XML 78 R7.htm IDEA: XBRL DOCUMENT v2.4.0.8
Statements Of Cash Flows (Unaudited) (USD $)
6 Months Ended
Jun. 30, 2013
Jun. 30, 2012
CASH FLOWS FROM OPERATING ACTIVITIES:    
Net (loss) income $ (1,389,654) $ 281,114
Adjustments to reconcile net (loss) income to net cash and cash equivalents used by operating activities:    
Depreciation and amortization 28,549 17,042
Write off of deferred offering costs    10,163
Stock based compensation expense 752,450 83,168
Change in fair value of warrant liability    (1,499,852)
Increase (decrease) in allowance for doubtful accounts 8,698 (18,223)
Amortization of deferred loan costs    23,224
Amortization of discount on convertible note payable    358,555
(Increase) decrease in:    
Accounts receivable 267,164 353,535
Other receivables    73,648
Inventory 38,430 67,043
Prepaid expenses and other assets (7,181) (84,238)
Increase (decrease) in:    
Accounts payable and accrued expenses (2,791) 338,701
Accrued compensation and related benefits 64,610 41,834
Deferred revenue (100,839) (257,459)
Net cash used by operating activities (340,564) (211,745)
CASH FLOWS FROM INVESTING ACTIVITIES:    
Increase in patent costs (33,493) (4,905)
Purchase of property and equipment (5,811)   
Net cash used by investing activities (39,304) (4,905)
CASH FLOWS FROM FINANCING ACTIVITIES:    
Proceeds from issuance of notes payable, related party    50,000
Issuance of common stock 179,888   
Net cash provided by financing activities 179,888 50,000
Net decrease in cash and cash equivalents (199,980) (166,650)
Cash and cash equivalents, beginning of period 294,150 262,740
Cash and cash equivalents, end of period 94,170 96,090
SUPPLEMENTAL CASH FLOW INFORMATION:    
Cash paid for interest    343
NON-CASH FINANCING AND INVESTING ACTIVITIES:    
Revaluation of common stock issued for services    $ 105,000