XML 15 R4.htm IDEA: XBRL DOCUMENT v2.4.0.8
Statements Of Operations (Unaudited) (USD $)
3 Months Ended 6 Months Ended
Jun. 30, 2013
Jun. 30, 2012
Jun. 30, 2013
Jun. 30, 2012
REVENUE:        
Sales $ 477,950 $ 628,515 $ 1,047,572 $ 1,647,498
License fees 50,419 20,500 100,839 41,000
TOTAL 528,369 649,015 1,148,411 1,688,498
COST OF GOODS SOLD 351,184 508,962 832,147 1,192,099
GROSS MARGIN 177,185 140,053 316,264 496,399
OPERATING EXPENSES        
Research and development expenses, net of government grant proceeds of $0, $0, $0 and $67,240, respectively 206,784 143,396 326,742 234,994
Selling, general and administrative expenses 1,058,907 527,573 1,384,238 962,338
TOTAL OPERATING EXPENSES 1,265,691 670,969 1,710,980 1,197,332
LOSS FROM OPERATIONS (1,088,506) (530,916) (1,394,716) (700,933)
OTHER EXPENSE (INCOME)        
Change in fair value of warrant liability    (911,922)    (1,499,852)
Amortization of discount on convertible note payable          358,555
Other income (5,000)    (5,000)   
Interest expense    81,529    159,315
Interest income    (20) (62) (65)
TOTAL OTHER EXPENSE (INCOME) (5,000) (830,413) (5,062) (982,047)
NET (LOSS) INCOME $ (1,083,506) $ 299,497 $ (1,389,654) $ 281,114
NET (LOSS) INCOME PER COMMON SHARE, BASIC $ (0.02) $ 0.01 $ (0.02) $ 0.01
NET (LOSS) INCOME PER COMMON SHARE, DILUTED $ (0.02) $ 0.01 $ (0.02) $ 0.01
WEIGHTED AVERAGE NUMBER OF COMMON SHARES OUTSTANDING, BASIC 55,767,097 37,774,817 55,595,751 37,774,817
WEIGHTED AVERAGE NUMBER OF COMMON SHARES OUTSTANDING, DILUTED 55,767,097 38,401,551 55,595,751 38,747,761