XML 99 R83.htm IDEA: XBRL DOCUMENT v3.8.0.1
Debt - Additional Information (Detail)
1 Months Ended 12 Months Ended
Feb. 15, 2018
USD ($)
Nov. 10, 2016
USD ($)
Oct. 27, 2016
USD ($)
Apr. 19, 2016
USD ($)
Jun. 18, 2013
USD ($)
$ / shares
Jun. 30, 2013
USD ($)
Dec. 31, 2017
USD ($)
$ / shares
Dec. 31, 2016
USD ($)
Dec. 31, 2015
USD ($)
Dec. 31, 2013
USD ($)
Mar. 31, 2019
Jul. 17, 2017
USD ($)
Sep. 30, 2015
USD ($)
Debt Instrument [Line Items]                          
Debt instrument capitalized amount                 $ 3,300,000        
Payments for 1.25% Call Option           $ 82,800,000              
Proceeds from issuance of warrants, net of issuance costs           51,200,000              
Net cash payment for 1.25% Notes call spread overlay           $ 31,600,000              
Maximum percentage of foreign subsidiary capital stock guaranteeing credit facility             65.00%            
Deferred debt issuance cost written off with existing Credit Facility             $ 0 $ 5,224,000 1,433,000        
Debt instrument principal amount             $ 1,620,066,000 $ 1,386,813,000          
HealthMEDX, LLC [Member]                          
Debt Instrument [Line Items]                          
Proceeds from debt     $ 36,195,000                    
Consideration paid for acquisitions     2,888,000                    
Letter of Credit [Member]                          
Debt Instrument [Line Items]                          
Portion of facility available for issuance of letters of credit                         $ 50,000,000
Letter of Credit [Member] | Subsequent Event [Member]                          
Debt Instrument [Line Items]                          
Portion of facility available for issuance of letters of credit $ 50,000,000                        
Line of Credit [Member]                          
Debt Instrument [Line Items]                          
Portion of facility available for issuance of swingline loans                         10,000,000
Line of Credit [Member] | Subsequent Event [Member]                          
Debt Instrument [Line Items]                          
Portion of facility available for issuance of swingline loans 10,000,000                        
Netsmart Revolving Facility [Member]                          
Debt Instrument [Line Items]                          
Debt instrument, interest rate, effective percentage             6.44%            
Netsmart Revolving Facility [Member] | LIBOR Rate [Member]                          
Debt Instrument [Line Items]                          
Senior secured credit facility interest rate spread             4.75% 4.75%          
1.25% Cash Convertible Senior Notes [Member]                          
Debt Instrument [Line Items]                          
Debt instrument principal amount         $ 345,000,000                
Proceeds from debt         $ 305,100,000                
Interest payment, terms             Interest on the 1.25% Notes is payable semiannually in arrears on January 1 and July 1 of each year            
Debt, Maturity date         Jul. 01, 2020   Jul. 01, 2020            
Debt instrument convertible, principal amount         $ 1,000                
Convertible number of equity instrument         58.1869                
Conversion price per common stock | $ / shares         $ 17.19   $ 17.19            
Repurchase percentage on principal         100.00%                
Fair value liability of embedded cash conversion option         $ 82,800,000                
Convertible debt instrument remaining discount amortization period             2 years 6 months            
Debt instrument, interest rate, effective percentage         5.40%                
Interest rate             1.25%            
Debt Instrument, fees and aggregate cost         $ 8,400,000                
Debt instrument capitalized amount         $ 8,300,000                
Deferred charges capitalized amount outstanding             $ 2,900,000            
Accrued and unpaid interest             2,200,000            
Payments for 1.25% Call Option                   $ 82,800,000      
Debt instrument principal amount             $ 345,000,000 [1] $ 345,000,000          
1.25% Cash Convertible Senior Notes [Member] | Condition One [Member]                          
Debt Instrument [Line Items]                          
Threshold trading days             20 days            
Threshold consecutive trading days             30 days            
Debt instrument conversion price percentage             130.00%            
1.25% Cash Convertible Senior Notes [Member] | Condition Two [Member]                          
Debt Instrument [Line Items]                          
Threshold trading days             5 days            
Threshold consecutive trading days             5 days            
Debt instrument conversion price percentage             98.00%            
Debt instrument convertible, principal amount             $ 1,000            
Senior Secured Term Loan [Member]                          
Debt Instrument [Line Items]                          
Credit facility, maximum borrowing capacity                         250,000,000
Term Loan repayment, end date             Sep. 30, 2020            
Credit facility, increase in total borrowing limits                         25,000,000
Senior secured credit facilities term, years             5 years            
Debt instrument principal amount             $ 218,750,000 [2] 218,800,000          
Senior Secured Term Loan [Member] | Subsequent Event [Member]                          
Debt Instrument [Line Items]                          
Credit facility, maximum borrowing capacity 400,000,000                        
Credit facility, increase in total borrowing limits $ 250,000,000                        
Senior secured credit facilities term, years 5 years                        
Senior Secured Revolving Facility [Member]                          
Debt Instrument [Line Items]                          
Credit facility, maximum borrowing capacity                         550,000,000
Credit facility, increase in total borrowing limits                         125,000,000
Credit facility, maximum borrowing capacity, foreign currencies                         $ 100,000,000
Senior secured credit facilities term, years             5 years            
Applicable margin for borrowings based on federal funds rate             0.50%            
Initial margin for borrowings based on non-Eurocurrency rate             1.25%            
Initial margin for borrowings based on Eurocurrency rate             2.25%            
Basis point reduction in applicable interest rate margin ranges             0.50%            
Debt instrument principal amount               410,000,000          
Credit facility borrowing capacity, amount available             $ 139,200,000            
Senior Secured Revolving Facility [Member] | Subsequent Event [Member]                          
Debt Instrument [Line Items]                          
Credit facility, maximum borrowing capacity $ 900,000,000                        
Credit facility, increase in total borrowing limits $ 550,000,000                        
Senior secured credit facilities term, years 5 years                        
Initial margin for borrowings based on non-Eurocurrency rate 1.00%                        
Initial margin for borrowings based on Eurocurrency rate 2.00%                        
Senior Secured Revolving Facility [Member] | Eurocurrency Rate for U.S. Dollars [Member]                          
Debt Instrument [Line Items]                          
Senior secured credit facility interest rate spread             1.00%            
Senior Secured Revolving Facility [Member] | 2015 Credit Agreement [Member] | Base Rate [Member] | Minimum [Member]                          
Debt Instrument [Line Items]                          
Senior secured credit facility interest rate spread             0.00%            
Senior Secured Revolving Facility [Member] | 2015 Credit Agreement [Member] | Base Rate [Member] | Maximum [Member]                          
Debt Instrument [Line Items]                          
Senior secured credit facility interest rate spread             1.25%            
Senior Secured Revolving Facility [Member] | 2015 Credit Agreement [Member] | Eurocurrency Rate [Member] | Minimum [Member]                          
Debt Instrument [Line Items]                          
Senior secured credit facility interest rate spread             1.00%            
Senior Secured Revolving Facility [Member] | 2015 Credit Agreement [Member] | Eurocurrency Rate [Member] | Maximum [Member]                          
Debt Instrument [Line Items]                          
Senior secured credit facility interest rate spread             2.25%            
Senior Secured Credit Facility [Member]                          
Debt Instrument [Line Items]                          
Aggregate amount of additional credit facilities authorized             $ 300,000,000            
Debt instrument principal amount             $ 628,750,000 441,875,000          
Letters of credit outstanding               $ 800,000          
Senior Secured Credit Facility [Member] | United States dollars [Member]                          
Debt Instrument [Line Items]                          
Debt instrument, interest rate, effective percentage               3.82%          
Senior Secured Credit Facility [Member] | Minimum [Member]                          
Debt Instrument [Line Items]                          
Interest coverage ratio             400.00%            
Senior Secured Credit Facility [Member] | Maximum [Member]                          
Debt Instrument [Line Items]                          
Leverage ratio             400.00%            
Secured leverage ratio             300.00%            
Senior Secured Credit Facility [Member] | LIBOR Rate [Member]                          
Debt Instrument [Line Items]                          
Senior secured credit facility interest rate spread               2.25%          
Senior Secured Credit Facility [Member] | 2015 Credit Agreement [Member]                          
Debt Instrument [Line Items]                          
Debt Instrument, fees and aggregate cost                 3,000,000        
Debt issuance costs capitalized                 2,700,000        
Deferred debt issuance cost written off with existing Credit Facility                 1,100,000        
Debt Instrument fees and other costs expensed                 $ 300,000        
Senior Secured Credit Facility [Member] | 2015 Credit Agreement [Member] | Minimum [Member] | Covenant On Potential Acquisition [Member]                          
Debt Instrument [Line Items]                          
Consideration paid for acquisitions             $ 100,000,000            
Senior Secured Credit Facility [Member] | 2015 Credit Agreement [Member] | Maximum [Member] | Covenant On Potential Acquisition [Member]                          
Debt Instrument [Line Items]                          
Leverage ratio             450.00%            
Secured leverage ratio             325.00%            
Netsmart First Lien Credit Agreement [Member]                          
Debt Instrument [Line Items]                          
Debt instrument, interest rate, effective percentage             6.19% 5.50%          
Debt instrument capitalized amount   $ 0                      
Deferred debt issuance cost written off with existing Credit Facility   $ 5,200,000                      
Decrease in effective interest rate   (0.25%)                      
Netsmart First Lien Credit Agreement [Member] | Netsmart First Lien Term Loan [Member]                          
Debt Instrument [Line Items]                          
Credit facility, maximum borrowing capacity       $ 395,000,000                  
Senior secured credit facilities term, years       7 years                  
Debt instrument principal amount             $ 479,300,000            
Credit facility termination date       Apr. 19, 2023                  
Netsmart First Lien Credit Agreement [Member] | DeVero, Inc. [Member]                          
Debt Instrument [Line Items]                          
Debt instrument capitalized amount             $ 1,300,000            
Credit facility, maximum borrowing capacity                       $ 51,000,000  
Netsmart First Lien Credit Agreement [Member] | Minimum [Member] | Scenario Forecast [Member]                          
Debt Instrument [Line Items]                          
Leverage ratio                     6.75%    
Netsmart First Lien Credit Agreement [Member] | Maximum [Member]                          
Debt Instrument [Line Items]                          
Leverage ratio             7.50%            
Netsmart First Lien Credit Agreement [Member] | LIBOR Rate [Member]                          
Debt Instrument [Line Items]                          
Senior secured credit facility interest rate spread       4.25%     4.50% 4.50%          
Netsmart First Lien Credit Agreement [Member] | LIBOR Rate [Member] | Netsmart First Lien Term Loan [Member]                          
Debt Instrument [Line Items]                          
Senior secured credit facility interest rate spread       4.50%                  
Netsmart First Lien Credit Agreement [Member] | Alternate Base Rate Loans [Member]                          
Debt Instrument [Line Items]                          
Debt instrument, interest rate, effective percentage       3.25%                  
Netsmart First Lien Credit Agreement [Member] | Alternate Base Rate Loans [Member] | Netsmart First Lien Term Loan [Member]                          
Debt Instrument [Line Items]                          
Debt instrument, interest rate, effective percentage       3.50%                  
Netsmart First Lien Credit Agreement [Member] | Netsmart Revolving Facility [Member]                          
Debt Instrument [Line Items]                          
Credit facility, maximum borrowing capacity       $ 50,000,000                  
Senior secured credit facilities term, years       5 years                  
Credit facility borrowing capacity, amount available             $ 50,000,000            
Credit facility termination date       Apr. 19, 2021                  
Credit facility borrowing capacity, additional amount available             $ 200,200,000            
Netsmart First Lien Credit Agreement [Member] | Netsmart Revolving Facility [Member] | LIBOR Rate [Member]                          
Debt Instrument [Line Items]                          
Senior secured credit facility interest rate spread       4.75%                  
Netsmart First Lien Credit Agreement [Member] | Netsmart Revolving Facility [Member] | Alternate Base Rate Loans [Member]                          
Debt Instrument [Line Items]                          
Debt instrument, interest rate, effective percentage       3.75%                  
Netsmart Second Lien Credit Agreement [Member]                          
Debt Instrument [Line Items]                          
Debt instrument, interest rate, effective percentage             10.98% 10.50%          
Netsmart Second Lien Credit Agreement [Member] | Netsmart Second Lien Term Loan [Member]                          
Debt Instrument [Line Items]                          
Credit facility, maximum borrowing capacity       $ 167,000,000                  
Senior secured credit facilities term, years       7 years 6 months                  
Debt instrument principal amount             $ 167,000,000            
Credit facility termination date       Oct. 19, 2023                  
Netsmart Second Lien Credit Agreement [Member] | Minimum [Member] | Scenario Forecast [Member]                          
Debt Instrument [Line Items]                          
Leverage ratio                     7.75%    
Netsmart Second Lien Credit Agreement [Member] | Maximum [Member]                          
Debt Instrument [Line Items]                          
Leverage ratio             8.50%            
Netsmart Second Lien Credit Agreement [Member] | LIBOR Rate [Member]                          
Debt Instrument [Line Items]                          
Senior secured credit facility interest rate spread             9.50% 9.50%          
Netsmart Second Lien Credit Agreement [Member] | LIBOR Rate [Member] | Netsmart Second Lien Term Loan [Member]                          
Debt Instrument [Line Items]                          
Senior secured credit facility interest rate spread       9.50%                  
Netsmart Second Lien Credit Agreement [Member] | Alternate Base Rate Loans [Member] | Netsmart Second Lien Term Loan [Member]                          
Debt Instrument [Line Items]                          
Debt instrument, interest rate, effective percentage       8.50%                  
Netsmart Credit Agreements [Member]                          
Debt Instrument [Line Items]                          
Debt issuance costs capitalized               $ 27,900,000          
Netsmart First Lien Term Loan [Member]                          
Debt Instrument [Line Items]                          
Debt instrument principal amount             $ 479,316,000            
Netsmart First Lien Term Loan [Member] | HealthMEDX, LLC [Member]                          
Debt Instrument [Line Items]                          
Debt instrument capitalized amount     600,000                    
Credit facility, maximum borrowing capacity     $ 40,000,000                    
[1] Assumes no cash conversions of the 1.25% Notes prior to their maturity on July 1, 2020.
[2] Assumes no additional borrowings after December 31, 2017 and that all drawn amounts are repaid upon maturity.