XML 12 R2.htm IDEA: XBRL DOCUMENT v3.22.2.2
CONDENSED BALANCE SHEETS - USD ($)
Sep. 30, 2022
Dec. 31, 2021
CURRENT ASSETS:    
Cash $ 151,557 $ 773,423
Accounts receivable, net 76,250 51,917
Inventory 194,045 72,067
Prepaid expenses 126,563 32,637
Total Current Assets 548,415 930,044
Property and equipment, net 34,797 13,353
OTHER ASSETS:    
Deposits 4,780 4,780
Patents, net 154,777 152,924
Total Other Assets 159,557 157,704
TOTAL ASSETS 742,769 1,101,101
CURRENT LIABILITIES:    
Accounts payable, including related party payables of $275,490 and $282,729 at September 30, 2022 and December 31, 2021, respectively 1,003,450 922,305
Accrued expenses, other, including interest due to related party of $2,611,291 and $2,153,723 at September 30, 2022 and December 31, 2021, respectively 3,540,601 2,945,918
Accrued compensation and related benefits 2,230,974 2,208,692
Customer deposits 336,416 35,306
Advance payment received for convertible note 15,000 15,000
Advance payment received for purchase of common stock 30,000 30,000
Notes payable to related parties 2,537,697 2,174,897
Current portion of deferred revenue 261,156 298,656
Note payable - due within one year 376,000 376,000
Convertible notes payable, net of unamortized discount and debt costs of $377,813 and $1,437,838, respectively 1,612,037 194,162
Total Current Liabilities 11,943,331 9,200,936
Notes payable - due after one year 150,000 272,340
Total Liabilities 12,093,331 9,473,276
STOCKHOLDERS' DEFICIT    
Preferred stock, undesignated; $0.01 par value; 7,990,000 shares authorized; no shares issued and outstanding 0 0
Common stock; $0.01 par value; 1,100,000,000 shares authorized; 10,619,331 and 9,415,425 shares issued and 10,618,702 and 9,414,796 shares outstanding at September 30, 2022 and December 31, 2021, respectively 106,193 94,154
Common stock to be issued, 1,000,000 and no shares, respectively 10,000 0
Capital in excess of par value 51,189,596 50,818,885
Accumulated deficit (61,194,239) (57,823,102)
Total Stockholders Deficit Before Treasury Stock (9,888,450) (6,910,063)
Treasury stock at cost, 629 shares at September 30, 2022 and December 31, 2021, respectively (1,462,112) (1,462,112)
Total Stockholders' Deficit (11,350,562) (8,372,175)
TOTAL LIABILITIES AND STOCKHOLDERS' DEFICIT 742,769 1,101,101
Series A Preferred Stock [Member]    
STOCKHOLDERS' DEFICIT    
Preferred stock, value 0 0
Series B Preferred Stock [Member]    
STOCKHOLDERS' DEFICIT    
Preferred stock, value $ 0 $ 0