XML 17 R6.htm IDEA: XBRL DOCUMENT v3.21.2
CONDENSED STATEMENTS OF CASH FLOWS (Unaudited) - USD ($)
6 Months Ended
Jun. 30, 2021
Jun. 30, 2020
CASH FLOWS FROM OPERATING ACTIVITIES:    
Net income (loss) $ 1,818,604 $ (369,449)
Adjustments to reconcile net loss to net cash used in operating activities:    
Amortization of deferred debt issue costs 0 5,848
Depreciation and amortization 10,605 22,349
Stock based compensation 751,457 0
Change in fair value of derivative liability (2,241,678) (585,198)
Gain on extinguishment of debt (1,148,554) 0
Non-cash interest expenses 124,290 261,946
Amortization of debt discount 0 101,899
Gain on extinguishment of debt 0 0
Legal fees paid through proceeds of notes payable 0 0
(Increase) decrease in:    
Accounts receivable (16,482) (22,722)
Inventory (610) 29,378
Other receivables (16,664) 25,550
Prepaid expenses/Other assets (31,000) (54,642)
Increase (decrease) in:    
Accounts payable 8,033 (7,484)
Accrued expenses 323,006 260,886
Customer deposits 50,036 (34,017)
Deferred revenue (25,000) (25,000)
Net cash used in operating activities (393,957) (390,656)
CASH FLOWS FROM INVESTING ACTIVITIES:    
Increase in patent costs (12,064) (14,070)
Net cash used in investing activities (12,064) (14,070)
CASH FLOWS FROM FINANCING ACTIVITIES:    
Proceeds from notes payable - related parties 49,297 135,000
Proceeds from notes payable 435,340 348,750
Repayment of note (26,200) 0
Net cash provided by financing activities 458,437 483,750
Net increase in cash 52,416 79,024
Cash, beginning of period 36,516 4,083
Cash, end of period 88,932 83,107
SUPPLEMENTAL CASH FLOW INFORMATION:    
Cash paid for interest 0 0
NON-CASH FINANCING AND FINANCING ACTIVITIES    
Issuance of common stock and warrants upon settlement of notes and accrued interest 2,687,134 0
Notes and accrued interest settled with common stock and warrants 2,107,414 0
Derivative liability extinguished $ 1,728,274 $ 0