XML 53 R36.htm IDEA: XBRL DOCUMENT v3.20.2
Financing Arrangements (Tables)
12 Months Ended
Sep. 30, 2020
Debt Disclosure [Abstract]  
Schedule of Long-term Debt Instruments

The following table summarizes all financing arrangements from the respective periods presented (in millions):

 

September 30,

 

 

2020

 

 

2019

 

Revolving Lines of Credit

 

 

 

 

 

 

 

2023 ABL:

 

 

 

 

 

 

 

U.S. Revolver1

$

251.1

 

 

$

81.0

 

Current portion

 

 

 

 

 

Borrowings under revolving lines of credit, net

$

251.1

 

 

$

81.0

 

 

 

 

 

 

 

 

 

Long-term Debt, net

 

 

 

 

 

 

 

Term Loans:

 

 

 

 

 

 

 

2025 Term Loan2

$

922.3

 

 

$

926.5

 

Current portion

 

(9.7

)

 

 

(9.7

)

Long-term borrowings under term loan

 

912.6

 

 

 

916.8

 

Senior Notes:

 

 

 

 

 

 

 

2023 Senior Notes3

 

 

 

 

294.9

 

2025 Senior Notes4

 

1,285.7

 

 

 

1,282.9

 

2026 Senior Notes5

 

295.9

 

 

 

 

Current portion

 

 

 

 

 

Long-term borrowings under senior notes

 

1,581.6

 

 

 

1,577.8

 

Long-term debt, net

$

2,494.2

 

 

$

2,494.6

 

 

 

 

 

 

 

 

 

Equipment Financing Facilities, net

 

 

 

 

 

 

 

Equipment financing facilities6

$

2.6

 

 

$

6.9

 

Capital lease obligations7

 

 

 

 

6.7

 

Current portion

 

(2.6

)

 

 

(9.0

)

Long-term obligations under equipment financing, net

$

 

 

$

4.6

 

___________________________________________________ 

1

Effective rate on borrowings of 1.89% and 5.41% as of September 30, 2020 and 2019, respectively.

2

Interest rate of 2.41% and 4.36% as of September 30, 2020 and 2019, respectively.

3

Interest rate of 6.38% as of September 30, 2019.

4

Interest rate of 4.88% for all periods presented.

5

Interest rate of 4.50% as of September 30, 2020.  

6

Fixed interest rates ranging from 2.33% to 2.89% for all periods presented.

7

As of October 1, 2019, in connection with the adoption of ASU 2016-02, capital lease obligations that were formerly included in equipment financing facilities are included either in accrued expenses or other long-term liabilities on the consolidated balance sheets (see Notes 2 and 11 for further discussion).

Schedule of Maturities of Long-term Debt

The following table presents annual principal payments for all outstanding financing arrangements for each of the next five years and thereafter (in millions):

Year Ending September 30,

 

2023 ABL

 

 

2025

Term

Loan

 

 

Senior

Notes1

 

 

Equipment

Financing

Facilities

 

 

Total

 

2021

 

$

 

 

$

9.7

 

 

$

 

 

$

2.6

 

 

$

12.3

 

2022

 

 

 

 

 

9.7

 

 

 

 

 

 

 

 

 

9.7

 

2023

 

 

257.0

 

 

 

9.7

 

 

 

 

 

 

 

 

 

266.7

 

2024

 

 

 

 

 

9.7

 

 

 

 

 

 

 

 

 

9.7

 

2025

 

 

 

 

 

906.9

 

 

 

 

 

 

 

 

 

906.9

 

Thereafter

 

 

 

 

 

 

 

 

1,600.0

 

 

 

 

 

 

1,600.0

 

Total debt

 

 

257.0

 

 

 

945.7

 

 

 

1,600.0

 

 

 

2.6

 

 

 

2,805.3

 

Unamortized debt issuance costs

 

 

(5.9

)

 

 

(23.4

)

 

 

(18.4

)

 

 

 

 

 

(47.7

)

Total long-term debt

 

$

251.1

 

 

$

922.3

 

 

$

1,581.6

 

 

$

2.6

 

 

$

2,757.6

 

___________________________________________________

1

Represent principal amounts for 2025 Senior Notes and 2026 Senior Notes.