XML 23 R11.htm IDEA: XBRL DOCUMENT v3.3.1.900
Balance Sheet Components
12 Months Ended
Dec. 31, 2015
Disclosure Text Block [Abstract]  
Balance Sheet Components
Balance Sheet Components

Intellectual Property Prepaid Royalties

Total amortization for these license agreements in 2015 and 2014 were $1.3 million and $1.6 million, respectively. As of December 31, 2015, the Company had a balance of $7.3 million in unamortized prepaid royalties. Amortization of these licenses is estimated as follows (in thousands):
Year Ending:
 
2016
$
1,182

2017
799

2018
799

2019
675

2020
503

Thereafter
3,359

 
$
7,317



Prepaid Expenses and Other Current Assets
 
December 31,
 
2015
 
2014
 
(in thousands)
Prepaid service contracts – current portion
$
12,539

 
$
6,754

Deferred costs
3,849

 
6,911

Prepaid postage
3,047

 
1,492

Rebates
3,004

 
3,164

Prepaid marketing
1,197

 
446

Other prepaid expenses and current assets
9,511

 
6,216

 
$
33,147

 
$
24,983


 
Other Assets
 
December 31,
 
2015
 
2014
 
(in thousands)
Other assets
$
11,176

 
$
13,976


Other assets includes the long-term portion of intellectual property prepaid royalties, the long-term portion of issuance costs related to the Company's 0.25% Convertible Notes, the long-term portion of prepaid service contracts, and deposits on long-term leases and other contracts.

Property and Equipment
 
December 31,
 
2015
 
2014
 
(in thousands)
Computer equipment and software
$
172,048

 
$
159,370

Manufacturing equipment
148,820

 
119,495

Capitalized software and website development costs
108,837

 
89,311

Buildings under build-to-suit leases
56,468

 
39,307

Leasehold improvements
21,519

 
20,876

Rental equipment
17,414

 
14,591

Furniture and fixtures
11,351

 
10,683

 
536,457

 
453,633

Less: Accumulated depreciation and amortization
(254,678
)
 
(211,891
)
Net property and equipment
$
281,779

 
$
241,742


 
Building value of $56.5 million under build-to-suit leases represents the estimated fair market value of buildings under build-to-suit leases of which the Company is the "deemed owner" for accounting purposes only. See Note 7 - Commitments and Contingencies for further discussion of the Company's build-to-suit leases.

Included within Manufacturing equipment is approximately $72.9 million and $44.2 million of capital lease obligations for various pieces of manufacturing facility equipment in 2015 and 2014, respectively. Accumulated depreciation of assets under capital lease totaled $14.1 million at December 31, 2015 compared to $3.1 million at December 31, 2014.

Rental equipment includes camera lenses, camera bodies, video equipment and other camera peripherals which are rented through the BorrowLenses' website.

Depreciation and amortization expense totaled $86.3 million, $64.9 million, and $43.9 million for the years ended December 31, 2015, 2014 and 2013, respectively.

Total capitalized software and website development costs, net of accumulated amortization totaled $38.4 million and $35.7 million at December 31, 2015 and 2014, respectively. Amortization of capitalized costs totaled approximately $18.7 million, $14.9 million and $10.8 million for the years ended December 31, 2015, 2014 and 2013, respectively.

Intangible Assets

Intangible assets are comprised of the following:

 
 
Weighted Average
Useful Life
 
December 31,
 
 
 
2015
 
2014
 
 
 
 
(in thousands)
Purchased technology
 
10 years
 
$
104,869

 
$
104,738

Less: accumulated amortization
 
 
 
(62,011
)
 
(51,794
)
 
 
 
 
42,858

 
52,944

 
 
 
 
 
 
 
Customer relationships
 
5 years
 
75,146

 
75,146

Less: accumulated amortization
 
 
 
(56,756
)
 
(42,086
)
 
 
 
 
18,390

 
33,060

 
 
 
 
 
 
 
Licenses and other
 
3 years
 
7,202

 
7,202

Less: accumulated amortization
 
 
 
(6,127
)
 
(5,256
)
 
 
 
 
1,075

 
1,946

 
 
 
 
 
 
 
Total
 
 
 
$
62,323

 
$
87,950



Purchased technology is amortized over a period ranging from one to sixteen years. Customer relationships are amortized over a period ranging from one to seven years. Licenses and other is amortized over a period ranging from two to five years.

Intangible asset amortization expense for the years ended December 31, 2015, 2014 and 2013 was $25.8 million, $32.3 million and $29.5 million, respectively. Amortization of existing intangible assets is estimated to be as follows (in thousands):
 
Year Ending:
 
 
2016
 
$
18,903

2017
 
13,743

2018
 
4,835

2019
 
3,408

2020
 
3,407

Thereafter
 
18,027

 
 
$
62,323



Goodwill

In the fourth quarter of 2014, the Company reassessed its reportable segments. As part of this review, the Company determined that it had two reporting units; and that those two reporting units are also reportable segments. Refer to Note 13 - Segment Reporting of the financial statements for discussion of these two segments. The Company allocated goodwill to each reporting unit based on their relative fair values.

The Company conducted its annual qualitative assessment (Step Zero Analysis) test as of December 31, 2015 to determine whether it would be necessary to perform the two-step goodwill impairment test. Among other things, the Company considered the i) excess in fair value of the reporting unit over its carrying amount from the most recent step one calculation, ii) macroeconomic conditions, iii) industry and market trends, and iv) overall financial performance. The Company determined based on the Step Zero Analysis that it is more likely than not that the fair value of the reporting units exceeded their carrying amounts.

The Company performed step one of the annual goodwill impairment test for the year ended December 31, 2014. The Enterprise value exceeded the carrying value for both periods and accordingly, no impairment was recorded.
  
The following table presents goodwill balances and adjustments to those balances for each of our reportable segments (in thousands):
 
Consumer
 
Enterprise
 
Corporate
 
Total
Balance, December 31, 2013
$

 
$

 
$
397,306

 
$
397,306

Acquisition of business

 

 
12,033

 
12,033

Goodwill adjustments

 

 
(364
)
 
(364
)
Goodwill allocation
372,072

 
36,903

 
(408,975
)
 

Balance, December 31, 2014
372,072

 
36,903

 

 
408,975

Acquisition of business

 

 

 

Goodwill adjustments

 

 

 

Balance, December 31, 2015
$
372,072

 
$
36,903

 
$

 
$
408,975



For the year ended December 31, 2014, adjustments to goodwill reflected final adjustments to net working capital acquired under provisions of certain business combination purchase agreements. There were no adjustments to goodwill for the year ended December 31, 2015.

Accrued Liabilities
 
December 31,
 
2015
 
2014
 
(in thousands)
Accrued production costs
$
44,825

 
$
32,814

Accrued marketing expenses
26,793

 
30,835

Accrued compensation
20,703

 
16,337

Accrued income and sales tax
17,843

 
18,149

Capital lease obligations
14,090

 
8,905

Accrued purchases
6,651

 
11,809

Accrued consulting
5,872

 
6,418

Accrued other
12,357

 
10,218

 
$
149,134

 
$
135,485


 
Other Liabilities
 
December 31,
 
2015
 
2014
 
(in thousands)
Financing obligations
$
56,771

 
$
38,529

Capital lease obligations
44,428

 
32,297

Deferred revenue
6,564

 

Other liabilities
2,902

 
3,352

 
$
110,665

 
$
74,178



Financing obligations relate to the Company's build-to-suit leases as further discussed in Note 7 - Commitments and Contingencies.