XML 75 R86.htm IDEA: XBRL DOCUMENT v3.19.3
Supplemental Guarantor Information - Condensed Consolidating Balance Sheets (Detail) - USD ($)
$ in Thousands
Sep. 30, 2019
Sep. 30, 2018
Sep. 30, 2017
Sep. 30, 2016
Current assets:        
Cash and cash equivalents $ 72,287 $ 129,927    
Accounts receivable, net 1,108,134 1,090,533    
Inventories, net 1,018,183 936,047    
Prepaid expenses and other current assets 315,643 244,360    
Total current assets 2,514,247 2,400,867    
Intercompany receivable, net 0 0    
Investments in consolidated subsidiaries 0 0    
Deferred income taxes, net 0 0    
Property and equipment, net 260,376 280,407    
Goodwill 2,490,590 2,491,779 $ 1,251,986  
Intangibles, net 1,125,540 1,334,366    
Other assets, net 2,059 1,243    
Total assets 6,392,812 6,508,662    
Current liabilities:        
Accounts payable 822,931 880,872    
Accrued expenses 599,155 611,539    
Current portions of long-term debt/obligations 18,689 19,661    
Total current liabilities 1,440,775 1,512,072    
Intercompany payable, net 0 0    
Borrowings under revolving lines of credit, net 80,961 92,442    
Long-term debt, net 2,494,623 2,494,725    
Deferred income taxes, net 103,913 106,994    
Long-term obligations under equipment financing and other, net 4,609 13,639    
Other long-term liabilities 6,383 5,290    
Total liabilities 4,131,264 4,225,162    
Convertible preferred stock 399,195 399,195    
Total stockholders' equity 1,862,353 1,884,305 $ 1,781,806 $ 1,323,827
Total liabilities and stockholders' equity 6,392,812 6,508,662    
Reportable Legal Entities [Member] | Parent Company [Member]        
Current assets:        
Cash and cash equivalents 0 0    
Accounts receivable, net 0 0    
Inventories, net 0 0    
Prepaid expenses and other current assets 15,788 23,711    
Total current assets 15,788 23,711    
Intercompany receivable, net 0 0    
Investments in consolidated subsidiaries 6,365,732 6,109,325    
Deferred income taxes, net 17,123 22,475    
Property and equipment, net 20,507 18,929    
Goodwill 0 0    
Intangibles, net 0 0    
Other assets, net 2,059 1,243    
Total assets 6,421,209 6,175,683    
Current liabilities:        
Accounts payable 51,142 24,154    
Accrued expenses 80,556 41,448    
Current portions of long-term debt/obligations 9,700 9,700    
Total current liabilities 141,398 75,302    
Intercompany payable, net 1,523,640 1,322,156    
Borrowings under revolving lines of credit, net 0 0    
Long-term debt, net 2,494,623 2,494,725    
Deferred income taxes, net 0 0    
Long-term obligations under equipment financing and other, net 0 0    
Other long-term liabilities 0 0    
Total liabilities 4,159,661 3,892,183    
Convertible preferred stock 399,195 399,195    
Total stockholders' equity 1,862,353 1,884,305    
Total liabilities and stockholders' equity 6,421,209 6,175,683    
Reportable Legal Entities [Member] | Guarantor Subsidiaries [Member]        
Current assets:        
Cash and cash equivalents 65,213 136,499    
Accounts receivable, net 1,067,109 1,051,410    
Inventories, net 988,925 907,605    
Prepaid expenses and other current assets 291,736 214,011    
Total current assets 2,412,983 2,309,525    
Intercompany receivable, net 1,561,217 1,361,615    
Investments in consolidated subsidiaries 0 0    
Deferred income taxes, net 0 0    
Property and equipment, net 229,267 250,517    
Goodwill 2,461,212 2,461,725    
Intangibles, net 1,123,768 1,332,104    
Other assets, net 0 0    
Total assets 7,788,447 7,715,486    
Current liabilities:        
Accounts payable 745,820 843,907    
Accrued expenses 504,150 564,331    
Current portions of long-term debt/obligations 8,989 9,961    
Total current liabilities 1,258,959 1,418,199    
Intercompany payable, net 0 0    
Borrowings under revolving lines of credit, net 80,961 89,352    
Long-term debt, net 0 0    
Deferred income taxes, net 120,643 128,846    
Long-term obligations under equipment financing and other, net 4,609 13,639    
Other long-term liabilities 6,301 5,207    
Total liabilities 1,471,473 1,655,243    
Convertible preferred stock 0 0    
Total stockholders' equity 6,316,974 6,060,243    
Total liabilities and stockholders' equity 7,788,447 7,715,486    
Reportable Legal Entities [Member] | Non-Guarantor Subsidiaries [Member]        
Current assets:        
Cash and cash equivalents 7,074 1,959    
Accounts receivable, net 42,165 40,262    
Inventories, net 29,258 28,442    
Prepaid expenses and other current assets 8,119 6,638    
Total current assets 86,616 77,301    
Intercompany receivable, net 0 0    
Investments in consolidated subsidiaries 0 0    
Deferred income taxes, net 0 0    
Property and equipment, net 10,602 10,961    
Goodwill 29,378 30,054    
Intangibles, net 1,772 2,262    
Other assets, net 0 0    
Total assets 128,368 120,578    
Current liabilities:        
Accounts payable 27,109 22,482    
Accrued expenses 14,449 5,760    
Current portions of long-term debt/obligations 0 0    
Total current liabilities 41,558 28,242    
Intercompany payable, net 37,577 39,459    
Borrowings under revolving lines of credit, net 0 3,090    
Long-term debt, net 0 0    
Deferred income taxes, net 393 622    
Long-term obligations under equipment financing and other, net 0 0    
Other long-term liabilities 82 83    
Total liabilities 79,610 71,496    
Convertible preferred stock 0 0    
Total stockholders' equity 48,758 49,082    
Total liabilities and stockholders' equity 128,368 120,578    
Eliminations and Other [Member]        
Current assets:        
Cash and cash equivalents 0 (8,531)    
Accounts receivable, net (1,140) (1,139)    
Inventories, net 0 0    
Prepaid expenses and other current assets 0 0    
Total current assets (1,140) (9,670)    
Intercompany receivable, net (1,561,217) (1,361,615)    
Investments in consolidated subsidiaries (6,365,732) (6,109,325)    
Deferred income taxes, net (17,123) (22,475)    
Property and equipment, net 0 0    
Goodwill 0 0    
Intangibles, net 0 0    
Other assets, net 0 0    
Total assets (7,945,212) (7,503,085)    
Current liabilities:        
Accounts payable (1,140) (9,671)    
Accrued expenses 0 0    
Current portions of long-term debt/obligations 0 0    
Total current liabilities (1,140) (9,671)    
Intercompany payable, net (1,561,217) (1,361,615)    
Borrowings under revolving lines of credit, net 0 0    
Long-term debt, net 0 0    
Deferred income taxes, net (17,123) (22,474)    
Long-term obligations under equipment financing and other, net 0 0    
Other long-term liabilities 0 0    
Total liabilities (1,579,480) (1,393,760)    
Convertible preferred stock 0 0    
Total stockholders' equity (6,365,732) (6,109,325)    
Total liabilities and stockholders' equity $ (7,945,212) $ (7,503,085)