XML 45 R31.htm IDEA: XBRL DOCUMENT v3.22.1
Goodwill and Intangible Assets (Tables)
3 Months Ended
Mar. 31, 2022
Goodwill and Intangible Assets Disclosure [Abstract]  
Summary of Changes in goodwill

The following table sets forth the change in the carrying amount of goodwill during the three months ended March 31, 2022 (in millions):

Balance as of December 31, 2021

$

1,777.4

 

Acquisitions

 

(1.2

)

Translation and other adjustments

 

0.5

 

Balance as of March 31, 2022

$

1,776.7

 

Summary of Intangible Assets The following table summarizes intangible assets by category (in millions, except time periods):

 

 

March 31,

 

 

December 31,

 

 

March 31,

 

 

Weighted-
Average
Remaining
Life
1

 

 

2022

 

 

2021

 

 

2021

 

 

(Years)

 

Amortizable intangible assets:

 

 

 

 

 

 

 

 

 

 

 

Non-compete agreements

$

0.2

 

 

$

0.2

 

 

$

0.2

 

 

 

0.2

 

Customer relationships

 

1,092.4

 

 

 

1,092.3

 

 

 

1,086.0

 

 

 

15.3

 

Trademarks

 

1.0

 

 

 

1.0

 

 

 

 

 

 

1.6

 

Total amortizable intangible assets

 

1,093.6

 

 

 

1,093.5

 

 

 

1,086.2

 

 

 

15.3

 

Accumulated amortization

 

(703.8

)

 

 

(682.3

)

 

 

(631.0

)

 

 

 

Total amortizable intangible assets, net

 

389.8

 

 

 

411.2

 

 

 

455.2

 

 

 

 

Indefinite-lived trademarks

 

9.8

 

 

 

9.8

 

 

 

9.8

 

 

 

 

Total intangibles, net

$

399.6

 

 

$

421.0

 

 

$

465.0

 

 

 

 

__________________________________

1.
As of March 31, 2022.
Summary of Estimated Future Amortization

The following table summarizes the estimated future amortization expense for intangible assets (in millions):

Year Ending December 31,

 

 

2022 (Apr - Dec)

$

60.2

 

2023

 

66.9

 

2024

 

53.9

 

2025

 

43.7

 

2026

 

35.2

 

Thereafter

 

129.9

 

Total future amortization expense

$

389.8