XML 42 R2.htm IDEA: XBRL DOCUMENT v3.19.3
CONDENSED BALANCE SHEETS - USD ($)
Jun. 30, 2019
Dec. 31, 2018
Assets Current    
Cash and cash equivalents $ 15,742 $ 29,300
Accounts receivable, net 8,183 34,043
Other receivables 27,122 14,348
Inventory 111,630 53,184
Prepaid expenses 83,895 48,654
Total Current Assets 246,572 179,529
Property and equipment, net, including accumulated depreciation of $414,519 and $401,797 at June 30, 2019 and December 31, 2018, respectively 44,698 57,420
Deposits 4,780 4,780
Patents, net, including accumulated amortization of $300,732 and $288,423 at June 30, 2019 and December 31, 2018, respectively 142,480 150,842
Total Other Assets 147,260 155,622
TOTAL ASSETS 438,530 392,571
Accounts payable, including related party payables of $200,969 and $165,076 at June 30, 2019 and December 31, 2018, respectively 838,865 632,574
Accrued expenses, other, including interest due to related party of $346,257 and $261,901 at June 30, 2019 and December 31, 2018, respectively 913,158 702,601
Accrued compensation and related benefits 1,969,932 1,909,936
Customer deposits 128,880 78,816
Note payable to related party 1,501,000 1,332,000
Current portion of deferred revenue 423,656 448,656
Derivative liabilities 1,276,570 1,280,188
Convertible notes payable, net of unamortized debt discount and deferred debt issuance costs 1,012,657 809,197
Total Current Liabilities 8,064,718 7,193,968
Total Liabilities 8,064,718 7,193,968
Preferred stock, undesignated; $0.01 par value; 7,990,000 shares authorized; no shares issued and outstanding
Common stock; $0.01 par value; 1,100,000,000 shares authorized; 252,645,621 and 149,819,895 shares issued; and 251,388,408 and 148,562,682 shares outstanding at June 30, 2019 and December 31, 2018, respectively 2,526,457 1,498,200
Capital in excess of par value 42,916,755 43,299,705
Accumulated deficit (51,607,288) (50,137,190)
Total (6,164,076) (5,339,285)
Treasury stock at cost, 1,257,213 shares (1,462,112) (1,462,112)
Total Stockholders' Deficit (7,626,188) (6,801,397)
TOTAL LIABILITIES AND STOCKHOLDERS' DEFICIT 438,530 392,571
Series A Preferred Stock [Member]    
Assets Current    
Preferred stock, Series A; $0.01 par value; 2,000,000 shares authorized; no shares issued and outstanding
Series B Preferred Stock [Member]    
Assets Current    
Preferred stock, Series B; $0.01 par value; 10,000 shares authorized; 10 and 10 shares issued and outstanding, respectively