XML 13 R4.htm IDEA: XBRL DOCUMENT v2.4.0.8
CONSOLIDATED STATEMENTS OF OPERATIONS (Unaudited) (USD $)
3 Months Ended 6 Months Ended
Jun. 30, 2013
Jun. 30, 2012
Jun. 30, 2013
Jun. 30, 2012
Income Statement [Abstract]        
Revenues    $ 6,769    $ 18,869
Revenues - related party    150,000    150,000
Total revenue    156,769    168,869
Cost of goods sold    172,472    177,248
Gross Profit    (15,703)    (8,379)
Operating Expenses        
Research and development 344,725 74,528 501,803 123,449
Sales and marketing    146,468 4,828 273,517
General and administrative 547,473 519,133 1,263,119 1,103,128
Employee Stock Based Compensation 342,135 1,098,161 702,495 1,858,459
Non-Employee Stock Based Compensation    2,973,420 300,000 8,027,354
Total Operating Expenses 1,234,333 4,811,710 2,772,245 11,385,907
Loss from operations (1,234,333) (4,827,413) (2,772,245) (11,394,286)
Other Income (Expense)        
Loss on conversion of debt to equity (2,845,458)    (2,845,458)   
Interest expense (48,749) (33,733) (93,645) (135,138)
Financing Costs (37,100) (18,550) (167,750) (18,550)
Change in fair value of derivative liabilities 249,565 15,881,264 904,563 13,080,694
Total Other Income (Expenses) (2,681,742) 15,828,981 (2,202,290) 12,927,006
Income (Loss) Before Income Taxes (3,916,075) 11,001,568 (4,974,535) 1,532,720
Provision for Income Taxes            
Net Income (Loss) $ (3,916,075) $ 11,001,568 $ (4,974,535) $ 1,532,720
Loss per share:        
Basic $ (0.06) $ 0.4 $ (0.08) $ 0.06
Diluted $ (0.06) $ 0.17 $ (0.08) $ 0.02
Weighted-average shares outstanding:        
Basic 65,540,474 27,810,172 62,920,596 25,298,312
Diluted 65,540,474 63,922,597 62,920,596 61,391,011