XML 53 R22.htm IDEA: XBRL DOCUMENT v3.25.0.1
Leases
 12 Months Ended
Dec. 31, 2024
Leases [Abstract]  
Leases Leases
The following table summarizes components of lease costs recognized in the consolidated statements of operations (in millions):
 Year Ended December 31,
 202420232022
Operating lease costs$146.7 $124.4 $112.7 
Finance lease costs:
Amortization of right-of-use assets33.7 22.5 13.3 
Interest on lease obligations8.7 5.7 2.6 
Variable lease costs15.1 12.3 9.4 
Total lease costs$204.2 $164.9 $138.0 

The following table presents supplemental cash flow information related to the Company’s leases (in millions):
 Year Ended December 31,
 202420232022
Cash paid for amounts included in measurement of lease obligations:  
Operating cash outflows from operating leases$137.8 $121.1 $105.0 
Operating cash outflows from finance leases$8.8 $5.1 $2.4 
Financing cash outflows from finance leases$30.7 $21.2 $12.1 
Right-of-use assets obtained in exchange for new finance lease liabilities$78.6 $65.4 $62.8 
Right-of-use assets obtained in exchange for new operating lease liabilities$124.5 $67.9 $66.2 
As of December 31, 2024, the Company’s operating leases had a weighted-average remaining lease term of 6.3 years and a weighted-average discount rate of 6.07%, and the Company’s finance leases had a weighted-average remaining lease term of 4.6 years and a weighted-average discount rate of 6.34%.
The following table summarizes future lease payments as of December 31, 2024 (in millions):
Year Ending December 31,
Operating Leases
Finance Leases
2025$136.9 $48.6 
2026139.3 47.7 
2027122.5 42.7 
2028104.9 31.7 
202985.1 18.7 
Thereafter194.3 10.8 
Total future lease payments783.0 200.2 
Imputed interest(137.1)(26.4)
Total lease liabilities$645.9 $173.8 
Leases Leases
The following table summarizes components of lease costs recognized in the consolidated statements of operations (in millions):
 Year Ended December 31,
 202420232022
Operating lease costs$146.7 $124.4 $112.7 
Finance lease costs:
Amortization of right-of-use assets33.7 22.5 13.3 
Interest on lease obligations8.7 5.7 2.6 
Variable lease costs15.1 12.3 9.4 
Total lease costs$204.2 $164.9 $138.0 

The following table presents supplemental cash flow information related to the Company’s leases (in millions):
 Year Ended December 31,
 202420232022
Cash paid for amounts included in measurement of lease obligations:  
Operating cash outflows from operating leases$137.8 $121.1 $105.0 
Operating cash outflows from finance leases$8.8 $5.1 $2.4 
Financing cash outflows from finance leases$30.7 $21.2 $12.1 
Right-of-use assets obtained in exchange for new finance lease liabilities$78.6 $65.4 $62.8 
Right-of-use assets obtained in exchange for new operating lease liabilities$124.5 $67.9 $66.2 
As of December 31, 2024, the Company’s operating leases had a weighted-average remaining lease term of 6.3 years and a weighted-average discount rate of 6.07%, and the Company’s finance leases had a weighted-average remaining lease term of 4.6 years and a weighted-average discount rate of 6.34%.
The following table summarizes future lease payments as of December 31, 2024 (in millions):
Year Ending December 31,
Operating Leases
Finance Leases
2025$136.9 $48.6 
2026139.3 47.7 
2027122.5 42.7 
2028104.9 31.7 
202985.1 18.7 
Thereafter194.3 10.8 
Total future lease payments783.0 200.2 
Imputed interest(137.1)(26.4)
Total lease liabilities$645.9 $173.8