XML 36 R37.htm IDEA: XBRL DOCUMENT v3.19.3
Financing Arrangements (Tables)
12 Months Ended
Sep. 30, 2019
Debt Disclosure [Abstract]  
Schedule of Long-term Debt Instruments

The following table summarizes all financing arrangements from the respective periods presented (in thousands):

 

September 30,

 

 

2019

 

 

2018

 

Revolving Lines of Credit

 

 

 

 

 

 

 

2023 ABL:

 

 

 

 

 

 

 

U.S. Revolver, expires January 20231

$

80,961

 

 

$

89,352

 

Canada Revolver, expires January 20232

 

-

 

 

 

3,090

 

Current portion

 

-

 

 

 

-

 

Borrowings under revolving lines of credit, net

$

80,961

 

 

$

92,442

 

 

 

 

 

 

 

 

 

Long-term Debt, net

 

 

 

 

 

 

 

Term Loans:

 

 

 

 

 

 

 

Term Loan, matures January 20253

$

926,535

 

 

$

930,726

 

Current portion

 

(9,700

)

 

 

(9,700

)

Long-term borrowings under term loans

 

916,835

 

 

 

921,026

 

Senior Notes:

 

 

 

 

 

 

 

Senior Notes, mature October 20234

 

294,886

 

 

 

293,607

 

Senior Notes, mature November 20255

 

1,282,902

 

 

 

1,280,092

 

Current portion

 

-

 

 

 

-

 

Long-term borrowings under senior notes

 

1,577,788

 

 

 

1,573,699

 

Long-term debt, net

$

2,494,623

 

 

$

2,494,725

 

 

 

 

 

 

 

 

 

Equipment Financing Facilities and Other

 

 

 

 

 

 

 

Equipment financing facilities, various maturities through September 20216

$

6,885

 

 

$

11,222

 

Capital lease obligations, various maturities through November 20217

 

6,713

 

 

 

12,378

 

Current portion

 

(8,989

)

 

 

(9,961

)

Long-term obligations under equipment financing and other, net

$

4,609

 

 

$

13,639

 

____________________________________________________________ 

1

Effective rate on borrowings of 5.41% and 3.36% as of September 30, 2019 and 2018, respectively.

2

Effective rate on borrowings of 3.95% as of September 30, 2018.

3

Interest rate of 4.36% and 4.53% as of September 30, 2019 and 2018, respectively.

4

Interest rate of 6.38% for all periods presented.

5

Interest rate of 4.88% for all periods presented.

6

Fixed interest rates ranging from 2.33% to 2.89% for all periods presented.

7

Fixed interest rates ranging from 2.72% to 10.39% for all periods presented.

Schedule of Maturities of Long-term Debt

Annual principal payments for all outstanding financing arrangements for each of the next five years and thereafter are as follows (in thousands):

Year Ending September 30,

 

2023 ABL

 

 

2025

Term

Loan

 

 

Senior

Notes1

 

 

Equipment

Financing

and Other

 

 

Total

 

2020

 

$

-

 

 

$

9,700

 

 

$

-

 

 

$

8,989

 

 

$

18,689

 

2021

 

 

-

 

 

 

9,700

 

 

 

-

 

 

 

4,367

 

 

 

14,067

 

2022

 

 

-

 

 

 

9,700

 

 

 

-

 

 

 

213

 

 

 

9,913

 

2023

 

 

89,104

 

 

 

9,700

 

 

 

300,000

 

 

 

29

 

 

 

398,833

 

2024

 

 

-

 

 

 

9,700

 

 

 

-

 

 

 

-

 

 

 

9,700

 

Thereafter

 

 

-

 

 

 

906,950

 

 

 

1,300,000

 

 

 

-

 

 

 

2,206,950

 

Total debt

 

 

89,104

 

 

 

955,450

 

 

 

1,600,000

 

 

 

13,598

 

 

 

2,658,152

 

Unamortized debt issuance costs

 

 

(8,143

)

 

 

(28,915

)

 

 

(22,212

)

 

 

-

 

 

 

(59,270

)

Total long-term debt

 

$

80,961

 

 

$

926,535

 

 

$

1,577,788

 

 

$

13,598

 

 

$

2,598,882

 

 

1

Represent principal amounts for 2023 Senior Notes and 2025 Senior Notes. In October 2019, the 2023 Senior Notes were fully redeemed and replaced in connection with re-financing efforts (see Note 20 for additional information).