XML 24 R2.htm IDEA: XBRL DOCUMENT v2.4.0.8
Balance Sheets (USD $)
Sep. 30, 2014
Dec. 31, 2013
CURRENT ASSETS    
Cash and cash equivalents $ 297,308 $ 27,125
Accounts receivable, net 203,741 149,130
Other receivables 27,890 109,106
Inventory 194,603 159,870
Prepaid expenses and other current assets 82,937 47,540
Total Current Assets 806,479 492,771
Property and equipment, net 74,958 96,981
OTHER ASSETS:    
Deposits 2,280 2,280
Patents, net of accumulated amortization of $195,656 and $176,178 at September 30, 2014 and December 31, 2013, respectively 112,701 113,139
Total Other Assets 114,981 115,419
TOTAL ASSETS 996,418 705,171
CURRENT LIABILITIES:    
Accounts payable, including related party payables of $415,396 and $160,374 at September 30, 2014 and December 31, 2013, respectively 813,640 641,074
Accrued expenses, other 172,523 126,990
Current portion of deferred revenue and customer deposits 200,166 205,201
Note payable, related party    35,000
Total Current Liabilities 1,186,329 1,008,265
LONG-TERM LIABILITIES:    
Accrued compensation and related benefits 1,287,616 1,672,893
Deferred revenue, net of current portion 1,729,600 1,773,525
Total Long-Term Liabilities 3,017,216 3,446,418
Total Liabilities 4,203,545 4,454,683
STOCKHOLDERS' DEFICIT    
Preferred stock; $0.01 par value; 10,000,000 shares authorized; 0 shares issued and outstanding      
Common stock, $0.01 par value; 200,000,000 shares authorized; 101,366,247 and 60,116,247 shares issued and 101,109,034 and 59,859,034 shares outstanding, respectively 1,013,663 601,163
Capital in excess of par value 38,142,594 36,994,742
Accumulated deficit (41,091,272) (40,073,305)
Total (1,935,015) (2,477,400)
Treasury stock at cost, 257,213 shares (1,272,112) (1,272,112)
Total Stockholders' Deficit (3,207,127) (3,749,512)
TOTAL LIABILITIES AND STOCKHOLDERS' DEFICIT $ 996,418 $ 705,171