XML 114 R87.htm IDEA: XBRL DOCUMENT v3.19.3
Supplemental Guarantor Information - Condensed Consolidating Statements of Operations (Detail) - USD ($)
$ in Thousands
12 Months Ended
Sep. 30, 2019
Sep. 30, 2018
Sep. 30, 2017
Net sales $ 7,105,160 $ 6,418,311 $ 4,376,670
Cost of products sold 5,368,605 4,824,990 3,300,731
Gross profit 1,736,555 1,593,321 1,075,939
Operating expense      
Selling, general and administrative 1,311,043 1,187,192 743,376
Depreciation 70,695 60,318 34,002
Amortization 207,065 141,185 82,465
Total operating expense 1,588,803 1,388,695 859,843
Intercompany charges (income) 0 0 0
Income (loss) from operations 147,752 204,626 216,096
Interest expense, financing costs, and other 158,534 136,544 52,751
Intercompany interest expense (income) 0 0 0
Income (loss) before provision for income taxes (10,782) 68,082 163,345
Provision for (benefit from) income taxes [1] (170) (30,544) 62,481
Income (loss) before equity in net income of subsidiaries (10,612) 98,626 100,864
Equity in net income of subsidiaries 0 0 0
Net income (loss) (10,612) 98,626 100,864
Reportable Legal Entities [Member] | Parent Company [Member]      
Net sales 0 0 0
Cost of products sold 0 0 0
Gross profit 0 0 0
Operating expense      
Selling, general and administrative 17,627 5,909 26,962
Depreciation 4,027 1,989 1,534
Amortization 0 0 0
Total operating expense 21,654 7,898 28,496
Intercompany charges (income) (17,576) (6,734) (4,664)
Income (loss) from operations (4,078) (1,164) (23,832)
Interest expense, financing costs, and other 140,489 124,169 38,660
Intercompany interest expense (income) (39,670) (24,270) (24,458)
Income (loss) before provision for income taxes (104,897) (101,063) (38,034)
Provision for (benefit from) income taxes (116) 11,398 (3,284)
Income (loss) before equity in net income of subsidiaries (104,781) (112,461) (34,750)
Equity in net income of subsidiaries 94,169 211,087 135,614
Net income (loss) (10,612) 98,626 100,864
Reportable Legal Entities [Member] | Guarantor Subsidiaries [Member]      
Net sales 6,918,518 6,239,332 4,198,935
Cost of products sold 5,220,994 4,685,616 3,162,896
Gross profit 1,697,524 1,553,716 1,036,039
Operating expense      
Selling, general and administrative 1,261,370 1,147,390 685,690
Depreciation 64,801 56,598 30,758
Amortization 206,627 140,664 81,880
Total operating expense 1,532,798 1,344,652 798,328
Intercompany charges (income) 17,132 6,565 4,342
Income (loss) from operations 147,594 202,499 233,369
Interest expense, financing costs, and other 17,327 11,648 14,033
Intercompany interest expense (income) 38,142 22,738 22,927
Income (loss) before provision for income taxes 92,125 168,113 196,409
Provision for (benefit from) income taxes (632) (42,261) 64,399
Income (loss) before equity in net income of subsidiaries 92,757 210,374 132,010
Equity in net income of subsidiaries 0 0 0
Net income (loss) 92,757 210,374 132,010
Reportable Legal Entities [Member] | Non-Guarantor Subsidiaries [Member]      
Net sales 186,642 178,979 177,735
Cost of products sold 147,611 139,374 137,835
Gross profit 39,031 39,605 39,900
Operating expense      
Selling, general and administrative 32,046 33,893 30,724
Depreciation 1,867 1,731 1,710
Amortization 438 521 585
Total operating expense 34,351 36,145 33,019
Intercompany charges (income) 444 169 322
Income (loss) from operations 4,236 3,291 6,559
Interest expense, financing costs, and other 718 727 58
Intercompany interest expense (income) 1,528 1,532 1,531
Income (loss) before provision for income taxes 1,990 1,032 4,970
Provision for (benefit from) income taxes 578 319 1,366
Income (loss) before equity in net income of subsidiaries 1,412 713 3,604
Equity in net income of subsidiaries 0 0 0
Net income (loss) 1,412 713 3,604
Eliminations and Other [Member]      
Net sales 0 0 0
Cost of products sold 0 0 0
Gross profit 0 0 0
Operating expense      
Selling, general and administrative 0 0 0
Depreciation 0 0 0
Amortization 0 0 0
Total operating expense 0 0 0
Intercompany charges (income) 0 0 0
Income (loss) from operations 0 0 0
Interest expense, financing costs, and other 0 0 0
Intercompany interest expense (income) 0 0 0
Income (loss) before provision for income taxes 0 0 0
Provision for (benefit from) income taxes 0 0 0
Income (loss) before equity in net income of subsidiaries 0 0 0
Equity in net income of subsidiaries (94,169) (211,087) (135,614)
Net income (loss) $ (94,169) $ (211,087) $ (135,614)
[1] Year ended September 30, 2018 amounts include a net tax benefit $49.2 million resulting from recording the provisional impact of the enactment of the 2017 Tax Cuts and Jobs Act (“TCJA”).