XML 24 R5.htm IDEA: XBRL DOCUMENT v3.8.0.1
CONDENSED CONSOLIDATED BALANCE SHEETS - USD ($)
Sep. 30, 2017
Dec. 31, 2016
Current Assets    
Cash and cash equivalents $ 810,000,000 $ 1,034,000,000
Restricted cash 1,000,000 0
Accounts receivable 124,000,000 109,000,000
Inventory 375,000,000 389,000,000
Cash collateral posted in support of energy risk management activities 72,000,000  
Prepaid rent and other current assets 151,000,000 128,000,000
Total current assets 1,572,000,000 1,900,000,000
Property, plant and equipment, net 2,468,000,000 2,543,000,000
Other Assets    
Intangible assets, net 26,000,000 62,000,000
Long-term deposits 130,000,000 0
Prepaid rent — non-current 352,000,000 245,000,000
Other non-current assets 136,000,000 94,000,000
Total other assets 661,000,000 417,000,000
Total Assets 4,701,000,000 4,860,000,000
Current Liabilities    
Current portion of long-term debt and capital leases 1,000,000 704,000,000
Accrued expenses and other current liabilities 128,000,000 191,000,000
Total current liabilities 270,000,000 1,191,000,000
Liabilities Subject to Compromise 2,862,000,000 0
Other Liabilities    
Long-term debt and capital leases 1,000,000 2,050,000,000
Out-of-market contracts 753,000,000 811,000,000
Other non-current liabilities 289,000,000 451,000,000
Total non-current liabilities 1,174,000,000 3,329,000,000
Total Liabilities 4,306,000,000 4,520,000,000
Commitments and Contingencies
Stockholder's Equity    
Common stock: $0.001 par value, 1 share authorized and issued at September 30, 2017 and December 31, 2016 0 0
Additional paid-in capital 338,000,000 325,000,000
Retained earnings 86,000,000 44,000,000
Accumulated other comprehensive loss (29,000,000) (29,000,000)
Total Stockholder's Equity 395,000,000 340,000,000
Member’s Equity    
Total Liabilities and Stockholder's Equity 4,701,000,000 4,860,000,000
GenOn Americas Generation, LLC    
Current Assets    
Cash and cash equivalents 174,000,000 471,000,000
Accounts receivable 111,000,000 85,000,000
Inventory 236,000,000 245,000,000
Cash collateral posted in support of energy risk management activities 70,000,000  
Prepaid rent and other current assets 95,000,000 77,000,000
Total current assets 1,073,000,000 1,503,000,000
Property, plant and equipment, net 1,058,000,000 1,088,000,000
Other Assets    
Intangible assets, net 26,000,000 62,000,000
Long-term deposits 130,000,000 0
Prepaid rent — non-current 278,000,000 204,000,000
Other non-current assets 28,000,000 11,000,000
Total other assets 487,000,000 311,000,000
Total Assets 2,618,000,000 2,902,000,000
Current Liabilities    
Accrued expenses and other current liabilities 54,000,000 94,000,000
Total current liabilities 184,000,000 456,000,000
Liabilities Subject to Compromise 721,000,000 0
Other Liabilities    
Long-term debt and capital leases 0 745,000,000
Out-of-market contracts 471,000,000 492,000,000
Other non-current liabilities 118,000,000 124,000,000
Total non-current liabilities 612,000,000 1,393,000,000
Total Liabilities 1,517,000,000 1,849,000,000
Commitments and Contingencies
Member’s Equity    
Member’s interest 1,101,000,000 1,053,000,000
Total Liabilities and Stockholder's Equity 2,618,000,000 2,902,000,000
GenOn Mid-Atlantic, LLC    
Current Assets    
Cash and cash equivalents 175,000,000 471,000,000
Inventory 127,000,000 135,000,000
Cash collateral posted in support of energy risk management activities 0  
Prepaid rent and other current assets 83,000,000 73,000,000
Total current assets 402,000,000 731,000,000
Property, plant and equipment, net 902,000,000 926,000,000
Other Assets    
Intangible assets, net 10,000,000 10,000,000
Long-term deposits 130,000,000 0
Prepaid rent — non-current 280,000,000 204,000,000
Total other assets 422,000,000 218,000,000
Total Assets 1,726,000,000 1,875,000,000
Current Liabilities    
Accrued expenses and other current liabilities 42,000,000 69,000,000
Total current liabilities 75,000,000 172,000,000
Other Liabilities    
Out-of-market contracts 471,000,000 492,000,000
Other non-current liabilities 63,000,000 59,000,000
Total non-current liabilities 534,000,000 553,000,000
Total Liabilities 609,000,000 725,000,000
Commitments and Contingencies
Member’s Equity    
Member’s interest 1,117,000,000 1,150,000,000
Total Liabilities and Stockholder's Equity 1,726,000,000 1,875,000,000
Non-affiliated Entity    
Current Assets    
Derivative instruments 29,000,000 54,000,000
Cash collateral posted in support of energy risk management activities 47,000,000 53,000,000
Other Assets    
Derivative instruments 16,000,000 16,000,000
Current Liabilities    
Accounts payable 79,000,000 113,000,000
Derivative instruments 26,000,000 46,000,000
Other Liabilities    
Long-term debt and capital leases 1,000,000 2,050,000,000
Derivative instruments 2,000,000 10,000,000
Non-affiliated Entity | GenOn Americas Generation, LLC    
Current Assets    
Derivative instruments 29,000,000 54,000,000
Cash collateral posted in support of energy risk management activities 45,000,000 51,000,000
Other Assets    
Derivative instruments 16,000,000 16,000,000
Current Liabilities    
Accounts payable 39,000,000 61,000,000
Derivative instruments 26,000,000 46,000,000
Other Liabilities    
Derivative instruments 2,000,000 10,000,000
Non-affiliated Entity | GenOn Mid-Atlantic, LLC    
Current Assets    
Accounts receivable 1,000,000 8,000,000
Current Liabilities    
Accounts payable 19,000,000 30,000,000
Affiliated Entity    
Current Assets    
Derivative instruments 10,000,000 54,000,000
Cash collateral posted in support of energy risk management activities 25,000,000 79,000,000
Other Assets    
Derivative instruments 1,000,000 0
Current Liabilities    
Accounts payable 27,000,000 78,000,000
Derivative instruments 9,000,000 59,000,000
Other Liabilities    
Long-term debt and capital leases 125,000,000 0
Derivative instruments 4,000,000 7,000,000
Affiliated Entity | GenOn Americas Generation, LLC    
Current Assets    
Note receivable 318,000,000 315,000,000
Derivative instruments 40,000,000 126,000,000
Cash collateral posted in support of energy risk management activities 25,000,000 79,000,000
Other Assets    
Derivative instruments 9,000,000 18,000,000
Current Liabilities    
Accounts payable 20,000,000 116,000,000
Derivative instruments 45,000,000 139,000,000
Other Liabilities    
Derivative instruments 21,000,000 22,000,000
Affiliated Entity | GenOn Mid-Atlantic, LLC    
Current Assets    
Accounts receivable 6,000,000 0
Derivative instruments 10,000,000 44,000,000
Other Assets    
Derivative instruments 2,000,000 4,000,000
Current Liabilities    
Accounts payable 0 29,000,000
Derivative instruments 14,000,000 44,000,000
Other Liabilities    
Derivative instruments $ 0 $ 2,000,000