XML 38 R4.htm IDEA: XBRL DOCUMENT v3.19.3
CONDENSED STATEMENTS OF OPERATIONS (Unaudited) - USD ($)
3 Months Ended 9 Months Ended
Sep. 30, 2019
Sep. 30, 2018
Sep. 30, 2019
Sep. 30, 2018
REVENUE        
Sales $ 239,609 $ 342,058 $ 809,707 $ 878,336
Royalty and license fees 37,500 12,500 62,500 37,500
Total revenues 277,109 354,558 872,207 915,836
COST OF GOODS SOLD 186,954 213,661 545,761 607,163
GROSS MARGIN 90,155 140,897 326,446 308,673
OPERATING EXPENSES        
Research and development, net 42,608 56,983 158,443 197,195
Selling, general and administrative 279,895 401,910 1,025,043 1,492,330
TOTAL OPERATING EXPENSES 322,503 458,893 1,183,486 1,689,525
LOSS FROM OPERATIONS (232,348) (317,996) (857,040) (1,380,852)
OTHER INCOME (EXPENSE)        
Interest expense (427,961) (387,398) (1,529,409) (877,110)
Change in fair value of derivative liabilities (495,587) 94,713 (293,094) (116,320)
Gain on extinguishment of debt 2,156 154,047 55,705 349,721
TOTAL OTHER INCOME (EXPENSE), NET (921,392) (328,064) (1,766,798) (643,709)
NET LOSS $ (1,153,739) $ (646,060) $ (2,623,838) $ (2,024,561)
NET LOSS PER COMMON SHARE, BASIC AND DILUTED $ (0.00) $ (0.01) $ (0.01) $ (0.01)
WEIGHTED AVERAGE NUMBER OF COMMON SHARES OUTSTANDING, BASIC AND DILUTED 377,082,190 147,678,443 240,478,981 143,222,751