XML 36 R5.htm IDEA: XBRL DOCUMENT v3.25.0.1
Condensed Consolidated Statements of Operations - USD ($)
shares in Millions, $ in Millions
12 Months Ended
Dec. 31, 2024
Dec. 31, 2023
Dec. 31, 2022
Income Statement [Abstract]      
Net sales $ 9,763.2 $ 9,119.8 $ 8,429.7
Cost of products sold 7,258.4 6,777.1 6,194.2
Gross profit 2,504.8 2,342.7 2,235.5
Operating expense:      
Selling, general and administrative 1,637.6 1,454.3 1,372.9
Depreciation 109.9 91.2 75.1
Amortization 91.9 85.0 84.1
Total operating expense 1,839.4 1,630.5 1,532.1
Income (loss) from operations 665.4 712.2 703.4
Interest expense, financing costs and other, net 177.3 126.1 83.7
Loss on debt extinguishment 2.4 0.0 0.0
Income (loss) before provision for income taxes 485.7 586.1 619.7
Provision for (benefit from) income taxes 124.0 151.1 161.3
Net income (loss) 361.7 435.0 458.4
Dividends on Preferred Stock      
Net income (loss) 361.7 435.0 458.4
Dividends on Preferred Stock 0.0 (13.9) (24.0)
Net income (loss) attributable to common stockholders 0.0 (34.1) (54.8)
Repurchase Premium 0.0 (414.6) 0.0
Net income (loss) attributable to common stockholders $ 361.7 $ (27.6) $ 379.6
Weighted-average common shares outstanding:      
Basic (in shares) 62.5 63.7 67.1
Diluted ( in shares) 63.7 63.7 68.4
Net income (loss) per common share:      
Basic (in dollars per share) $ 5.78 $ (0.43) $ 5.66
Diluted (in dollars per share) $ 5.68 $ (0.43) $ 5.55