XML 31 R17.htm IDEA: XBRL DOCUMENT v3.22.1
Goodwill and Intangible Assets
3 Months Ended
Mar. 31, 2022
Goodwill and Intangible Assets Disclosure [Abstract]  
Goodwill and Intangible Assets

9. Goodwill and Intangible Assets

Goodwill

The following table sets forth the change in the carrying amount of goodwill during the three months ended March 31, 2022 (in millions):

Balance as of December 31, 2021

$

1,777.4

 

Acquisitions

 

(1.2

)

Translation and other adjustments

 

0.5

 

Balance as of March 31, 2022

$

1,776.7

 

 

The changes in the carrying amount of goodwill for the three months ended March 31, 2022 were driven primarily by measurement period adjustments for the acquisition of Midway. See Note 3 for additional information.

Intangible Assets

The intangible asset lives range from 5 to 20 years. The following table summarizes intangible assets by category (in millions, except time periods):

 

 

March 31,

 

 

December 31,

 

 

March 31,

 

 

Weighted-
Average
Remaining
Life
1

 

 

2022

 

 

2021

 

 

2021

 

 

(Years)

 

Amortizable intangible assets:

 

 

 

 

 

 

 

 

 

 

 

Non-compete agreements

$

0.2

 

 

$

0.2

 

 

$

0.2

 

 

 

0.2

 

Customer relationships

 

1,092.4

 

 

 

1,092.3

 

 

 

1,086.0

 

 

 

15.3

 

Trademarks

 

1.0

 

 

 

1.0

 

 

 

 

 

 

1.6

 

Total amortizable intangible assets

 

1,093.6

 

 

 

1,093.5

 

 

 

1,086.2

 

 

 

15.3

 

Accumulated amortization

 

(703.8

)

 

 

(682.3

)

 

 

(631.0

)

 

 

 

Total amortizable intangible assets, net

 

389.8

 

 

 

411.2

 

 

 

455.2

 

 

 

 

Indefinite-lived trademarks

 

9.8

 

 

 

9.8

 

 

 

9.8

 

 

 

 

Total intangibles, net

$

399.6

 

 

$

421.0

 

 

$

465.0

 

 

 

 

__________________________________

1.
As of March 31, 2022.

The following table summarizes the estimated future amortization expense for intangible assets (in millions):

Year Ending December 31,

 

 

2022 (Apr - Dec)

$

60.2

 

2023

 

66.9

 

2024

 

53.9

 

2025

 

43.7

 

2026

 

35.2

 

Thereafter

 

129.9

 

Total future amortization expense

$

389.8