XML 36 R102.htm IDEA: XBRL DOCUMENT v3.19.3.a.u2
Debt - Components of Long-Term Debt (Details) - USD ($)
$ in Millions
Dec. 31, 2019
Dec. 31, 2018
Long-Term Debt    
Long-term debt principal $ 3,763.2 $ 3,284.1
Net unamortized discount, premium and debt issuance costs (29.1) (24.5)
Long-term debt carrying amount $ 3,734.1 $ 3,259.6
3.3% notes payable, due 2022    
Long-Term Debt    
Interest rate (as a percent) 3.30% 3.30%
Long-term debt principal $ 300.0 $ 300.0
Net unamortized discount, premium and debt issuance costs (1.0) (1.5)
Long-term debt carrying amount $ 299.0 $ 298.5
3.125% notes payable, due 2023    
Long-Term Debt    
Interest rate (as a percent) 3.125% 3.125%
Long-term debt principal $ 300.0 $ 300.0
Net unamortized discount, premium and debt issuance costs (1.0) (1.2)
Long-term debt carrying amount $ 299.0 $ 298.8
3.4% notes payable, due 2025    
Long-Term Debt    
Interest rate (as a percent) 3.40% 3.40%
Long-term debt principal $ 400.0 $ 400.0
Net unamortized discount, premium and debt issuance costs (2.6) (3.0)
Long-term debt carrying amount $ 397.4 $ 397.0
3.1% notes payable, due 2026    
Long-Term Debt    
Interest rate (as a percent) 3.10% 3.10%
Long-term debt principal $ 350.0 $ 350.0
Net unamortized discount, premium and debt issuance costs (2.5) (2.7)
Long-term debt carrying amount $ 347.5 $ 347.3
3.7% notes payable, due 2029    
Long-Term Debt    
Interest rate (as a percent) 3.70%  
Long-term debt principal $ 500.0  
Net unamortized discount, premium and debt issuance costs (6.1)  
Long-term debt carrying amount $ 493.9  
6.05% notes payable, due 2036    
Long-Term Debt    
Interest rate (as a percent) 6.05% 6.05%
Long-term debt principal $ 505.6 $ 505.6
Net unamortized discount, premium and debt issuance costs (2.4) (2.6)
Long-term debt carrying amount $ 503.2 $ 503.0
4.625% notes payable, due 2042    
Long-Term Debt    
Interest rate (as a percent) 4.625% 4.625%
Long-term debt principal $ 300.0 $ 300.0
Net unamortized discount, premium and debt issuance costs (3.2) (3.3)
Long-term debt carrying amount $ 296.8 $ 296.7
4.35% notes payable, due 2043    
Long-Term Debt    
Interest rate (as a percent) 4.35% 4.35%
Long-term debt principal $ 300.0 $ 300.0
Net unamortized discount, premium and debt issuance costs (3.3) (3.3)
Long-term debt carrying amount $ 296.7 $ 296.7
4.3% notes payable, due 2046    
Long-Term Debt    
Interest rate (as a percent) 4.30% 4.30%
Long-term debt principal $ 300.0 $ 300.0
Net unamortized discount, premium and debt issuance costs (3.3) (3.3)
Long-term debt carrying amount $ 296.7 $ 296.7
4.7% notes payable, due 2055    
Long-Term Debt    
Interest rate (as a percent) 4.70% 4.70%
Long-term debt principal $ 400.0 $ 400.0
Net unamortized discount, premium and debt issuance costs (4.9) (4.9)
Long-term debt carrying amount 395.1 395.1
Non-recourse mortgages and notes payable    
Long-Term Debt    
Long-term debt principal 107.6 128.5
Net unamortized discount, premium and debt issuance costs 1.2 1.3
Long-term debt carrying amount $ 108.8 $ 129.8