XML 54 R36.htm IDEA: XBRL DOCUMENT v3.3.1.900
Variable Interest Entities (Tables)
12 Months Ended
Dec. 31, 2015
Variable Interest Entities  
Carrying Amounts of Assets and Liabilities of Consolidated Variable Interest Entities (Table)

                                                                                                                                                                                    

 

 

Grantor trusts

 

Collateralized
private investment
vehicles

 

CMBS

 

Mandatory
retirement
savings

 

Real estate

 

Total

 

 

 

(in millions)

 

December 31, 2015

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Fixed maturities, available-for-sale

 

$

257.4

 

$

 

$

 

$

 

$

 

$

257.4

 

Fixed maturities, trading

 

 

 

 

100.4

 

 

 

 

 

 

 

 

100.4

 

Equity securities, trading

 

 

 

 

 

 

 

 

640.9

 

 

 

 

640.9

 

Real estate

 

 

 

 

 

 

 

 

 

 

354.5

 

 

354.5

 

Other investments

 

 

 

 

 

 

18.3

 

 

 

 

11.2

 

 

29.5

 

Cash

 

 

 

 

 

 

 

 

 

 

15.3

 

 

15.3

 

Accrued investment income

 

 

0.5

 

 

 

 

0.1

 

 

 

 

2.5

 

 

3.1

 

Premiums due and other receivables

 

 

 

 

 

 

 

 

 

 

1.6

 

 

1.6

 

Separate account assets

 

 

 

 

 

 

 

 

33,300.4

 

 

 

 

33,300.4

 

Other assets

 

 

 

 

 

 

 

 

 

 

(0.9

)

 

(0.9

)

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

Total assets

 

$

257.9

 

$

100.4

 

$

18.4

 

$

33,941.3

 

$

384.2

 

$

34,702.2

 

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

Contractholder funds

 

$

 

$

 

$

 

$

338.9

 

$

 

$

338.9

 

Long-term debt

 

 

 

 

 

 

 

 

 

 

42.8

 

 

42.8

 

Income taxes currently payable

 

 

 

 

 

 

 

 

 

 

0.5

 

 

0.5

 

Deferred income taxes

 

 

1.5

 

 

 

 

 

 

 

 

(1.7

)

 

(0.2

)

Separate account liabilities

 

 

 

 

 

 

 

 

33,300.4

 

 

 

 

33,300.4

 

Other liabilities (1)

 

 

230.3

 

 

85.9

 

 

 

 

 

 

29.7

 

 

345.9

 

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

Total liabilities

 

$

231.8

 

$

85.9

 

$

 

$

33,639.3

 

$

71.3

 

$

34,028.3

 

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

December 31, 2014

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Fixed maturities, available-for-sale

 

$

278.2

 

$

 

$

 

$

 

$

 

$

278.2

 

Fixed maturities, trading

 

 

 

 

100.4

 

 

 

 

 

 

 

 

100.4

 

Equity securities, trading

 

 

 

 

 

 

 

 

345.3

 

 

 

 

345.3

 

Real estate

 

 

 

 

 

 

 

 

 

 

284.9

 

 

284.9

 

Other investments

 

 

 

 

 

 

35.0

 

 

 

 

5.6

 

 

40.6

 

Cash

 

 

 

 

 

 

 

 

 

 

4.7

 

 

4.7

 

Accrued investment income

 

 

0.4

 

 

 

 

0.2

 

 

 

 

1.4

 

 

2.0

 

Separate account assets

 

 

 

 

 

 

 

 

34,655.4

 

 

 

 

34,655.4

 

Other assets

 

 

 

 

 

 

 

 

 

 

0.3

 

 

0.3

 

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

Total assets

 

$

278.6

 

$

100.4

 

$

35.2

 

$

35,000.7

 

$

296.9

 

$

35,711.8

 

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

Long-term debt

 

$

 

$

 

$

 

$

 

$

82.3

 

$

82.3

 

Income taxes currently payable

 

 

 

 

 

 

 

 

 

 

10.6

 

 

10.6

 

Deferred income taxes

 

 

1.5

 

 

 

 

 

 

 

 

(0.4

)

 

1.1

 

Separate account liabilities

 

 

 

 

 

 

 

 

34,655.4

 

 

 

 

34,655.4

 

Other liabilities (1)

 

 

239.1

 

 

85.6

 

 

4.8

 

 

 

 

14.5

 

 

344.0

 

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

Total liabilities

 

$

240.6

 

$

85.6

 

$

4.8

 

$

34,655.4

 

$

107.0

 

$

35,093.4

 

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  


 

 

 

(1)          

Grantor trusts contain an embedded derivative of a forecasted transaction to deliver the underlying securities; the collateralized private investment vehicle includes derivative liabilities and an obligation to redeem notes at maturity or termination of the trusts.

 

Asset Carrying Value and Maximum Loss Exposure of Unconsolidated Variable Interest Entities (Table)

                                                                                                                                                                                    

 

 

Asset carrying value

 

Maximum exposure to
loss (1)

 

 

 

(in millions)

 

December 31, 2015

 

 

 

 

 

 

 

Fixed maturities, available-for-sale:

 

 

 

 

 

 

 

Corporate

 

$

453.4 

 

$

359.8 

 

Residential mortgage-backed pass-through securities

 

 

2,627.5 

 

 

2,549.4 

 

Commercial mortgage-backed securities

 

 

3,919.8 

 

 

3,932.5 

 

Collateralized debt obligations

 

 

667.5 

 

 

692.7 

 

Other debt obligations

 

 

4,530.8 

 

 

4,527.3 

 

Fixed maturities, trading:

 

 

 

 

 

 

 

Residential mortgage-backed pass-through securities

 

 

25.9 

 

 

25.9 

 

Commercial mortgage-backed securities

 

 

2.3 

 

 

2.3 

 

Collateralized debt obligations

 

 

35.1 

 

 

35.1 

 

Other investments:

 

 

 

 

 

 

 

Other limited partnership and fund interests

 

 

255.6 

 

 

255.6 

 

December 31, 2014

 

 


 

 

 


 

 

Fixed maturities, available-for-sale:

 

 

 

 

 

 

 

Corporate

 

$

456.7 

 

$

353.3 

 

Residential mortgage-backed pass-through securities

 

 

2,822.9 

 

 

2,702.9 

 

Commercial mortgage-backed securities

 

 

3,975.5 

 

 

3,896.9 

 

Collateralized debt obligations

 

 

504.1 

 

 

521.2 

 

Other debt obligations

 

 

4,616.4 

 

 

4,583.4 

 

Fixed maturities, trading:

 

 

 

 

 

 

 

Residential mortgage-backed pass-through securities

 

 

34.4 

 

 

34.4 

 

Commercial mortgage-backed securities

 

 

1.5 

 

 

1.5 

 

Collateralized debt obligations

 

 

39.4 

 

 

39.4 

 

Other debt obligations

 

 

0.2 

 

 

0.2 

 

Other investments:

 

 

 

 

 

 

 

Other limited partnership and fund interests

 

 

188.2 

 

 

188.2 

 


 

 

 

(1)          

Our risk of loss is limited to our initial investment measured at amortized cost for fixed maturities, available-for-sale and other investments. Our risk of loss is limited to our investment measured at fair value for our fixed maturities, trading.