XML 82 R51.htm IDEA: XBRL DOCUMENT v3.25.0.1
Income Taxes (Tables)
12 Months Ended
Dec. 31, 2024
Income Tax Disclosure [Abstract]  
Schedule of Income Tax Provision (Benefit)
The following table summarizes the components of the income tax provision (benefit) (in millions):
 Year Ended December 31,
  202420232022
Current:
Federal
$76.9 $87.8 $91.5 
Foreign3.0 5.8 7.2 
State24.8 29.0 32.6 
Total current taxes104.7 122.6 131.3 
Deferred:
Federal13.7 22.0 25.5 
Foreign1.7 0.6 (0.6)
State3.9 5.9 5.1 
Total deferred taxes19.3 28.5 30.0 
Provision for (benefit from) income taxes$124.0 $151.1 $161.3 
Principal Reason for the Difference Between Effective Income Tax Rate and the Statutory Federal Income
The following table is a reconciliation of the statutory federal income tax rate to the Company’s effective income tax rate for the periods presented:
 Year Ended December 31,
 202420232022
U.S. federal income taxes at statutory rate21.0 %21.0 %21.0 %
State income taxes, net of federal benefit4.7 %4.7 %4.8 %
Share-based payments(1.0)%(0.8)%(0.4)%
Non-deductible meals and entertainment0.5 %0.4 %0.2 %
Other0.3 %0.5 %0.4 %
Effective tax rate25.5 %25.8 %26.0 %
Components of the Company's Deferred Taxes The following table presents temporary differences that give rise to deferred tax assets and liabilities for the periods presented (in millions):
 December 31,
 20242023
Deferred tax assets:
Deferred compensation$13.6 $11.4 
Allowance for doubtful accounts6.2 6.8 
Accrued vacation and other13.1 10.8 
Inventory valuation19.4 17.4 
Tax loss carryforwards1
3.3 0.4 
Unrealized (gain) loss on financial derivatives(1.4)(1.7)
Lease liability161.2 131.5 
Total deferred tax assets215.4 176.6 
Deferred tax liabilities:
Excess book over tax depreciation and amortization
(113.8)(75.1)
Lease right-of-use asset(138.6)(119.5)
Total deferred tax liabilities(252.4)(194.6)
Net deferred income tax assets (liabilities)$(37.0)$(18.0)
1.Composed of interest limitation carryforwards and state net operating loss carryforwards.