XML 45 R2.htm IDEA: XBRL DOCUMENT v3.19.3
CONDENSED BALANCE SHEETS - USD ($)
Mar. 31, 2019
Dec. 31, 2018
CURRENT ASSETS:    
Cash and cash equivalents $ 56,779 $ 29,300
Accounts receivable, net 77,679 34,043
Other receivables 22,909 14,348
Inventory 146,457 53,184
Prepaid expenses 67,427 48,654
Total Current Assets 371,251 179,529
Property and equipment, net, including accumulated depreciation of $411,663 and $401,797 at March 31, 2019 and December 31, 2018, respectively 47,554 57,420
OTHER ASSETS:    
Deposits 4,780 4,780
Patents, net, including accumulated amortization of $294,928 and $288,423 at March 31, 2019 and December 31, 2018, respectively 146,934 150,842
Total Other Assets 151,714 155,622
TOTAL ASSETS 570,519 392,571
CURRENT LIABILITIES:    
Accounts payable, including related party payables of $181,288 and $165,076 at March 31, 2019 and December 31, 2018, respectively 764,451 632,574
Accrued expenses, other, including interest due to related party of $303,356 and $261,901 at March 31, 2019 and December 31, 2018, respectively 823,607 702,601
Accrued compensation and related benefits 1,935,138 1,909,936
Customer deposits 126,044 78,816
Note Payable to related party 1,401,000 1,332,000
Current portion of deferred revenue 436,156 448,656
Derivative liabilities 1,522,318 1,280,188
Convertible notes payable, net of unamortized debt discount and deferred debt issuance costs 967,510 809,197
Total Current Liabilities 7,976,224 7,193,968
Total Liabilities 7,976,224 7,193,968
STOCKHOLDERS' DEFICIT    
Preferred stock value
Common stock; $0.01 par value; 1,100,000,000 shares authorized; 158,673,293 and 149,819,895 shares issued; and 157,416,080 and 148,562,682 shares outstanding at March 31, 2019 and December 31, 2018, respectively 1,586,734 1,498,200
Capital in excess of par value 43,325,025 43,299,705
Accumulated deficit (50,855,352) (50,137,190)
Total (5,943,593) (5,339,285)
Treasury stock at cost, 1,257,213 shares (1,462,112) (1,462,112)
Total Stockholders' Deficit (7,405,705) (6,801,397)
TOTAL LIABILITIES AND STOCKHOLDERS' DEFICIT 570,519 392,571
Series A Preferred Stock [Member]    
STOCKHOLDERS' DEFICIT    
Preferred stock value
Series B Preferred Stock [Member]    
STOCKHOLDERS' DEFICIT    
Preferred stock value