XML 13 R2.htm IDEA: XBRL DOCUMENT v3.21.2
CONDENSED BALANCE SHEETS - USD ($)
Jun. 30, 2021
Dec. 31, 2020
CURRENT ASSETS:    
Cash and cash equivalents $ 88,932 $ 36,516
Accounts receivable, net 16,984 502
Other receivables 22,833 6,169
Inventory 66,266 65,656
Prepaid expenses 61,670 30,670
Total Current Assets 256,685 139,513
Property and equipment, net 3,146 4,501
OTHER ASSETS:    
Deposits 4,780 4,780
Patents, net 156,406 153,592
Total Other Assets 161,186 158,372
TOTAL ASSETS 421,017 302,386
CURRENT LIABILITIES:    
Accounts payable, including related party payables of $301,962 and $305,081 at June 30, 2021 and December 31, 2020, respectively 992,518 984,485
Accrued expenses, other, including interest due to related party of $809,892 and $679,239 at June 30, 2021 and December 31, 2020, respectively 1,137,555 1,515,740
Accrued compensation and related benefits 2,168,688 2,120,951
Customer deposits 93,145 43,109
Notes payable to related parties 2,174,897 2,125,600
Current portion of deferred revenue 323,656 348,656
Derivative liabilities 0 3,845,662
Note payable - due within one year 313,000 26,200
Convertible notes payable 0 1,453,960
Total Current Liabilities 7,203,459 12,464,363
Notes payable - due after one year 417,090 294,750
Total Liabilities 7,620,549 12,759,113
STOCKHOLDERS' DEFICIT    
Preferred stock, undesignated; $0.01 par value; 7,990,000 shares authorized; no shares issued and outstanding 0 0
Common stock; $0.01 par value; 1,100,000,000 shares authorized; 9,415,425 shares issued and 9,414,796 shares outstanding at June 30, 2021 and 278,757 shares issued and 278,128 shares outstanding at December 31, 2020, respectively 94,154 2,788
Capital in excess of par value 49,323,885 45,976,660
Accumulated deficit (55,155,459) (56,974,063)
TOtal Stockholders' Deficit Non controling (5,737,420) (10,994,615)
Treasury stock at cost, 629 shares at June 30, 2021 and December 31, 2020, respectively (1,462,112) (1,462,112)
Total Stockholders' Deficit (7,199,532) (12,456,727)
TOTAL LIABILITIES AND STOCKHOLDERS' DEFICIT 421,017 302,386
Preferred Stock Series A [Member]    
STOCKHOLDERS' DEFICIT    
Preferred stock, undesignated; $0.01 par value; 7,990,000 shares authorized; no shares issued and outstanding 0 0
Preferred Stock, Series B [Member]    
STOCKHOLDERS' DEFICIT    
Preferred stock, undesignated; $0.01 par value; 7,990,000 shares authorized; no shares issued and outstanding $ 0 $ 0