XML 24 R6.htm IDEA: XBRL DOCUMENT v3.3.1.900
Consolidated Statements of Stockholders' Equity - USD ($)
$ in Millions
Series A
Preferred stock
Series B
Preferred stock
Common stock
Additional paid-in capital
Retained earnings (accumulated deficit)
Accumulated other comprehensive income (loss)
Treasury stock
Noncontrolling interest
Total
Balances at Dec. 31, 2012 $ 0.0 $ 0.1 $ 4.5 $ 9,730.9 $ 4,862.0 $ 640.3 $ (5,554.4) $ 20.0 $ 9,703.4
Increase (decrease) in stockholders' equity                  
Common stock issued     0.1 125.7         125.8
Stock-based compensation and additional related tax benefits       72.7 (4.6)       68.1
Treasury stock acquired, common             (153.6)   (153.6)
Dividends to common stockholders         (288.4)       (288.4)
Dividends to preferred stockholders         (33.0)       (33.0)
Distributions to noncontrolling interest               (2.0) (2.0)
Contributions from noncontrolling interest               115.3 115.3
Purchase of subsidiary shares from noncontrolling interest       1.4       (54.1) (52.7)
Sale of subsidiary shares to noncontrolling interest       11.5       20.3 31.8
Adjustments to redemption amount of redeemable noncontrolling interest       (143.3) (43.3)     (6.5) (193.1)
Net income (loss) (excludes $4.9 million, $9.0 million and $13.6 million attributable to redeemable noncontrolling interest in 2015, 2014 and 2013 respectively)         912.7     9.8 922.5
Other comprehensive income (loss) (excludes $(18.8) million, $(5.3) million and $(4.8) million attributable to redeemable noncontrolling interest in 2015, 2014 and 2013 respectively)           (457.1)   (10.0) (467.1)
Balances at Dec. 31, 2013 0.0 0.1 4.6 9,798.9 5,405.4 183.2 (5,708.0) 92.8 9,777.0
Increase (decrease) in stockholders' equity                  
Common stock issued       77.5         77.5
Stock-based compensation and additional related tax benefits       80.3 (6.1)       74.2
Treasury stock acquired, common             (222.7)   (222.7)
Dividends to common stockholders         (376.6)       (376.6)
Dividends to preferred stockholders         (33.0)       (33.0)
Distributions to noncontrolling interest               (23.9) (23.9)
Contributions from noncontrolling interest               7.4 7.4
Purchase of subsidiary shares from noncontrolling interest       (2.0)       (45.6) (47.6)
Adjustments to redemption amount of redeemable noncontrolling interest       (9.2) (19.7)       (28.9)
Net income (loss) (excludes $4.9 million, $9.0 million and $13.6 million attributable to redeemable noncontrolling interest in 2015, 2014 and 2013 respectively)         1,144.1     23.3 1,167.4
Other comprehensive income (loss) (excludes $(18.8) million, $(5.3) million and $(4.8) million attributable to redeemable noncontrolling interest in 2015, 2014 and 2013 respectively)           (132.8)   (6.0) (138.8)
Balances at Dec. 31, 2014 0.0 0.1 4.6 9,945.5 6,114.1 50.4 (5,930.7) 48.0 10,232.0
Increase (decrease) in stockholders' equity                  
Common stock issued     0.1 76.0         76.1
Stock-based compensation and additional related tax benefits       90.6 (6.5)     0.1 84.2
Treasury stock acquired, common             (300.6)   (300.6)
Dividends to common stockholders         (441.0)       (441.0)
Dividends to preferred stockholders         (16.5)       (16.5)
Preferred stock redemption   (0.1)   (541.7) (8.2)       (550.0)
Distributions to noncontrolling interest               (15.4) (15.4)
Contributions from noncontrolling interest               7.7 7.7
Purchase of subsidiary shares from noncontrolling interest       (19.0)   (10.3)   12.8 (16.5)
Adjustments to redemption amount of redeemable noncontrolling interest       (6.6)         (6.6)
Net income (loss) (excludes $4.9 million, $9.0 million and $13.6 million attributable to redeemable noncontrolling interest in 2015, 2014 and 2013 respectively)         1,234.0     14.3 1,248.3
Other comprehensive income (loss) (excludes $(18.8) million, $(5.3) million and $(4.8) million attributable to redeemable noncontrolling interest in 2015, 2014 and 2013 respectively)           (922.6)   (1.7) (924.3)
Balances at Dec. 31, 2015 $ 0.0 $ 0.0 $ 4.7 $ 9,544.8 $ 6,875.9 $ (882.5) $ (6,231.3) $ 65.8 $ 9,377.4