XML 72 R13.htm IDEA: XBRL DOCUMENT v2.4.0.8
Stock Options and Warrants
6 Months Ended
Jun. 30, 2013
Notes to Financial Statements  
Note 6 - Stock Options and Warrants

Options

 

In June 2000 and November 2009, our Board of Directors adopted, and our shareholders approved, the 2000 Plan and 2009 Plan, respectively (together the “Plans”). The Plans provide for the granting of options to qualified employees of the Company, independent contractors, consultants, directors and other individuals. The Company’s Board of Directors approved and made available 11,093,886 and 15,000,000 shares of common stock to be issued pursuant to the 2000 Plan and the 2009 Plan. The Plans permit grants of options to purchase common shares authorized and approved by the Company’s Board of Directors.

 

The average fair value of options granted at market value during six months ended June 30, 2013 was $0.15 per option. There were no options awarded during the six months ended June 30, 2012. There were no options exercised during the six months ended June 30, 2013 and 2012.

 

The following summarizes the information relating to outstanding stock options activity with employees during 2013 and 2012:

 

   

Common

Shares

   

Weighted

Average

Exercise Price

   

Weighted

Average

Remaining

Contractual

Term

(in years)

   

Aggregate

Intrinsic

Value

 
Outstanding at December 31, 2012     18,647,332     $ 0.29       6.06     $ 26,345  
Awarded     5,168,000     $ 0.17                  
Expired/Forfeited     (703,333 )   $ 0.11                  
Outstanding at June 30, 2013     23,111,999     $ 0.26       6.68     $ 477,116  
Exercisable at June 30, 2013     21,801,997     $ 0.27       6.40     $ 376,145  

 

Stock compensation expense was approximately $727,700 and $752,500 for the three and six months ended June 30, 2013, respectively, and $41,600 and $83,200 for the three and six months ended June 30, 2012, respectively. The total fair value of shares vested during the six months ended June 30, 2013 and 2012 was approximately $640,200 and $194,300, respectively.

 

As of June 30, 2013, there was approximately $248,400 of unrecognized employee stock-based compensation expense related to non vested stock options, of which $63,100, $84,600, $74,700 and $26,000 is expected to be recognized for the remainder of the fiscal year ending December 31, 2013, and for the fiscal years ending 2014, 2015 and 2016, respectively.

 

The following table represents our non vested share-based payment activity with employees for the six months ended June 30, 2013:

 

    Number of Options     Weighted Average Grant Date Fair Value  
             
Nonvested options - December 31, 2012     1,235,555     $ 0.16  
Granted     5,168,000     $ 0.15  
Vested     (4,301,333 )   $ 0.15  
Forfeited     (360,970 )   $ —  
Nonvested options – June 30, 2013     1,741,252     $ 0.11  

 

Warrants

 

At June 30, 2013, the Company had outstanding warrants to purchase the Company’s common stock which were issued in connection with multiple financing arrangements and consulting agreements. Information relating to these warrants is summarized as follows:

 

Warrants  

Remaining

Number Outstanding

    Weighted Average Remaining Life (Years)    

Weighted

Average

Exercise Price

   

Expiration

Year

 
                         
Warrants-Financing     7,000,000       3.49     $ 0.34       2016 – 2017  
Warrants-Ehrenberg     250,000       .10     $ 0.30       2013  
Warrants-Consulting Agreement     825,000       1.27     $ 0.30       2014 – 2015  
Warrants-Note Conversions     2,302,538       .92     $ 0.39       2014 – 2015  
Warrants-Stock Purchases     6,218,840       3.73     $ 0.33       2014 – 2017  
Warrants-Services     400,000       1.56     $ 0.50       2015  
      16,996,378