XML 79 R48.htm IDEA: XBRL DOCUMENT v3.25.0.1
Financing Arrangements (Tables)
12 Months Ended
Dec. 31, 2024
Debt Disclosure [Abstract]  
Schedule of Outstanding Debt Presented Net of Unamortized debt Issuance Costs and Other Financing Arrangements
The following table summarizes all outstanding debt (presented net of unamortized debt issuance costs) and other financing arrangements (in millions):
 
December 31,
 20242023
Revolving Lines of Credit
2026 ABL:
2026 U.S. Revolver1
$146.0 $80.0 
2026 Canada Revolver2
2.1 — 
Borrowings under revolving lines of credit, net$148.1 $80.0 
Long-term Debt, net
Term Loan:
2028 Term Loan3
$1,254.1 $964.5 
Current portion(12.8)(10.0)
Long-term borrowings under term loan1,241.3 954.5 
Senior Notes:
2026 Senior Notes4
298.8 298.1 
2029 Senior Notes5
347.8 347.4 
2030 Senior Notes6
593.3 592.3 
Long-term borrowings under senior notes1,239.9 1,237.8 
Long-term debt, net$2,481.2 $2,192.3 
1.Effective rate on borrowings of 6.23% and 6.68% as of December 31, 2024 and 2023, respectively.
2.Effective rate on borrowings of 5.70% as of December 31, 2024.
3.Interest rate of 6.36% and 7.97% as of December 31, 2024 and 2023, respectively.
4.Interest rate of 4.50% for all periods presented.
5.Interest rate of 4.125% for all periods presented.
6.Interest rate of 6.50% for all periods presented.
Schedule of Maturities of Long-term Debt
The following table presents annual principal payments for all outstanding financing arrangements for each of the next five years and thereafter (in millions):
Year Ending December 31,2026 ABL
2028 Term Loan
Senior Notes1
Total
2025$— $12.8 $— $12.8 
2026150.4 12.8 300.0 463.2 
2027— 12.8 — 12.8 
2028— 1,223.9 — 1,223.9 
2029— — 350.0 350.0 
Thereafter— — 600.0 600.0 
Total debt150.4 1,262.3 1,250.0 2,662.7 
Unamortized debt issuance costs(2.3)(8.2)(10.1)(20.6)
Total debt, net$148.1 $1,254.1 $1,239.9 $2,642.1 
1.Represent principal amounts for 2026, 2029, and 2030 Senior Notes.