7

​

Provision

​

 

(1.5)

​

 

(4.5)

​

 

(6.0)

​

Charge-offs

​

 

—

​

 

(2.4)

​

 

(2.4)

​

Recoveries

​

 

—

​

 

3.1

​

 

3.1

​

Ending balance

​

$

24.3

​

$

3.1

​

$

27.4

​

Allowance ending balance by basis of impairment method:

​

​

​

​

​

​

​

​

​

​

Individually evaluated for impairment

​

$

—

​

$

1.4

​

$

1.4

​

Collectively evaluated for impairment

​

 

24.3

​

 

1.7

​

 

26.0

​

Allowance ending balance

​

$

24.3

​

$

3.1

​

$

27.4

​

Loan balance by basis of impairment method:

​

​

​

​

​

​

​

​

​

​

Individually evaluated for impairment

​

$

—

​

$

9.2

​

$

9.2

​

Collectively evaluated for impairment

​

 

13,996.3

​

 

1,358.8

​

 

15,355.1

​

Loan ending balance

​

$

13,996.3

​

$

1,368.0

​

$

15,364.3

​

​

​

​

​

​

​

​

​

​

​

​

For the year ended December 31, 2017

​

​

​

​

​

​

​

​

​

​

Beginning balance

​

$

27.4

​

$

17.5

​

$

44.9

​

Provision

​

 

(1.6)

​

 

(10.4)

​

 

(12.0)

​

Charge-offs

​

 

—

​

 

(5.1)

​

 

(5.1)

​

Recoveries

​

 

—

​

 

4.9

​

 

4.9

​

Ending balance

​

$

25.8

​

$

6.9

​

$

32.7

​

Allowance ending balance by basis of impairment method:

​

​

​

​

​

​

​

​

​

​

Individually evaluated for impairment

​

$

—

​

$

4.5

​

$

4.5

​

Collectively evaluated for impairment

​

 

25.8

​

 

2.4

​

 

28.2

​

Allowance ending balance

​

$

25.8

​

$

6.9

​

$

32.7

​

Loan balance by basis of impairment method:

​

​

​

​

​

​

​

​

​

​

Individually evaluated for impairment

​

$

—

​

$

12.5

​

$

12.5

​

Collectively evaluated for impairment

​

 

12,897.3

​

 

1,273.4

​

 

14,170.7

​

Loan ending balance

​

$

12,897.3

​

$

1,285.9

​

$

14,183.2

​

Impaired Mortgage Loans (Table)

​

​

​

​

​

​

​

​

​

​

​

​

​

​

December 31, 2019

​

​

​

​

​

​

Unpaid

​

​

​

​

​

​

Recorded

​

principal

​

Related

​

​

    

investment

    

balance

    

allowance

  

​

​

(in millions)

​

With no related allowance recorded:

​

​

​

​

​

​

​

​

​

​

Residential-first liens

​

$

0.8

​

$

—

​

$

—

​

With an allowance recorded:

​

​

​

​

​

​

​

​

​

​

Residential-first liens

​

 

6.8

​

 

5.1

​

 

0.2

​

Residential-home equity

​

 

3.8

​

 

5.0

​

 

1.2

​

Total:

​

​

​

​

​

​

​

​

​

​

Residential

​

$

11.4

​

$

10.1

​

$

1.4

​

​

​

​

​

​

​

​

​

​

​

​

​

​

 

December 31, 2018

​

​

 

​

​

 

Unpaid

 

​

​

​

​

​

Recorded

​

principal

​

Related

​

​

    

investment

    

balance

    

allowance

  

​

​

(in millions)

​

With no related allowance recorded:

​

​

​

​

​

​

​

​

​

​

Residential-first liens

​

$

1.6

​

$

1.6

​

$

—

​

With an allowance recorded:

​

​

​

​

​

​

​

​

​

​

Residential-first liens

​

 

2.2

​

 

2.2

​

 

—

​

Residential-home equity

​

 

5.4

​

 

6.5

​

 

1.4

​

Total:

​

​

​

​

​

​

​

​

​

​

Residential

​

$

9.2

​

$

10.3

​

$

1.4

​

​

​

​

​

​

​

​

​

​

​

  

Average

 

    

​

​

​

recorded

​

Interest income

​

​

    

investment

    

recognized

​

​

​

(in millions)

​

For the year ended December 31, 2019

​

​

​

​

​

​

​

With no related allowance recorded:

​

​

​

​

​

​

​

Residential-first liens

​

$

1.2

​

$

—

​

With an allowance recorded:

​

​

​

​

​

​

​

Residential-first liens

​

 

4.5

​

 

0.1

​

Residential-home equity

​

 

4.6

​

 

0.1

​

Total:

​

​

​

​

​

​

​

Residential

​

$

10.3

​

$

0.2

​

​

​

​

​

​

​

​

​

For the year ended December 31, 2018

​

​

​

​

​

​

​

With no related allowance recorded:

​

​

​

​

​

​

​

Residential-first liens

​

$

1.3

​

$

—

​

With an allowance recorded:

​

​

​

​

​

​

​

Residential-first liens

​

 

3.2

​

 

0.1

​

Residential-home equity

​

 

6.5

​

 

0.2

​

Total:

​

​

​

​

​

​

​

Residential

​

$

11.0

​

$

0.3

​

​

​

​

​

​

​

​

​

For the year ended December 31, 2017

​

​

​

​

​

​

​

With no related allowance recorded:

​

​

​

​

​

​

​

Residential-first liens

​

$

1.2

​

$

—

​

With an allowance recorded:

​

​

​

​

​

​

​

Residential-first liens

​

 

4.4

​

 

0.2

​

Residential-home equity

​

 

10.3

​

 

0.2

​

Total:

​

​

​

​

​

​

​

Residential

​

$

15.9

​

$

0.4

​

Minority Interests in Unconsolidated Entities-Balance Sheet (Table)

​

​

​

​

​

​

​

​

​

​

​

December 31, 

​

​

    

2019

    

2018

​

​

​

(in millions)

​

Total assets

​

$

158,439.7

​

$

135,355.6

​

Total liabilities

​

​

88,455.8

​

 

80,265.4

​

Total equity

​

$

69,983.9

​

$

55,090.2

​

Net investment in unconsolidated entities (1)

​

$

1,825.5

​

$

1,723.7

​

Minority Interests in Unconsolidated Entities-Income Statement (Table)

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

For the year ended

​

​

​

December 31, 

​

​

    

2019

    

2018

    

2017

​

​

​

(in millions)

​

Total revenues

​

$

17,802.2

​

$

15,389.4

​

$

15,020.9

​

Net income

​

​

7,938.3

​

 

6,542.1

​

 

4,530.1

​

Our share of net income of unconsolidated entities (1)

​

​

222.5

​

 

161.6

​

 

232.7

​

(1)Our most significant equity investee is Brasilprev Seguros e Previdencia, a co-managed joint venture in Brazil.
Financial Assets Subject to Netting Agreements (Table)

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Gross amounts not offset in the

​

​

​

​

​

​

​

​

​

consolidated statements

​

​

​

​

​

​

​

​

​

of financial position

​

​

​

​

​

 

Gross amount

 

    

​

​

    

​

 

    

​

​

​

​

of recognized

​

Financial

​

Collateral

​

​

​

​

    

assets (1)

    

instruments (2)

    

received

    

Net amount

   

​

​

(in millions)

​

December 31, 2019

​

​

​

​

​

​

​

​

​

​

​

​

​

Derivative assets

​

$

288.7

​

$

(88.4)

​

$

(197.6)

​

$

2.7

​

Reverse repurchase agreements

​

 

23.6

​

 

—

​

 

(23.6)

​

 

—

​

Total

​

$

312.3

​

$

(88.4)

​

$

(221.2)

​

$

2.7

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

December 31, 2018

​

​

​

​

​

​

​

​

​

​

​

​

​

Derivative assets

​

$

186.3

​

$

(70.5)

​

$

(108.1)

​

$

7.7

​

Reverse repurchase agreements

​

 

53.0

​

 

—

​

 

(53.0)

​

 

—

​

Total

​

$

239.3

​

$

(70.5)

​

$

(161.1)

​

$

7.7

​

(1)The gross amount of recognized derivative and reverse repurchase agreement assets are reported with other investments and cash and cash equivalents, respectively, on the consolidated statements of financial position. The above excludes $6.0 million and $7.7 million of derivative assets as of December 31, 2019 and December 31, 2018, respectively, that are not subject to master netting agreements or similar agreements. The gross amounts of derivative and reverse repurchase agreement assets are not netted against offsetting liabilities for presentation on the consolidated statements of financial position.
(2)Represents amount of offsetting derivative liabilities that are subject to an enforceable master netting agreement or similar agreement that are not netted against the gross derivative assets for presentation on the consolidated statements of financial position.

​

Financial Liabilities Subject to Netting Agreements (Table)

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Gross amounts not offset in the

​

​

​

​

​

​

​

​

​

consolidated statements

​

​

​

​

​

​

​

​

​

of financial position

​

​

​

​

​

    

Gross amount

​

    

​

 

    

​

​

    

​

​

​

​

of recognized

​

Financial

​

Collateral

​

​

​

​

​

    

liabilities (1)

    

instruments (2)

    

pledged

    

Net amount

  

​

​

(in millions)

​

December 31, 2019

​

​

​

​

​

​

​

​

​

​

​

​

​

Derivative liabilities

​

$

216.0

​

$

(88.4)

​

$

(118.3)

​

$

9.3

​

December 31, 2018

​

​

​

​

​

​

​

​

​

​

​

​

​

Derivative liabilities

​

$

153.4

​

$

(70.5)

​

$

(52.3)

​

$

30.6

​

(1)The gross amount of recognized derivative liabilities is reported with other liabilities on the consolidated statements of financial position. The above excludes $314.5 million and $138.3 million of derivative liabilities as of December 31, 2019 and December 31, 2018, respectively, which are primarily embedded derivatives that are not subject to master netting agreements or similar agreements. The gross amounts of derivative liabilities are not netted against offsetting assets for presentation on the consolidated statements of financial position.
(2)Represents amount of offsetting derivative assets that are subject to an enforceable master netting agreement or similar agreement that are not netted against the gross derivative liabilities for presentation on the consolidated statements of financial position.