XML 50 R23.htm IDEA: XBRL DOCUMENT v2.4.0.6
Acquisitions (Tables)
12 Months Ended
Dec. 31, 2012
Business Combinations [Abstract]  
Purchase Price
The total purchase price, after adjusting for changes in Net Working Capital, Net Cash, and Net Debt, is as follows (in thousands):
 
Cash consideration
$
146,040

Fair value of common stock issued
218,557

Fair value of vested stock awards assumed
41,766

Total fair value of consideration transferred
$
406,363

Purchase Price Allocation
The purchase price of Tiny Prints is allocated as follows (in thousands):

 
 
Amount
 
Estimated
Useful Life (in
years)
Total assets acquired
 
$
19,235

 
N/A
Total liabilities assumed
 
(42,097
)
 
N/A
Identifiable intangible assets:
 
 

 
 
Trade name
 
51,100

 
15
Customer base
 
33,300

 
7
Developed technology
 
12,500

 
4
Other
 
3,080

 
2-3
Goodwill
 
329,245

 
N/A
Total purchase price
 
$
406,363

 
 
Pro forma statements of operations obtained
The following table presents the pro forma statements of income obtained by combining the historical consolidated operations of the Company and Tiny Prints for the year ended December 31, 2011 and 2010, giving effect to the merger as if it occurred on January 1, 2011 and 2010, respectively (in thousands, except per share data):

 
 
Year Ended December 31,
 
 
2011
 
2010
Pro forma net revenues
 
$
499,048

 
$
395,069

Pro forma net income
 
11,089

 
16,266

Pro forma diluted net income per share
 
$
0.32

 
$
0.56